SG Stock MarketDetailed Quotes

5SO Duty Free Intl

Watchlist
  • 0.085
  • 0.0000.00%
10min DelayTrading Apr 29 17:04 CST
101.85MMarket Cap21.25P/E (TTM)

Duty Free Intl Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
(FY)Feb 28, 2023
(Q4)Feb 28, 2023
(Q3)Nov 30, 2022
(Q2)Aug 31, 2022
(Q1)May 31, 2022
(FY)Feb 28, 2022
(Q4)Feb 28, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
292.50%11.81M
87.57%2.84M
-41.86%7.21M
-103.19%-258K
30.62%-8.03M
-156.95%-6.13M
119.01%1.51M
-26.51%12.4M
-65.35%8.1M
-509.59%-11.58M
Net profit before non-cash adjustment
-25.75%3.25M
-6.60%2.59M
165.48%5.08M
349.19%17.39M
595.41%8.32M
360.15%4.38M
139.79%2.77M
305.72%1.92M
82.27%-6.98M
110.47%1.2M
Total adjustment of non-cash items
-36.08%1.7M
-47.32%785K
294.40%1.39M
-42.85%2.36M
-21,500.00%-1.08M
252.92%2.66M
-61.90%1.49M
-32.47%-714K
-85.11%4.12M
-100.04%-5K
-Depreciation and amortization
4.09%3.26M
-0.74%2.83M
1.15%2.91M
-4.38%11.46M
-10.81%2.61M
2.69%3.13M
-4.77%2.85M
-4.90%2.87M
-13.12%11.99M
-16.42%2.92M
-Reversal of impairment losses recognized in profit and loss
66.73%-167K
92.70%-118K
103.32%24K
16.91%-4.68M
21.65%-1.84M
75.44%-502K
-20,300.00%-1.62M
51.15%-722K
-136.51%-5.64M
-119.97%-2.35M
-Assets reserve and write-off
----
----
----
145.45%25K
----
----
----
----
24.66%-55K
----
-Disposal profit
-80.00%-18K
--0
--0
-186.90%-241K
-282.76%-222K
---10K
71.88%-9K
--0
-68.00%-84K
-48.72%-58K
-Net exchange gains and losses
-629.28%-1.32M
-1,214.97%-1.93M
38.91%-1.57M
-26.75%-4.35M
-68.01%-1.46M
67.09%-181K
-140.27%-147K
-7.74%-2.56M
-179.25%-3.43M
-1,258.67%-869K
-Other non-cash items
-122.67%-51K
-99.26%3K
107.59%23K
-89.48%141K
-146.06%-187K
-25.25%225K
18.95%408K
-202.36%-303K
750.49%1.34M
187.69%406K
Changes in working capital
152.01%6.85M
80.53%-535K
-93.44%734K
-282.55%-20M
-19.62%-15.28M
-212.61%-13.18M
43.98%-2.75M
-33.90%11.19M
-68.75%10.96M
-749.92%-12.77M
-Change in receivables
129.14%2.24M
886.00%6.48M
-160.78%-1.12M
-74.82%2.58M
-186.83%-897K
-67.43%978K
-73.76%657K
-50.28%1.84M
-54.73%10.24M
-53.72%1.03M
-Change in inventory
128.75%3.61M
120.40%4.9M
-130.45%-2.26M
-229.65%-32.05M
-116.96%-2.88M
-8,641.50%-12.56M
-1,083.27%-24.04M
-22.86%7.43M
-57.22%24.72M
-28.29%16.97M
-Change in prepaid assets
98.50%-46K
-91.92%50K
-6.70%-1.16M
-1,013.21%-3.87M
-24.54%-335K
-8,416.67%-3.07M
-31.98%619K
-501.66%-1.09M
114.40%424K
89.49%-269K
-Change in payables
-28.73%1.05M
-159.78%-11.97M
75.41%5.28M
154.59%13.33M
63.39%-11.17M
-82.89%1.47M
418.43%20.02M
-20.31%3.01M
42.39%-24.43M
-42.76%-30.5M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
74.58%-15K
19.23%-42K
-557.14%-46K
-56.32%-136K
-350.00%-18K
-145.83%-59K
-73.33%-52K
75.86%-7K
77.92%-87K
-105.26%-4K
Interest received (cash flow from operating activities)
Tax refund paid
5.30%-536K
877.84%1.3M
-151.98%-446K
79.17%-1.38M
25.12%-474K
56.23%-566K
93.44%-167K
91.86%-177K
23.67%-6.65M
70.69%-633K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
266.54%11.26M
216.46%4.1M
-45.02%6.71M
-229.97%-1.78M
30.21%-8.53M
-171.49%-6.76M
112.29%1.29M
-16.72%12.21M
-90.42%1.37M
-1,744.15%-12.22M
Investing cash flow
Net PPE purchase and sale
-18.64%-70K
-1,231.82%-293K
-5,666.67%-173K
-760.61%-284K
-2,322.22%-200K
-28.26%-59K
-466.67%-22K
-50.00%-3K
42.11%-33K
-59.09%9K
Net business purchase and sale
----
----
----
--0
----
----
----
----
---45.92M
----
Interest received (cash flow from investment activities)
23.10%1.88M
47.13%1.79M
47.09%1.79M
25.25%5.74M
56.13%1.78M
33.80%1.52M
4.46%1.22M
7.02%1.22M
-14.60%4.59M
0.18%1.14M
Investing cash flow
23.28%1.81M
25.33%1.5M
33.22%1.62M
113.20%5.46M
103.54%1.58M
34.03%1.47M
2.05%1.2M
6.95%1.22M
-878.58%-41.37M
-3,952.67%-44.77M
Financing cash flow
Net issuance payments of debt
--0
--0
---3.96M
163.37%3.96M
299.20%3.96M
--0
--0
--0
77.76%-6.25M
-861.69%-1.99M
Net common stock issuance
--0
----
----
--1K
--0
--0
----
----
--0
--0
Increase or decrease of lease financing
-1,491.48%-2.8M
-2,547.17%-2.81M
-1,045.31%-2.81M
8.28%-731K
4.25%-203K
7.37%-176K
41.11%-106K
-13.95%-245K
57.04%-797K
12.03%-212K
Cash dividends paid
---7.32M
----
----
---7.86M
----
----
----
----
----
----
Net other fund-raising expenses
2,792.86%3.02M
---119K
----
-10.39%-170K
-3.85%-27K
-761.54%-112K
----
---31K
99.88%-154K
75.24%-26K
Financing cash flow
-2,367.71%-7.11M
-2,659.43%-2.93M
-2,351.45%-6.77M
33.40%-4.8M
-85.31%-4.13M
93.29%-288K
82.45%-106K
-245.00%-276K
95.48%-7.2M
-2,518.82%-2.23M
Net cash flow
Beginning cash position
-4.54%154.42M
-5.76%150.02M
2.33%146.81M
-22.55%143.46M
-22.14%155.93M
-16.29%161.76M
-21.78%159.19M
-22.55%143.46M
-43.04%185.23M
9.05%200.28M
Current changes in cash
206.68%5.95M
11.95%2.67M
-88.08%1.57M
97.64%-1.11M
81.31%-11.07M
-189.21%-5.58M
123.93%2.38M
-16.34%13.15M
66.17%-47.2M
-3,353.30%-59.21M
Effect of exchange rate changes
611.24%1.32M
793.30%1.73M
-36.13%1.64M
-17.85%4.46M
-18.61%1.95M
-133.42%-258K
164.45%194K
0.47%2.57M
1,386.73%5.43M
1,051.19%2.4M
End cash Position
3.70%161.7M
-4.54%154.42M
-5.76%150.02M
2.33%146.81M
2.33%146.81M
-22.14%155.93M
-16.29%161.76M
-21.78%159.19M
-22.55%143.46M
-22.55%143.46M
Free cash flow
263.57%11.17M
201.03%3.8M
-46.42%6.54M
-266.35%-2.08M
28.86%-8.73M
-172.57%-6.83M
111.97%1.26M
-16.73%12.21M
-91.10%1.25M
-1,791.72%-12.27M
Currency Unit
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023(FY)Feb 28, 2023(Q4)Feb 28, 2023(Q3)Nov 30, 2022(Q2)Aug 31, 2022(Q1)May 31, 2022(FY)Feb 28, 2022(Q4)Feb 28, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 292.50%11.81M87.57%2.84M-41.86%7.21M-103.19%-258K30.62%-8.03M-156.95%-6.13M119.01%1.51M-26.51%12.4M-65.35%8.1M-509.59%-11.58M
Net profit before non-cash adjustment -25.75%3.25M-6.60%2.59M165.48%5.08M349.19%17.39M595.41%8.32M360.15%4.38M139.79%2.77M305.72%1.92M82.27%-6.98M110.47%1.2M
Total adjustment of non-cash items -36.08%1.7M-47.32%785K294.40%1.39M-42.85%2.36M-21,500.00%-1.08M252.92%2.66M-61.90%1.49M-32.47%-714K-85.11%4.12M-100.04%-5K
-Depreciation and amortization 4.09%3.26M-0.74%2.83M1.15%2.91M-4.38%11.46M-10.81%2.61M2.69%3.13M-4.77%2.85M-4.90%2.87M-13.12%11.99M-16.42%2.92M
-Reversal of impairment losses recognized in profit and loss 66.73%-167K92.70%-118K103.32%24K16.91%-4.68M21.65%-1.84M75.44%-502K-20,300.00%-1.62M51.15%-722K-136.51%-5.64M-119.97%-2.35M
-Assets reserve and write-off ------------145.45%25K----------------24.66%-55K----
-Disposal profit -80.00%-18K--0--0-186.90%-241K-282.76%-222K---10K71.88%-9K--0-68.00%-84K-48.72%-58K
-Net exchange gains and losses -629.28%-1.32M-1,214.97%-1.93M38.91%-1.57M-26.75%-4.35M-68.01%-1.46M67.09%-181K-140.27%-147K-7.74%-2.56M-179.25%-3.43M-1,258.67%-869K
-Other non-cash items -122.67%-51K-99.26%3K107.59%23K-89.48%141K-146.06%-187K-25.25%225K18.95%408K-202.36%-303K750.49%1.34M187.69%406K
Changes in working capital 152.01%6.85M80.53%-535K-93.44%734K-282.55%-20M-19.62%-15.28M-212.61%-13.18M43.98%-2.75M-33.90%11.19M-68.75%10.96M-749.92%-12.77M
-Change in receivables 129.14%2.24M886.00%6.48M-160.78%-1.12M-74.82%2.58M-186.83%-897K-67.43%978K-73.76%657K-50.28%1.84M-54.73%10.24M-53.72%1.03M
-Change in inventory 128.75%3.61M120.40%4.9M-130.45%-2.26M-229.65%-32.05M-116.96%-2.88M-8,641.50%-12.56M-1,083.27%-24.04M-22.86%7.43M-57.22%24.72M-28.29%16.97M
-Change in prepaid assets 98.50%-46K-91.92%50K-6.70%-1.16M-1,013.21%-3.87M-24.54%-335K-8,416.67%-3.07M-31.98%619K-501.66%-1.09M114.40%424K89.49%-269K
-Change in payables -28.73%1.05M-159.78%-11.97M75.41%5.28M154.59%13.33M63.39%-11.17M-82.89%1.47M418.43%20.02M-20.31%3.01M42.39%-24.43M-42.76%-30.5M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 74.58%-15K19.23%-42K-557.14%-46K-56.32%-136K-350.00%-18K-145.83%-59K-73.33%-52K75.86%-7K77.92%-87K-105.26%-4K
Interest received (cash flow from operating activities)
Tax refund paid 5.30%-536K877.84%1.3M-151.98%-446K79.17%-1.38M25.12%-474K56.23%-566K93.44%-167K91.86%-177K23.67%-6.65M70.69%-633K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 266.54%11.26M216.46%4.1M-45.02%6.71M-229.97%-1.78M30.21%-8.53M-171.49%-6.76M112.29%1.29M-16.72%12.21M-90.42%1.37M-1,744.15%-12.22M
Investing cash flow
Net PPE purchase and sale -18.64%-70K-1,231.82%-293K-5,666.67%-173K-760.61%-284K-2,322.22%-200K-28.26%-59K-466.67%-22K-50.00%-3K42.11%-33K-59.09%9K
Net business purchase and sale --------------0-------------------45.92M----
Interest received (cash flow from investment activities) 23.10%1.88M47.13%1.79M47.09%1.79M25.25%5.74M56.13%1.78M33.80%1.52M4.46%1.22M7.02%1.22M-14.60%4.59M0.18%1.14M
Investing cash flow 23.28%1.81M25.33%1.5M33.22%1.62M113.20%5.46M103.54%1.58M34.03%1.47M2.05%1.2M6.95%1.22M-878.58%-41.37M-3,952.67%-44.77M
Financing cash flow
Net issuance payments of debt --0--0---3.96M163.37%3.96M299.20%3.96M--0--0--077.76%-6.25M-861.69%-1.99M
Net common stock issuance --0----------1K--0--0----------0--0
Increase or decrease of lease financing -1,491.48%-2.8M-2,547.17%-2.81M-1,045.31%-2.81M8.28%-731K4.25%-203K7.37%-176K41.11%-106K-13.95%-245K57.04%-797K12.03%-212K
Cash dividends paid ---7.32M-----------7.86M------------------------
Net other fund-raising expenses 2,792.86%3.02M---119K-----10.39%-170K-3.85%-27K-761.54%-112K-------31K99.88%-154K75.24%-26K
Financing cash flow -2,367.71%-7.11M-2,659.43%-2.93M-2,351.45%-6.77M33.40%-4.8M-85.31%-4.13M93.29%-288K82.45%-106K-245.00%-276K95.48%-7.2M-2,518.82%-2.23M
Net cash flow
Beginning cash position -4.54%154.42M-5.76%150.02M2.33%146.81M-22.55%143.46M-22.14%155.93M-16.29%161.76M-21.78%159.19M-22.55%143.46M-43.04%185.23M9.05%200.28M
Current changes in cash 206.68%5.95M11.95%2.67M-88.08%1.57M97.64%-1.11M81.31%-11.07M-189.21%-5.58M123.93%2.38M-16.34%13.15M66.17%-47.2M-3,353.30%-59.21M
Effect of exchange rate changes 611.24%1.32M793.30%1.73M-36.13%1.64M-17.85%4.46M-18.61%1.95M-133.42%-258K164.45%194K0.47%2.57M1,386.73%5.43M1,051.19%2.4M
End cash Position 3.70%161.7M-4.54%154.42M-5.76%150.02M2.33%146.81M2.33%146.81M-22.14%155.93M-16.29%161.76M-21.78%159.19M-22.55%143.46M-22.55%143.46M
Free cash flow 263.57%11.17M201.03%3.8M-46.42%6.54M-266.35%-2.08M28.86%-8.73M-172.57%-6.83M111.97%1.26M-16.73%12.21M-91.10%1.25M-1,791.72%-12.27M
Currency Unit MYRMYRMYRMYRMYRMYRMYRMYRMYRMYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
%Chg