(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.01%699.35M | 10.01%699.35M | -5.99%611.27M | 21.03%680.42M | 129.89%684.34M | 58.37%635.73M | 58.37%635.73M | -23.53%650.19M | -36.74%562.19M | -77.30%297.69M |
-Cash and cash equivalents | 13.30%663.09M | 13.30%663.09M | -5.09%555.62M | 19.35%628.34M | 130.54%599.11M | 46.90%585.27M | 46.90%585.27M | -24.80%585.43M | -39.11%526.47M | -72.60%259.88M |
-Short-term investments | -28.14%36.26M | -28.14%36.26M | -14.07%55.65M | 45.81%52.08M | 125.42%85.24M | 1,576.35%50.46M | 1,576.35%50.46M | -9.70%64.75M | 48.35%35.72M | -89.58%37.81M |
-Accounts receivable | 27.41%813.03M | 27.41%813.03M | 30.99%740.36M | --701.18M | 30.61%698.4M | 9,514.63%638.12M | 9,514.63%638.12M | 51.98%565.19M | ---- | -59.81%534.7M |
-Gross accounts receivable | 28.36%821.23M | 28.36%821.23M | ---- | ---- | ---- | --639.77M | --639.77M | ---- | ---- | ---- |
-Bad debt provision | -396.18%-8.19M | -396.18%-8.19M | ---- | ---- | ---- | ---1.65M | ---1.65M | ---- | ---- | ---- |
-Other receivables | -28.57%249.58M | -28.57%249.58M | 13.79%395.69M | -55.56%363.91M | -2.01%413.03M | -54.97%349.41M | -54.97%349.41M | 13.95%347.73M | -12.25%818.95M | -26.31%421.48M |
Inventory | -21.27%138.03M | -21.27%138.03M | 6.42%129.92M | 136.90%192.14M | 59.05%95.55M | 42.87%175.32M | 42.87%175.32M | 115.27%122.08M | 25.02%81.1M | -91.01%60.08M |
Restricted cash | -34.23%84.68M | -34.23%84.68M | 19.72%86.51M | -32.60%148.36M | 144.22%148.46M | 111.78%128.74M | 111.78%128.74M | -4.03%72.26M | 227.13%220.11M | -73.44%60.79M |
Total current assets | 2.98%1.98B | 2.98%1.98B | 11.74%1.96B | 23.99%2.09B | 48.38%2.04B | 40.93%1.93B | 40.93%1.93B | -1.12%1.76B | -30.34%1.68B | -66.56%1.37B |
Non current assets | ||||||||||
Net PPE | -18.41%520.58M | -18.41%520.58M | -7.11%789.85M | -8.44%792.68M | -3.65%800.33M | -2.34%638.04M | -2.34%638.04M | -2.33%850.32M | 2.71%865.77M | -38.55%830.68M |
-Gross PP&E | -8.19%758.49M | -8.19%758.49M | -7.11%789.85M | -8.44%792.68M | -3.65%800.33M | 0.55%826.18M | 0.55%826.18M | -2.33%850.32M | 2.71%865.77M | -38.55%830.68M |
-Accumulated depreciation | -26.45%-237.91M | -26.45%-237.91M | ---- | ---- | ---- | -11.77%-188.14M | -11.77%-188.14M | ---- | ---- | ---- |
Total investment | 8.45%61.09M | 8.45%61.09M | 5.68%59.64M | 65.96%58.04M | 65.82%57.01M | 140.27%56.33M | 140.27%56.33M | 237.72%56.43M | 116.37%34.97M | 38.16%34.38M |
-Long-term equity investment | 9.39%58.95M | 9.39%58.95M | 6.41%57.2M | 72.18%55.6M | 72.14%54.56M | 159.55%53.89M | 159.55%53.89M | 290.20%53.75M | 144.10%32.29M | 154.31%31.7M |
-Including:Available-for-sale securities | -12.39%2.14M | -12.39%2.14M | -8.87%2.45M | -8.87%2.45M | -8.87%2.45M | -8.87%2.45M | -8.87%2.45M | -8.59%2.68M | -8.59%2.68M | -78.40%2.68M |
Goodwill and other intangible assets | 0.17%4.98B | 0.17%4.98B | 4.88%4.74B | 6.73%4.77B | 6.58%4.77B | 10.69%4.97B | 10.69%4.97B | 12.72%4.52B | 14.60%4.47B | 26.71%4.48B |
-Goodwill | 0.00%415.58M | 0.00%415.58M | 0.00%415.58M | 0.00%415.58M | 0.00%415.58M | 0.00%415.58M | 0.00%415.58M | 0.00%415.58M | 0.00%415.58M | 0.00%415.58M |
-Other intangible assets | 0.18%4.56B | 0.18%4.56B | 5.37%4.33B | 7.43%4.35B | 7.25%4.35B | 11.78%4.55B | 11.78%4.55B | 14.19%4.11B | 16.34%4.05B | 30.27%4.06B |
Total non current assets | -1.69%5.64B | -1.69%5.64B | 3.36%5.69B | 5.03%5.72B | 4.70%5.73B | 9.35%5.74B | 9.35%5.74B | 11.15%5.51B | 12.89%5.44B | 6.82%5.47B |
Total assets | -0.52%7.63B | -0.52%7.63B | 5.39%7.66B | 9.51%7.8B | 13.47%7.77B | 15.88%7.67B | 15.88%7.67B | 7.91%7.27B | -1.54%7.13B | -25.86%6.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -34.21%1.19B | -34.21%1.19B | -25.90%1.2B | -16.35%1.2B | 68.50%1.15B | 204.34%1.81B | 204.34%1.81B | 162.06%1.62B | 136.39%1.44B | -13.34%683.59M |
-Including:Current debt | -34.22%1.19B | -34.22%1.19B | -25.94%1.2B | -16.37%1.2B | 68.65%1.15B | 204.91%1.81B | 204.91%1.81B | 162.61%1.62B | 136.13%1.43B | -13.16%682.01M |
-Including:Current capital Lease obligation | -24.97%1.24M | -24.97%1.24M | 5.17%1.71M | 5.23%1.69M | 5.24%1.67M | -0.36%1.65M | -0.36%1.65M | -15.05%1.63M | --1.61M | -54.10%1.59M |
Payables | -41.21%528.57M | -41.21%528.57M | -3.16%788.73M | 10.51%1B | 5.76%1B | 34.54%899.08M | 34.54%899.08M | -11.47%814.49M | 4.14%906.27M | -58.66%949.65M |
-accounts payable | -51.93%380.12M | -51.93%380.12M | 140.56%756.18M | 43.25%497.16M | 23.89%431.79M | 51.39%790.81M | 51.39%790.81M | 7.55%314.33M | 27.57%347.07M | -82.34%348.53M |
-Total tax payable | 134.73%33.47M | 134.73%33.47M | 143.44%32.55M | 53.15%29.97M | 6.08%17.26M | -66.99%14.26M | -66.99%14.26M | -55.48%13.37M | -22.99%19.57M | -65.85%16.27M |
-Other payable | 22.31%114.98M | 22.31%114.98M | ---- | -12.09%474.4M | -5.05%555.31M | -8.45%94M | -8.45%94M | -18.56%486.79M | -5.79%539.64M | 112.21%584.84M |
Current liabilities | -34.84%1.93B | -34.84%1.93B | -18.29%1.99B | -5.96%2.2B | 32.02%2.16B | 100.78%2.96B | 100.78%2.96B | 58.25%2.43B | 58.49%2.34B | -47.08%1.63B |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 30.42%3.17B | 30.42%3.17B | 23.20%3.21B | 26.01%3.25B | 6.62%3.29B | -20.58%2.43B | -20.58%2.43B | -19.72%2.6B | -28.96%2.58B | -19.78%3.09B |
-Including:Long term debt | 30.57%3.17B | 30.57%3.17B | 23.31%3.2B | 26.20%3.25B | 6.71%3.29B | -20.57%2.42B | -20.57%2.42B | -19.74%2.6B | -29.14%2.57B | -19.87%3.08B |
-Including:Long term capital lease obligation | -58.48%1.74M | -58.48%1.74M | -33.65%3.37M | -48.71%3.33M | -34.00%4.24M | -24.01%4.18M | -24.01%4.18M | -10.16%5.08M | --6.49M | 78.36%6.42M |
Total non current liabilities | 27.52%3.38B | 27.52%3.38B | 21.53%3.43B | 24.17%3.48B | 6.35%3.52B | -19.01%2.65B | -19.01%2.65B | -18.40%2.82B | -27.23%2.8B | -18.68%3.31B |
Total liabilities | -5.38%5.32B | -5.38%5.32B | 3.09%5.42B | 10.45%5.68B | 14.83%5.68B | 18.19%5.62B | 18.19%5.62B | 5.18%5.26B | -3.44%5.14B | -30.93%4.94B |
Shareholders'equity | ||||||||||
Share capital | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.43%57.66M |
-common stock | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.43%57.66M |
Paid-in capital | 0.00%313.65M | 0.00%313.65M | 0.00%313.65M | 0.00%313.65M | 0.00%313.65M | 0.00%313.65M | 0.00%313.65M | 5.32%313.65M | 5.32%313.65M | -4.54%313.65M |
Retained earnings | 10.87%1.24B | 10.87%1.24B | 11.74%1.24B | 0.07%1.14B | 7.01%1.14B | 8.24%1.12B | 8.24%1.12B | 38.84%1.11B | 15.46%1.14B | -2.16%1.07B |
Other equity interest | 0.00%319K | 0.00%319K | 0.00%319K | 0.00%319K | 0.00%319K | 0.00%319K | 0.00%319K | 0.00%319K | 0.00%319K | -52.88%319K |
Total stockholders'equity | 9.83%1.9B | 9.83%1.9B | 8.38%1.86B | 4.03%1.77B | 8.09%1.76B | 8.70%1.73B | 8.70%1.73B | 16.85%1.71B | 3.31%1.7B | -8.31%1.63B |
Noncontrolling interests | 29.01%412.23M | 29.01%412.23M | 28.78%381.53M | 25.41%355.23M | 20.99%330.07M | 17.47%319.53M | 17.47%319.53M | 9.83%296.26M | 6.44%283.26M | -8.84%272.81M |
Total equity | 12.82%2.31B | 12.82%2.31B | 11.39%2.24B | 7.08%2.13B | 9.94%2.09B | 9.98%2.05B | 9.98%2.05B | 15.76%2.01B | 3.75%1.99B | -8.38%1.9B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data