SG Stock MarketDetailed Quotes

5QR MSM Intl

Watchlist

0.050
0.0000.00%

10min DelayMarket Closed Apr 15 09:00 CST

5.27MMarket Cap25.00P/E (TTM)

MSM Intl Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2023

(FY)Mar 31, 2022

(FY)Mar 31, 2021

(FY)Mar 31, 2020

(FY)Mar 31, 2019

(FY)Mar 31, 2018

(FY)Dec 31, 2016

(FY)Dec 31, 2015

(FY)Dec 31, 2014

(FY)Dec 31, 2013

Total revenue

3.33%81.53M

30.94%78.9M

-19.34%60.26M

-9.16%74.7M

-26.50%82.23M

111.88M

12.85%92.74M

-13.32%82.18M

40.42%94.81M

-20.54%67.52M

Cost of revenue

0.49%60.81M

14.66%60.52M

-19.54%52.78M

8.32%65.6M

-26.20%60.56M

82.06M

11.47%67.56M

-10.31%60.61M

38.35%67.57M

-20.40%48.84M

Gross profit

12.69%20.72M

145.85%18.39M

-17.86%7.48M

-57.99%9.11M

-27.32%21.67M

29.82M

16.73%25.19M

-20.78%21.58M

45.85%27.24M

-20.89%18.67M

Operating expense

46.20%24.26M

-3.79%16.6M

-15.50%17.25M

1.92%20.42M

-21.36%20.03M

25.47M

1.66%21.31M

1.21%20.96M

20.99%20.71M

-3.25%17.11M

Selling and administrative expenses

7.42%17.42M

-5.00%16.22M

-19.97%17.07M

7.47%21.33M

-19.60%19.85M

--24.69M

0.92%21.31M

-0.99%21.12M

22.48%21.33M

-6.51%17.41M

-Selling and marketing expense

11.74%4.05M

1.03%3.62M

-33.41%3.58M

0.60%5.38M

-19.16%5.35M

--6.62M

-25.33%5.45M

-4.48%7.29M

27.53%7.63M

-21.89%5.99M

-General and administrative expense

6.18%13.38M

-6.60%12.6M

-15.43%13.49M

10.00%15.95M

-19.76%14.5M

--18.07M

14.77%15.87M

0.95%13.82M

19.83%13.69M

4.25%11.43M

Other operating expenses

1,714.59%6.84M

112.99%377K

119.28%177K

-612.85%-918K

-77.05%179K

--780K

----

Total other operating income

----

-96.23%6K

-74.40%159K

107.00%621K

-68.02%300K

Operating profit

-297.88%-3.54M

118.33%1.79M

13.61%-9.77M

-788.37%-11.31M

-62.21%1.64M

4.35M

527.83%3.88M

-90.53%618K

318.73%6.53M

-73.65%1.56M

Net non-operating interest income expense

-8.76%-3.5M

7.92%-3.22M

-5.27%-3.5M

-16.36%-3.32M

8.91%-2.85M

-3.13M

-8.92%-2.91M

-16.46%-2.67M

-6.26%-2.29M

4.18%-2.16M

Non-operating interest income

20.00%24K

-20.00%20K

-24.24%25K

0.00%33K

-10.81%33K

--37K

-43.24%42K

80.49%74K

5.13%41K

5.41%39K

Non-operating interest expense

8.83%3.53M

-8.01%3.24M

4.98%3.52M

16.18%3.35M

-8.93%2.89M

--3.17M

7.51%2.95M

17.58%2.74M

6.24%2.33M

-4.02%2.2M

Net investment income

29.41%-72K

-75.86%-102K

-103.85%-58K

9,953.33%1.51M

107.89%15K

-190K

-4.62%227K

24.61%238K

-39.17%191K

314K

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

104.56%4.26M

3.63%2.08M

-14.32%2.01M

1,464.67%2.35M

150K

Special income /charges

11.94%2.8M

391.18%2.51M

82.80%510K

-48.99%279K

123.27%547K

245K

-122.59%-162K

-42.04%717K

544.27%1.24M

192K

Less:Other special charges

-13.01%-2.83M

-391.18%-2.51M

-82.80%-510K

48.99%-279K

-123.27%-547K

---245K

122.59%162K

42.04%-717K

-544.27%-1.24M

---192K

Less:Write off

--27K

--0

----

Other non-operating income /expenses

-19.90%781K

-18.41%975K

-19.69%1.2M

24.21%1.49M

68.97%1.2M

709K

1.52%603K

12.50%594K

-18.14%528K

53.21%645K

Income before tax

-81.88%731K

141.98%4.03M

-6.66%-9.61M

-1,388.84%-9.01M

-64.68%699K

1.98M

427.74%1.64M

-108.09%-501K

1,017.87%6.19M

-86.44%554K

Income tax

-62.64%99K

-32.05%265K

182.61%390K

-76.17%138K

-52.15%579K

1.21M

51.91%1.03M

-10.99%680K

217.36%764K

-134.28%-651K

Net income

-83.23%632K

137.69%3.77M

-9.31%-10M

-416.18%-9.15M

53.80%2.89M

1.88M

151.57%609K

-121.75%-1.18M

350.54%5.43M

-44.93%1.21M

Net income continuous operations

-83.23%632K

137.69%3.77M

-9.31%-10M

-7,722.50%-9.15M

-84.40%120K

--769K

151.57%609K

-121.75%-1.18M

350.54%5.43M

-44.93%1.21M

Net income discontinuous operations

----

149.37%2.77M

--1.11M

----

Noncontrolling interests

-114.41%-34K

62.76%236K

95.95%145K

-18.68%74K

213.79%91K

29K

698.28%463K

166.67%58K

-87K

Net income attributable to the company

-81.15%666K

134.83%3.53M

-10.01%-10.14M

-429.09%-9.22M

51.30%2.8M

1.85M

111.78%146K

-122.46%-1.24M

357.76%5.52M

-44.93%1.21M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-81.15%666K

134.83%3.53M

-10.01%-10.14M

-429.09%-9.22M

51.30%2.8M

1.85M

111.78%146K

-122.46%-1.24M

357.76%5.52M

-44.93%1.21M

Gross dividend payment

Basic earnings per share

-81.19%0.0063

134.79%0.0335

-2.01%-0.0963

-403.54%-0.0944

50.97%0.0311

0.0206

111.59%0.0016

-122.51%-0.0138

357.46%0.0613

-44.86%0.0134

Diluted earnings per share

-81.19%0.0063

134.79%0.0335

-2.01%-0.0963

-403.54%-0.0944

50.97%0.0311

0.0206

111.59%0.0016

-122.51%-0.0138

357.46%0.0613

-44.86%0.0134

Dividend per share

Currency Unit

MYR

	(FY)Mar 31, 2023	(FY)Mar 31, 2022	(FY)Mar 31, 2021	(FY)Mar 31, 2020	(FY)Mar 31, 2019	(FY)Mar 31, 2018	(FY)Dec 31, 2016	(FY)Dec 31, 2015	(FY)Dec 31, 2014	(FY)Dec 31, 2013
Total revenue	3.33%81.53M	30.94%78.9M	-19.34%60.26M	-9.16%74.7M	-26.50%82.23M	111.88M	12.85%92.74M	-13.32%82.18M	40.42%94.81M	-20.54%67.52M
Cost of revenue	0.49%60.81M	14.66%60.52M	-19.54%52.78M	8.32%65.6M	-26.20%60.56M	82.06M	11.47%67.56M	-10.31%60.61M	38.35%67.57M	-20.40%48.84M
Gross profit	12.69%20.72M	145.85%18.39M	-17.86%7.48M	-57.99%9.11M	-27.32%21.67M	29.82M	16.73%25.19M	-20.78%21.58M	45.85%27.24M	-20.89%18.67M
Operating expense	46.20%24.26M	-3.79%16.6M	-15.50%17.25M	1.92%20.42M	-21.36%20.03M	25.47M	1.66%21.31M	1.21%20.96M	20.99%20.71M	-3.25%17.11M
Selling and administrative expenses	7.42%17.42M	-5.00%16.22M	-19.97%17.07M	7.47%21.33M	-19.60%19.85M	--24.69M	0.92%21.31M	-0.99%21.12M	22.48%21.33M	-6.51%17.41M
-Selling and marketing expense	11.74%4.05M	1.03%3.62M	-33.41%3.58M	0.60%5.38M	-19.16%5.35M	--6.62M	-25.33%5.45M	-4.48%7.29M	27.53%7.63M	-21.89%5.99M
-General and administrative expense	6.18%13.38M	-6.60%12.6M	-15.43%13.49M	10.00%15.95M	-19.76%14.5M	--18.07M	14.77%15.87M	0.95%13.82M	19.83%13.69M	4.25%11.43M
Other operating expenses	1,714.59%6.84M	112.99%377K	119.28%177K	-612.85%-918K	-77.05%179K	--780K	----	----	----	----
Total other operating income	----	----	----	----	----	----	-96.23%6K	-74.40%159K	107.00%621K	-68.02%300K
Operating profit	-297.88%-3.54M	118.33%1.79M	13.61%-9.77M	-788.37%-11.31M	-62.21%1.64M	4.35M	527.83%3.88M	-90.53%618K	318.73%6.53M	-73.65%1.56M
Net non-operating interest income expense	-8.76%-3.5M	7.92%-3.22M	-5.27%-3.5M	-16.36%-3.32M	8.91%-2.85M	-3.13M	-8.92%-2.91M	-16.46%-2.67M	-6.26%-2.29M	4.18%-2.16M
Non-operating interest income	20.00%24K	-20.00%20K	-24.24%25K	0.00%33K	-10.81%33K	--37K	-43.24%42K	80.49%74K	5.13%41K	5.41%39K
Non-operating interest expense	8.83%3.53M	-8.01%3.24M	4.98%3.52M	16.18%3.35M	-8.93%2.89M	--3.17M	7.51%2.95M	17.58%2.74M	6.24%2.33M	-4.02%2.2M
Net investment income	29.41%-72K	-75.86%-102K	-103.85%-58K	9,953.33%1.51M	107.89%15K	-190K	-4.62%227K	24.61%238K	-39.17%191K	314K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests	104.56%4.26M	3.63%2.08M	-14.32%2.01M	1,464.67%2.35M	150K	0
Special income /charges	11.94%2.8M	391.18%2.51M	82.80%510K	-48.99%279K	123.27%547K	245K	-122.59%-162K	-42.04%717K	544.27%1.24M	192K
Less:Other special charges	-13.01%-2.83M	-391.18%-2.51M	-82.80%-510K	48.99%-279K	-123.27%-547K	---245K	122.59%162K	42.04%-717K	-544.27%-1.24M	---192K
Less:Write off	--27K	--0	----	----	----	----	----	----	----	----
Other non-operating income /expenses	-19.90%781K	-18.41%975K	-19.69%1.2M	24.21%1.49M	68.97%1.2M	709K	1.52%603K	12.50%594K	-18.14%528K	53.21%645K
Income before tax	-81.88%731K	141.98%4.03M	-6.66%-9.61M	-1,388.84%-9.01M	-64.68%699K	1.98M	427.74%1.64M	-108.09%-501K	1,017.87%6.19M	-86.44%554K
Income tax	-62.64%99K	-32.05%265K	182.61%390K	-76.17%138K	-52.15%579K	1.21M	51.91%1.03M	-10.99%680K	217.36%764K	-134.28%-651K
Net income	-83.23%632K	137.69%3.77M	-9.31%-10M	-416.18%-9.15M	53.80%2.89M	1.88M	151.57%609K	-121.75%-1.18M	350.54%5.43M	-44.93%1.21M
Net income continuous operations	-83.23%632K	137.69%3.77M	-9.31%-10M	-7,722.50%-9.15M	-84.40%120K	--769K	151.57%609K	-121.75%-1.18M	350.54%5.43M	-44.93%1.21M
Net income discontinuous operations	----	----	----	----	149.37%2.77M	--1.11M	----	----	----	----
Noncontrolling interests	-114.41%-34K	62.76%236K	95.95%145K	-18.68%74K	213.79%91K	29K	698.28%463K	166.67%58K	-87K	0
Net income attributable to the company	-81.15%666K	134.83%3.53M	-10.01%-10.14M	-429.09%-9.22M	51.30%2.8M	1.85M	111.78%146K	-122.46%-1.24M	357.76%5.52M	-44.93%1.21M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0
Net income attributable to common stockholders	-81.15%666K	134.83%3.53M	-10.01%-10.14M	-429.09%-9.22M	51.30%2.8M	1.85M	111.78%146K	-122.46%-1.24M	357.76%5.52M	-44.93%1.21M
Gross dividend payment
Basic earnings per share	-81.19%0.0063	134.79%0.0335	-2.01%-0.0963	-403.54%-0.0944	50.97%0.0311	0.0206	111.59%0.0016	-122.51%-0.0138	357.46%0.0613	-44.86%0.0134
Diluted earnings per share	-81.19%0.0063	134.79%0.0335	-2.01%-0.0963	-403.54%-0.0944	50.97%0.0311	0.0206	111.59%0.0016	-122.51%-0.0138	357.46%0.0613	-44.86%0.0134
Dividend per share	0	0	0	0	0		0	0	0	0
Currency Unit	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall