(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.07%17.26M | 22.07%17.26M | 73.68%16.14M | 157.60%14.14M | 157.60%14.14M | 67.03%9.29M | 30.11%5.49M | --5.49M | 9.49%5.56M | 51.89%4.22M |
-Cash and cash equivalents | 22.07%17.26M | 22.07%17.26M | 73.68%16.14M | 157.60%14.14M | 157.60%14.14M | 79.45%9.29M | 30.11%5.49M | --5.49M | 1.91%5.18M | 51.89%4.22M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --385K | ---- |
-Accounts receivable | -47.32%2.39M | -47.32%2.39M | -34.82%3.72M | 11.00%4.54M | 11.00%4.54M | 260.23%5.71M | 80.18%4.09M | --4.09M | 27.95%1.58M | -0.79%2.27M |
-Gross accounts receivable | ---- | ---- | --3.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | -8.63%332.58K | -8.63%332.58K | 19.37%228K | 150.23%363.97K | 150.23%363.97K | --191K | -17.77%145.46K | --145.46K | ---- | 1.87%176.88K |
Inventory | -12.25%3.35M | -12.25%3.35M | 9.48%3.56M | 12.75%3.82M | 12.75%3.82M | -6.26%3.25M | -0.76%3.39M | --3.39M | -7.35%3.47M | -16.12%3.41M |
Prepaid assets | -60.98%159.42K | -60.98%159.42K | ---- | 192.23%408.57K | 192.23%408.57K | ---- | 1.18%139.81K | --139.81K | ---- | -34.03%138.18K |
Other current assets | ---- | ---- | -6.73%208K | ---- | ---- | 58.16%223K | ---1 | ---1 | -19.43%141K | ---- |
Total current assets | 0.97%23.49M | 0.97%23.49M | 27.81%23.85M | 75.62%23.27M | 75.62%23.27M | 73.52%18.66M | 29.69%13.25M | --13.25M | 3.22%10.76M | 7.35%10.21M |
Non current assets | ||||||||||
Net PPE | -16.46%21.21M | -16.46%21.21M | -12.12%22.36M | 2.45%25.39M | 2.45%25.39M | 6.78%25.44M | 3.13%24.79M | --24.79M | -1.55%23.83M | 0.31%24.03M |
-Gross PP&E | 4.59%86.23M | 4.59%86.23M | 8,305.26%22.36M | 3.65%82.45M | 3.65%82.45M | -28.30%266K | 2.48%79.55M | --79.55M | 47.22%371K | 3.32%77.62M |
-Accumulated depreciation | -13.95%-65.01M | -13.95%-65.01M | ---- | -4.19%-57.05M | -4.19%-57.05M | ---- | -2.19%-54.76M | ---54.76M | ---- | -4.72%-53.59M |
Total investment | --1.41M | --1.41M | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 |
-Long-term equity investment | --284.42K | --284.42K | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 |
Goodwill and other intangible assets | --0 | --0 | --0 | -16.00%1.77M | -16.00%1.77M | -14.94%1.94M | -14.01%2.1M | --2.1M | -13.10%2.28M | -12.30%2.45M |
-Goodwill | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 |
-Other intangible assets | ---- | ---- | ---- | -16.00%1.77M | -16.00%1.77M | -14.94%1.94M | -14.01%2.1M | --2.1M | -13.10%2.28M | -12.30%2.45M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---1 | ---- | ---- |
Total non current assets | -11.65%28.62M | -11.65%28.62M | -13.54%27.93M | 2.25%32.39M | 2.25%32.39M | 5.11%32.31M | 2.21%31.68M | --31.68M | -1.10%30.73M | 0.59%30.99M |
Total assets | -6.38%52.11M | -6.38%52.11M | 1.60%51.78M | 23.89%55.65M | 23.89%55.65M | 22.85%50.97M | 9.02%44.92M | --44.92M | -0.01%41.49M | 2.18%41.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -31.21%125.44K | -31.21%125.44K | -86.33%164K | -84.52%182.36K | -84.52%182.36K | -1.64%1.2M | -5.03%1.18M | --1.18M | -1.21%1.22M | -4.98%1.24M |
-Including:Current debt | --0 | --0 | --0 | --0 | --0 | 0.00%1M | 0.00%1M | --1M | 0.00%1M | 0.00%1M |
-Including:Current capital Lease obligation | -31.21%125.44K | -31.21%125.44K | -18.00%164K | 2.24%182.36K | 2.24%182.36K | -9.09%200K | -25.91%178.36K | --178.36K | -6.38%220K | -21.27%240.72K |
Payables | -17.25%6.12M | -17.25%6.12M | -14.19%7.7M | -12.26%7.4M | -12.26%7.4M | 7.55%8.97M | 16.42%8.43M | --8.43M | 13.82%8.34M | -4.19%7.24M |
-accounts payable | -31.12%1.3M | -31.12%1.3M | -18.12%2.37M | -24.45%1.89M | -24.45%1.89M | -31.14%2.89M | 85.70%2.5M | --2.5M | 234.13%4.2M | -16.20%1.34M |
-Total tax payable | -11.31%3.04M | -11.31%3.04M | -7.51%3.43M | -6.62%3.42M | -6.62%3.42M | -10.64%3.7M | -10.26%3.67M | --3.67M | -3.52%4.14M | -4.80%4.08M |
-Other payable | -14.44%1.79M | -14.44%1.79M | -19.80%1.91M | -7.96%2.09M | -7.96%2.09M | --2.38M | 25.12%2.27M | --2.27M | ---- | 8.96%1.81M |
Current liabilities | -15.54%6.9M | -15.54%6.9M | -20.95%8.4M | -19.63%8.17M | -19.63%8.17M | 11.05%10.62M | 12.60%10.17M | --10.17M | 5.78%9.56M | -2.26%9.03M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -53.15%123.11K | -53.15%123.11K | 123.86%197K | 231.92%262.79K | 231.92%262.79K | -36.69%88K | 20.05%79.17K | --79.17K | 717.65%139K | -43.75%65.95K |
-Including:Long term capital lease obligation | -53.15%123.11K | -53.15%123.11K | 123.86%197K | 231.92%262.79K | 231.92%262.79K | -36.69%88K | 20.05%79.17K | --79.17K | 717.65%139K | -43.75%65.95K |
Long-term accounts payable and other payables | -80.52%841.95K | -80.52%841.95K | -57.53%905K | 204.51%4.32M | 204.51%4.32M | 60.71%2.13M | 9.70%1.42M | --1.42M | 0.00%1.33M | -0.13%1.29M |
Total non current liabilities | -78.95%965.06K | -78.95%965.06K | -50.34%1.1M | 205.96%4.58M | 205.96%4.58M | 51.47%2.22M | 10.20%1.5M | --1.5M | 9.08%1.47M | -3.75%1.36M |
Total liabilities | -38.33%7.87M | -38.33%7.87M | -26.03%9.5M | 9.35%12.76M | 9.35%12.76M | 16.42%12.84M | 12.29%11.67M | --11.67M | 6.21%11.03M | -2.45%10.39M |
Shareholders'equity | ||||||||||
Share capital | 0.00%75.16M | 0.00%75.16M | 0.00%75.16M | 0.00%75.16M | 0.00%75.16M | 0.00%75.16M | 0.00%75.16M | --75.16M | 0.00%75.16M | 3.13%75.16M |
-common stock | 0.00%75.16M | 0.00%75.16M | 0.00%75.16M | 0.00%75.16M | 0.00%75.16M | 0.00%75.16M | 0.00%75.16M | --75.16M | 0.00%75.16M | 3.13%75.16M |
Retained earnings | 13.74%-15.83M | 13.74%-15.83M | 24.62%-17.8M | 35.73%-18.36M | 35.73%-18.36M | 24.92%-23.61M | 8.30%-28.56M | ---28.56M | -2.22%-31.45M | -3.89%-31.14M |
Other equity interest | --3.08K | --3.08K | ---- | ---- | ---- | --141K | -16.79%176.93K | --176.93K | ---- | -21.43%212.63K |
Total stockholders'equity | 6.32%42.71M | 6.32%42.71M | 16.13%40.77M | 32.82%40.17M | 32.82%40.17M | 27.94%35.11M | 8.84%30.24M | --30.24M | -2.47%27.44M | 3.96%27.79M |
Noncontrolling interests | -43.95%1.53M | -43.95%1.53M | -49.83%1.52M | -9.45%2.73M | -9.45%2.73M | 0.03%3.02M | -0.49%3.01M | --3.01M | 1.44%3.02M | 2.84%3.03M |
Total equity | 3.13%44.24M | 3.13%44.24M | 10.90%42.29M | 28.99%42.9M | 28.99%42.9M | 25.17%38.13M | 7.92%33.26M | --33.26M | -2.09%30.46M | 3.85%30.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data