SG Stock MarketDetailed Quotes

5G3 TalkMed

Watchlist

0.415
+0.015+3.75%

10min DelayMarket Closed Apr 25 16:48 CST

550.57MMarket Cap17.29P/E (TTM)

TalkMed Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(Q4)Dec 31, 2020

(Q3)Sep 30, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

Total revenue

9.39%83.79M

26.10%76.6M

-2.24%60.75M

-18.15%62.14M

-21.54%17.34M

-23.06%14.12M

23.89%75.92M

16.55%22.1M

13.30%18.35M

31.62%18.49M

Cost of revenue

Gross profit

Operating expense

19.69%44.76M

12.22%37.4M

0.14%33.32M

-3.36%33.28M

-16.11%7.19M

-5.74%7.98M

27.56%34.43M

12.98%8.57M

19.01%8.46M

30.30%8.76M

Staff costs

14.67%34.33M

12.72%29.94M

0.26%26.56M

4.42%26.49M

-17.12%5.2M

6.45%6.61M

20.76%25.37M

4.19%6.27M

10.19%6.21M

22.38%6.45M

Depreciation and amortization

9.63%2.79M

2.21%2.54M

-29.18%2.49M

2.57%3.51M

2.71%873K

10.20%951K

810.90%3.43M

804.26%850K

915.29%863K

1,025.97%867K

-Depreciation

9.63%2.79M

2.21%2.54M

-29.18%2.49M

2.57%3.51M

2.71%873K

10.20%951K

810.90%3.43M

804.26%850K

915.29%863K

1,025.97%867K

Rent and land expenses

10.17%65K

22.92%59K

-2.04%48K

32.43%49K

60.00%16K

-33.33%10K

-98.06%37K

-98.05%10K

-96.95%15K

-99.35%3K

Other operating expenses

50.92%7.79M

6.20%5.16M

-5.82%4.86M

-9.19%5.16M

14.50%1.66M

-32.95%944K

49.00%5.68M

50.21%1.45M

53.04%1.41M

51.10%1.45M

Total other operating income

-30.56%209K

-51.99%301K

-67.53%627K

2,509.46%1.93M

6,066.67%555K

1,803.57%533K

-28.85%74K

80.00%9K

64.71%28K

-83.33%8K

Operating profit

-0.43%39.04M

42.96%39.21M

-4.98%27.42M

-30.43%28.86M

-24.97%10.15M

-37.89%6.14M

21.00%41.49M

18.93%13.53M

8.83%9.89M

32.82%9.73M

Net non-operating interest income expense

320.30%2.26M

1,025.86%537K

-131.18%-58K

-79.63%186K

-121.46%-53K

-115.33%-42K

6.78%913K

-42.15%247K

61.18%274K

148.91%458K

Non-operating interest income

195.92%2.61M

165.17%883K

-53.03%333K

-45.75%709K

-79.10%74K

-63.35%140K

33.10%1.31M

-36.10%354K

124.71%382K

148.91%458K

Non-operating interest expense

2.89%356K

-11.51%346K

-25.24%391K

32.74%523K

18.69%127K

68.52%182K

210.24%394K

--107K

--108K

----

Net investment income

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

33.26%-1.51M

-109.77%-2.26M

0.92%-1.08M

-3.33%-1.09M

112.80%32K

46.93%-164K

7.65%-1.05M

43.69%-250K

-8.04%-309K

-14.36%-215K

Special income /charges

-207.97%-1.97M

-164.26%-640K

131.58%996K

-3.15M

Less:Impairment of capital assets

--993K

--0

----

--3.41M

----

Less:Other special charges

----

-293.68%-996K

---253K

----

Less:Write off

52.81%978K

--640K

--0

----

Other non-operating income /expenses

Income before tax

2.63%37.82M

35.04%36.85M

9.99%27.29M

-40.01%24.81M

-48.42%6.98M

-39.76%5.94M

21.60%41.35M

19.08%13.53M

9.85%9.85M

36.21%9.98M

Income tax

7.73%8.46M

34.11%7.86M

-6.87%5.86M

-26.37%6.29M

-22.08%2.09M

-36.32%1.32M

25.84%8.54M

19.78%2.68M

16.47%2.07M

38.55%2.06M

Net income

1.25%29.35M

35.29%28.99M

15.72%21.43M

-43.56%18.52M

-54.92%4.89M

-40.67%4.62M

20.55%32.81M

18.91%10.85M

8.21%7.79M

35.62%7.91M

Net income continuous operations

1.25%29.35M

35.29%28.99M

15.72%21.43M

-43.56%18.52M

-54.92%4.89M

-40.67%4.62M

20.55%32.81M

18.91%10.85M

8.21%7.79M

35.62%7.91M

Noncontrolling interests

-81.43%-2.82M

57.80%-1.56M

13.29%-3.69M

-44.38%-4.25M

-176.55%-2.01M

23.38%-557K

-73.85%-2.95M

-54.91%-725K

-69.07%-727K

-62.37%-768K

Net income attributable to the company

5.33%32.18M

21.63%30.55M

10.30%25.12M

-36.31%22.77M

-40.42%6.9M

-39.19%5.18M

23.67%35.75M

20.67%11.58M

11.64%8.51M

37.62%8.68M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

5.33%32.18M

21.63%30.55M

10.30%25.12M

-36.31%22.77M

-40.42%6.9M

-39.19%5.18M

23.67%35.75M

20.67%11.58M

11.64%8.51M

37.62%8.68M

Gross dividend payment

Basic earnings per share

5.19%0.0243

21.58%0.0231

9.83%0.019

-36.40%0.0173

-40.91%0.0052

-40.00%0.0039

23.64%0.0272

20.55%0.0088

12.07%0.0065

37.50%0.0066

Diluted earnings per share

5.22%0.0242

21.69%0.023

9.88%0.0189

-36.76%0.0172

-40.91%0.0052

-40.00%0.0039

23.71%0.0272

20.76%0.0088

12.07%0.0065

37.50%0.0066

Dividend per share

0.00%0.024

65.52%0.024

-23.68%0.0145

-7.99%0.019

0.006

-3.10%0.0207

31.41%0.01

-22.26%0.0107

Currency Unit

SGD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(Q4)Dec 31, 2020	(Q3)Sep 30, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019
Total revenue	9.39%83.79M	26.10%76.6M	-2.24%60.75M	-18.15%62.14M	-21.54%17.34M	-23.06%14.12M	23.89%75.92M	16.55%22.1M	13.30%18.35M	31.62%18.49M
Cost of revenue
Gross profit
Operating expense	19.69%44.76M	12.22%37.4M	0.14%33.32M	-3.36%33.28M	-16.11%7.19M	-5.74%7.98M	27.56%34.43M	12.98%8.57M	19.01%8.46M	30.30%8.76M
Staff costs	14.67%34.33M	12.72%29.94M	0.26%26.56M	4.42%26.49M	-17.12%5.2M	6.45%6.61M	20.76%25.37M	4.19%6.27M	10.19%6.21M	22.38%6.45M
Depreciation and amortization	9.63%2.79M	2.21%2.54M	-29.18%2.49M	2.57%3.51M	2.71%873K	10.20%951K	810.90%3.43M	804.26%850K	915.29%863K	1,025.97%867K
-Depreciation	9.63%2.79M	2.21%2.54M	-29.18%2.49M	2.57%3.51M	2.71%873K	10.20%951K	810.90%3.43M	804.26%850K	915.29%863K	1,025.97%867K
Rent and land expenses	10.17%65K	22.92%59K	-2.04%48K	32.43%49K	60.00%16K	-33.33%10K	-98.06%37K	-98.05%10K	-96.95%15K	-99.35%3K
Other operating expenses	50.92%7.79M	6.20%5.16M	-5.82%4.86M	-9.19%5.16M	14.50%1.66M	-32.95%944K	49.00%5.68M	50.21%1.45M	53.04%1.41M	51.10%1.45M
Total other operating income	-30.56%209K	-51.99%301K	-67.53%627K	2,509.46%1.93M	6,066.67%555K	1,803.57%533K	-28.85%74K	80.00%9K	64.71%28K	-83.33%8K
Operating profit	-0.43%39.04M	42.96%39.21M	-4.98%27.42M	-30.43%28.86M	-24.97%10.15M	-37.89%6.14M	21.00%41.49M	18.93%13.53M	8.83%9.89M	32.82%9.73M
Net non-operating interest income expense	320.30%2.26M	1,025.86%537K	-131.18%-58K	-79.63%186K	-121.46%-53K	-115.33%-42K	6.78%913K	-42.15%247K	61.18%274K	148.91%458K
Non-operating interest income	195.92%2.61M	165.17%883K	-53.03%333K	-45.75%709K	-79.10%74K	-63.35%140K	33.10%1.31M	-36.10%354K	124.71%382K	148.91%458K
Non-operating interest expense	2.89%356K	-11.51%346K	-25.24%391K	32.74%523K	18.69%127K	68.52%182K	210.24%394K	--107K	--108K	----
Net investment income
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests	33.26%-1.51M	-109.77%-2.26M	0.92%-1.08M	-3.33%-1.09M	112.80%32K	46.93%-164K	7.65%-1.05M	43.69%-250K	-8.04%-309K	-14.36%-215K
Special income /charges	-207.97%-1.97M	-164.26%-640K	131.58%996K	-3.15M
Less:Impairment of capital assets	--993K	--0	----	--3.41M	----	----	----	----	----	----
Less:Other special charges	----	----	-293.68%-996K	---253K	----	----	----	----	----	----
Less:Write off	52.81%978K	--640K	--0	----	----	----	----	----	----	----
Other non-operating income /expenses
Income before tax	2.63%37.82M	35.04%36.85M	9.99%27.29M	-40.01%24.81M	-48.42%6.98M	-39.76%5.94M	21.60%41.35M	19.08%13.53M	9.85%9.85M	36.21%9.98M
Income tax	7.73%8.46M	34.11%7.86M	-6.87%5.86M	-26.37%6.29M	-22.08%2.09M	-36.32%1.32M	25.84%8.54M	19.78%2.68M	16.47%2.07M	38.55%2.06M
Net income	1.25%29.35M	35.29%28.99M	15.72%21.43M	-43.56%18.52M	-54.92%4.89M	-40.67%4.62M	20.55%32.81M	18.91%10.85M	8.21%7.79M	35.62%7.91M
Net income continuous operations	1.25%29.35M	35.29%28.99M	15.72%21.43M	-43.56%18.52M	-54.92%4.89M	-40.67%4.62M	20.55%32.81M	18.91%10.85M	8.21%7.79M	35.62%7.91M
Noncontrolling interests	-81.43%-2.82M	57.80%-1.56M	13.29%-3.69M	-44.38%-4.25M	-176.55%-2.01M	23.38%-557K	-73.85%-2.95M	-54.91%-725K	-69.07%-727K	-62.37%-768K
Net income attributable to the company	5.33%32.18M	21.63%30.55M	10.30%25.12M	-36.31%22.77M	-40.42%6.9M	-39.19%5.18M	23.67%35.75M	20.67%11.58M	11.64%8.51M	37.62%8.68M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	5.33%32.18M	21.63%30.55M	10.30%25.12M	-36.31%22.77M	-40.42%6.9M	-39.19%5.18M	23.67%35.75M	20.67%11.58M	11.64%8.51M	37.62%8.68M
Gross dividend payment
Basic earnings per share	5.19%0.0243	21.58%0.0231	9.83%0.019	-36.40%0.0173	-40.91%0.0052	-40.00%0.0039	23.64%0.0272	20.55%0.0088	12.07%0.0065	37.50%0.0066
Diluted earnings per share	5.22%0.0242	21.69%0.023	9.88%0.0189	-36.76%0.0172	-40.91%0.0052	-40.00%0.0039	23.71%0.0272	20.76%0.0088	12.07%0.0065	37.50%0.0066
Dividend per share	0.00%0.024	65.52%0.024	-23.68%0.0145	-7.99%0.019	0.006	0	-3.10%0.0207	0	31.41%0.01	-22.26%0.0107
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall