SG Stock MarketDetailed Quotes

5SO Duty Free Intl

Watchlist

0.082
0.0000.00%

10min DelayNot Open Apr 23 16:14 CST

98.25MMarket Cap20.50P/E (TTM)

Duty Free Intl Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

(Q3)Nov 30, 2022

(Q2)Aug 31, 2022

(Q1)May 31, 2022

(FY)Feb 28, 2022

(Q4)Feb 28, 2022

Total revenue

-10.97%38.73M

-4.61%32.87M

50.46%37.11M

53.14%151.8M

60.76%49.17M

89.53%43.5M

183.86%34.46M

-26.26%24.67M

-55.63%99.13M

-59.26%30.58M

Cost of revenue

-4.03%25.91M

7.05%21.86M

40.78%23M

20.72%95.64M

33.13%31.76M

47.05%27M

99.56%20.42M

-38.85%16.34M

-58.55%79.23M

-64.14%23.86M

Gross profit

-22.32%12.82M

-21.57%11.02M

69.43%14.11M

182.22%56.15M

158.72%17.4M

259.42%16.5M

635.73%14.05M

23.71%8.33M

-38.31%19.9M

-21.34%6.73M

Operating expense

-14.79%11.02M

-20.95%10.25M

6.96%10.73M

33.50%49.97M

20.55%14.51M

54.21%12.93M

56.72%12.97M

5.12%10.03M

-43.88%37.43M

-11.94%12.03M

Staff costs

26.62%4.26M

9.65%3.49M

17.96%3.49M

19.65%14.95M

59.69%5.45M

17.88%3.36M

10.10%3.18M

-11.47%2.96M

-43.03%12.49M

-5.93%3.41M

Selling and administrative expenses

-12.87%298K

86.61%920K

-55.34%556K

-23.49%2.03M

-83.14%228K

-22.45%342K

-1.99%493K

103.76%1.25M

54.19%2.65M

961.15%1.35M

-Selling and marketing expense

-88.41%8K

-105.26%-3K

41.94%44K

----

1,050.00%69K

256.25%57K

55.00%31K

----

-General and administrative expense

6.23%290K

111.70%923K

-57.83%512K

-23.49%2.03M

-72.38%385K

-37.24%273K

-10.47%436K

105.41%1.21M

54.19%2.65M

157.20%1.39M

Depreciation and amortization

4.09%3.26M

-0.74%2.83M

1.15%2.91M

-4.38%11.46M

-10.81%2.61M

2.69%3.13M

-4.77%2.85M

-4.90%2.87M

-13.12%11.99M

-16.42%2.92M

-Depreciation

4.09%3.26M

-0.74%2.83M

1.15%2.91M

-3.07%11.46M

-9.89%2.61M

4.20%3.13M

-3.35%2.85M

-3.49%2.87M

-13.18%11.83M

-16.20%2.89M

-Amortization

----

--0

----

-8.47%162K

-33.33%30K

Rent and land expenses

-83.44%319K

-74.46%446K

-9.59%924K

676.16%5.86M

261.94%1.17M

821.53%1.93M

521.35%1.75M

-9.72%1.02M

-91.57%755K

-130.60%-720K

Other operating expenses

-32.27%2.9M

-45.38%2.56M

47.67%2.85M

64.21%15.67M

18.97%4.5M

120.75%4.28M

192.70%4.69M

-1.73%1.93M

-52.97%9.54M

-13.04%3.78M

Total other operating income

-93.18%7K

----

2.58%102.6K

----

Operating profit

-49.62%1.8M

-29.13%764K

299.06%3.38M

135.30%6.19M

154.61%2.9M

194.03%3.57M

116.94%1.08M

39.46%-1.7M

49.09%-17.53M

-3.78%-5.31M

Net non-operating interest income expense

43.62%-252K

53.97%-330K

70.61%-201K

32.76%-2.03M

76.17%-179K

42.25%-447K

1.92%-717K

9.64%-684K

-270.60%-3.01M

-117.05%-751K

Non-operating interest income

23.10%1.88M

47.13%1.79M

47.09%1.79M

25.25%5.74M

56.13%1.78M

33.80%1.52M

4.46%1.22M

7.02%1.22M

-14.60%4.59M

0.18%1.14M

Non-operating interest expense

7.51%1.83M

5.39%1.76M

10.88%1.77M

7.53%6.67M

7.57%1.69M

8.88%1.71M

8.23%1.67M

5.40%1.6M

0.26%6.2M

5.79%1.57M

Total other finance cost

10.90%295K

36.60%362K

-27.39%220K

-21.14%1.1M

-15.58%271K

-23.34%266K

-25.14%265K

-19.84%303K

--1.4M

--321K

Net investment income

668.97%1.32M

5,176.47%1.73M

-35.60%1.6M

89.59%4.41M

3,373.02%2.19M

-141.28%-232K

93.50%-34K

11.83%2.49M

253.88%2.33M

550.00%63K

Gain/Loss on financial instruments designated as cash flow hedges

222K

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income /charges

-63.87%185K

-94.22%118K

-103.31%-24K

-17.80%4.7M

-25.22%1.68M

-76.23%512K

319.92%2.04M

-50.95%725K

152.52%5.72M

127.30%2.24M

Less:Impairment of capital assets

--0

--84K

373.68%90K

-1,361.11%-227K

--314K

100.00%2K

--0

-90.69%19K

--18K

Less:Other special charges

-80.00%-18K

----

77.38%-19K

53.27%164K

90.91%-10K

41.33%-424.8K

----

89.35%-84K

116.88%107K

Less:Write off

79.53%-167K

92.71%-118K

91.72%-60K

15.60%-4.77M

31.83%-1.62M

60.08%-816K

-782.70%-1.62M

50.95%-725K

---5.65M

---2.37M

Other non-operating income /expenses

-79.38%202K

-23.12%310K

-70.22%324K

-29.38%3.9M

-69.33%1.52M

479.61%979.4K

138.58%403.2K

223.81%1.09M

-9.73%5.52M

118.60%4.95M

Income before tax

-25.75%3.25M

-6.60%2.59M

165.48%5.08M

349.19%17.39M

595.41%8.32M

360.15%4.38M

139.79%2.77M

305.72%1.92M

82.27%-6.98M

110.47%1.2M

Income tax

315.34%785K

-1.27%1.01M

224.00%648K

296.71%1.97M

132.53%556K

345.45%189K

1,003.23%1.03M

-71.06%200K

-113.99%-1M

-367.03%-1.71M

Net income

-41.13%2.47M

-9.74%1.58M

158.66%4.44M

357.99%15.42M

167.31%7.77M

360.86%4.19M

124.73%1.75M

883.11%1.72M

87.15%-5.98M

124.08%2.91M

Net income continuous operations

-41.13%2.47M

-9.74%1.58M

158.66%4.44M

357.99%15.42M

167.31%7.77M

360.86%4.19M

124.73%1.75M

883.11%1.72M

87.15%-5.98M

124.08%2.91M

Noncontrolling interests

211.11%20K

106.98%3K

-171.43%-19K

93.63%-149K

-19.12%-81K

95.48%-18K

96.94%-43K

98.50%-7K

50.73%-2.34M

70.43%-68K

Net income attributable to the company

-41.85%2.45M

-12.08%1.57M

158.71%4.46M

528.07%15.57M

163.92%7.85M

448.22%4.21M

131.65%1.79M

594.35%1.72M

91.29%-3.64M

125.12%2.97M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-41.85%2.45M

-12.08%1.57M

158.71%4.46M

528.07%15.57M

163.92%7.85M

448.22%4.21M

131.65%1.79M

594.35%1.72M

91.29%-3.64M

125.12%2.97M

Gross dividend payment

Basic earnings per share

-42.86%0.002

-13.33%0.0013

164.29%0.0037

533.33%0.013

164.00%0.0066

450.00%0.0035

131.91%0.0015

600.00%0.0014

91.40%-0.003

125.25%0.0025

Diluted earnings per share

-42.86%0.002

-13.33%0.0013

164.29%0.0037

533.33%0.013

164.00%0.0066

450.00%0.0035

131.91%0.0015

600.00%0.0014

91.40%-0.003

125.25%0.0025

Dividend per share

0.0061

0.0065

Currency Unit

MYR

	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023	(Q3)Nov 30, 2022	(Q2)Aug 31, 2022	(Q1)May 31, 2022	(FY)Feb 28, 2022	(Q4)Feb 28, 2022
Total revenue	-10.97%38.73M	-4.61%32.87M	50.46%37.11M	53.14%151.8M	60.76%49.17M	89.53%43.5M	183.86%34.46M	-26.26%24.67M	-55.63%99.13M	-59.26%30.58M
Cost of revenue	-4.03%25.91M	7.05%21.86M	40.78%23M	20.72%95.64M	33.13%31.76M	47.05%27M	99.56%20.42M	-38.85%16.34M	-58.55%79.23M	-64.14%23.86M
Gross profit	-22.32%12.82M	-21.57%11.02M	69.43%14.11M	182.22%56.15M	158.72%17.4M	259.42%16.5M	635.73%14.05M	23.71%8.33M	-38.31%19.9M	-21.34%6.73M
Operating expense	-14.79%11.02M	-20.95%10.25M	6.96%10.73M	33.50%49.97M	20.55%14.51M	54.21%12.93M	56.72%12.97M	5.12%10.03M	-43.88%37.43M	-11.94%12.03M
Staff costs	26.62%4.26M	9.65%3.49M	17.96%3.49M	19.65%14.95M	59.69%5.45M	17.88%3.36M	10.10%3.18M	-11.47%2.96M	-43.03%12.49M	-5.93%3.41M
Selling and administrative expenses	-12.87%298K	86.61%920K	-55.34%556K	-23.49%2.03M	-83.14%228K	-22.45%342K	-1.99%493K	103.76%1.25M	54.19%2.65M	961.15%1.35M
-Selling and marketing expense	-88.41%8K	-105.26%-3K	41.94%44K	----	----	1,050.00%69K	256.25%57K	55.00%31K	----	----
-General and administrative expense	6.23%290K	111.70%923K	-57.83%512K	-23.49%2.03M	-72.38%385K	-37.24%273K	-10.47%436K	105.41%1.21M	54.19%2.65M	157.20%1.39M
Depreciation and amortization	4.09%3.26M	-0.74%2.83M	1.15%2.91M	-4.38%11.46M	-10.81%2.61M	2.69%3.13M	-4.77%2.85M	-4.90%2.87M	-13.12%11.99M	-16.42%2.92M
-Depreciation	4.09%3.26M	-0.74%2.83M	1.15%2.91M	-3.07%11.46M	-9.89%2.61M	4.20%3.13M	-3.35%2.85M	-3.49%2.87M	-13.18%11.83M	-16.20%2.89M
-Amortization	----	----	----	--0	----	----	----	----	-8.47%162K	-33.33%30K
Rent and land expenses	-83.44%319K	-74.46%446K	-9.59%924K	676.16%5.86M	261.94%1.17M	821.53%1.93M	521.35%1.75M	-9.72%1.02M	-91.57%755K	-130.60%-720K
Other operating expenses	-32.27%2.9M	-45.38%2.56M	47.67%2.85M	64.21%15.67M	18.97%4.5M	120.75%4.28M	192.70%4.69M	-1.73%1.93M	-52.97%9.54M	-13.04%3.78M
Total other operating income	-93.18%7K	----	----	----	----	2.58%102.6K	----	----	----	----
Operating profit	-49.62%1.8M	-29.13%764K	299.06%3.38M	135.30%6.19M	154.61%2.9M	194.03%3.57M	116.94%1.08M	39.46%-1.7M	49.09%-17.53M	-3.78%-5.31M
Net non-operating interest income expense	43.62%-252K	53.97%-330K	70.61%-201K	32.76%-2.03M	76.17%-179K	42.25%-447K	1.92%-717K	9.64%-684K	-270.60%-3.01M	-117.05%-751K
Non-operating interest income	23.10%1.88M	47.13%1.79M	47.09%1.79M	25.25%5.74M	56.13%1.78M	33.80%1.52M	4.46%1.22M	7.02%1.22M	-14.60%4.59M	0.18%1.14M
Non-operating interest expense	7.51%1.83M	5.39%1.76M	10.88%1.77M	7.53%6.67M	7.57%1.69M	8.88%1.71M	8.23%1.67M	5.40%1.6M	0.26%6.2M	5.79%1.57M
Total other finance cost	10.90%295K	36.60%362K	-27.39%220K	-21.14%1.1M	-15.58%271K	-23.34%266K	-25.14%265K	-19.84%303K	--1.4M	--321K
Net investment income	668.97%1.32M	5,176.47%1.73M	-35.60%1.6M	89.59%4.41M	3,373.02%2.19M	-141.28%-232K	93.50%-34K	11.83%2.49M	253.88%2.33M	550.00%63K
Gain/Loss on financial instruments designated as cash flow hedges				222K					0
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges	-63.87%185K	-94.22%118K	-103.31%-24K	-17.80%4.7M	-25.22%1.68M	-76.23%512K	319.92%2.04M	-50.95%725K	152.52%5.72M	127.30%2.24M
Less:Impairment of capital assets	--0	--0	--84K	373.68%90K	-1,361.11%-227K	--314K	100.00%2K	--0	-90.69%19K	--18K
Less:Other special charges	-80.00%-18K	----	----	77.38%-19K	53.27%164K	90.91%-10K	41.33%-424.8K	----	89.35%-84K	116.88%107K
Less:Write off	79.53%-167K	92.71%-118K	91.72%-60K	15.60%-4.77M	31.83%-1.62M	60.08%-816K	-782.70%-1.62M	50.95%-725K	---5.65M	---2.37M
Other non-operating income /expenses	-79.38%202K	-23.12%310K	-70.22%324K	-29.38%3.9M	-69.33%1.52M	479.61%979.4K	138.58%403.2K	223.81%1.09M	-9.73%5.52M	118.60%4.95M
Income before tax	-25.75%3.25M	-6.60%2.59M	165.48%5.08M	349.19%17.39M	595.41%8.32M	360.15%4.38M	139.79%2.77M	305.72%1.92M	82.27%-6.98M	110.47%1.2M
Income tax	315.34%785K	-1.27%1.01M	224.00%648K	296.71%1.97M	132.53%556K	345.45%189K	1,003.23%1.03M	-71.06%200K	-113.99%-1M	-367.03%-1.71M
Net income	-41.13%2.47M	-9.74%1.58M	158.66%4.44M	357.99%15.42M	167.31%7.77M	360.86%4.19M	124.73%1.75M	883.11%1.72M	87.15%-5.98M	124.08%2.91M
Net income continuous operations	-41.13%2.47M	-9.74%1.58M	158.66%4.44M	357.99%15.42M	167.31%7.77M	360.86%4.19M	124.73%1.75M	883.11%1.72M	87.15%-5.98M	124.08%2.91M
Noncontrolling interests	211.11%20K	106.98%3K	-171.43%-19K	93.63%-149K	-19.12%-81K	95.48%-18K	96.94%-43K	98.50%-7K	50.73%-2.34M	70.43%-68K
Net income attributable to the company	-41.85%2.45M	-12.08%1.57M	158.71%4.46M	528.07%15.57M	163.92%7.85M	448.22%4.21M	131.65%1.79M	594.35%1.72M	91.29%-3.64M	125.12%2.97M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-41.85%2.45M	-12.08%1.57M	158.71%4.46M	528.07%15.57M	163.92%7.85M	448.22%4.21M	131.65%1.79M	594.35%1.72M	91.29%-3.64M	125.12%2.97M
Gross dividend payment
Basic earnings per share	-42.86%0.002	-13.33%0.0013	164.29%0.0037	533.33%0.013	164.00%0.0066	450.00%0.0035	131.91%0.0015	600.00%0.0014	91.40%-0.003	125.25%0.0025
Diluted earnings per share	-42.86%0.002	-13.33%0.0013	164.29%0.0037	533.33%0.013	164.00%0.0066	450.00%0.0035	131.91%0.0015	600.00%0.0014	91.40%-0.003	125.25%0.0025
Dividend per share	0.0061	0	0	0.0065	0.0065	0	0	0	0	0
Currency Unit	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall