SG Stock MarketDetailed Quotes

5CP Silverlake Axis

Watchlist

0.275
0.0000.00%

10min DelayMarket Closed Apr 26 17:08 CST

691.56MMarket Cap15.28P/E (TTM)

Silverlake Axis Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Dec 31, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q2)Dec 31, 2022

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(Q2)Dec 31, 2021

(FY)Jun 30, 2021

(Q2)Dec 31, 2020

(FY)Jun 30, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

-28.47%524.65M

-6.32%758.69M

-12.88%733.47M

11.99%809.85M

--809.85M

9.23%841.93M

-12.55%723.16M

13.47%770.79M

32.74%826.95M

-Cash and cash equivalents

1.50%516.93M

-9.88%494.71M

1.55%509.31M

34.76%548.93M

--548.93M

7.34%501.54M

-16.38%407.34M

4.69%467.27M

10.21%487.13M

-Short-term investments

-96.56%7.72M

1.18%263.98M

-34.15%224.16M

-17.39%260.91M

--260.91M

12.15%340.39M

-7.06%315.82M

30.31%303.52M

87.76%339.81M

-Accounts receivable

-15.52%134.85M

35.59%181.44M

12.00%159.62M

-3.16%133.82M

--133.82M

24.21%142.52M

0.02%138.19M

-31.56%114.74M

9.67%138.17M

-Gross accounts receivable

-14.00%143.92M

34.74%190.59M

10.55%167.34M

-3.98%141.45M

--141.45M

--151.37M

-1.14%147.32M

----

8.97%149.01M

-Bad debt provision

-17.48%-9.07M

-19.79%-9.15M

12.82%-7.72M

16.33%-7.63M

---7.63M

---8.85M

15.81%-9.12M

----

-0.67%-10.84M

-Other receivables

63.26%201.19M

86.48%134.47M

133.27%123.24M

30.61%72.11M

--72.11M

-24.19%52.83M

2.16%55.21M

74.46%69.69M

-31.08%54.04M

Inventory

110.11%1.02M

-7.61%399.16K

-14.52%483.48K

-30.55%432.01K

--432.01K

-43.22%565.59K

-42.55%622.07K

10.35%996.1K

11.70%1.08M

Prepaid assets

14.41%7.8M

127.84%36.07M

0.45%6.81M

2.22%15.83M

--15.83M

220.96%6.78M

4.45%15.49M

-71.79%2.11M

59.37%14.83M

Restricted cash

----

4.58%9.54M

----

-6.70%9.12M

--9.12M

----

1.74%9.78M

----

--9.61M

Total current assets

-15.10%872.69M

7.64%1.13B

-2.32%1.03B

10.33%1.05B

--1.05B

9.17%1.05B

-9.66%949.05M

7.31%963.87M

24.78%1.05B

Non current assets

Net PPE

7.19%36.24M

7.31%38.42M

5.54%33.81M

-4.95%35.8M

--35.8M

-17.47%32.04M

-11.08%37.66M

-23.01%38.82M

184.59%42.36M

-Gross PP&E

7.19%36.24M

10.55%57.3M

5.54%33.81M

-40.71%51.83M

--51.83M

-17.47%32.04M

2.84%87.43M

-23.01%38.82M

223.85%85.02M

-Accumulated depreciation

----

-17.78%-18.88M

----

67.78%-16.03M

---16.03M

----

-16.66%-49.77M

----

-275.24%-42.66M

Total investment

3,199.73%256M

8.85%8.45M

720.96%7.76M

--7.76M

--945K

--0

-99.99%696

-Long-term equity investment

123.46%13.43M

-7.65%5.65M

--6.01M

--6.12M

----

--0

-99.99%696

-Including:Available-for-sale securities

13,761.14%242.57M

70.21%2.8M

85.19%1.75M

--1.65M

--945K

----

Financial assets

----

--0

--1.18M

--1.14M

----

--0

-0.24%9.34M

Goodwill and other intangible assets

17.14%427.7M

19.63%409.3M

12.51%365.11M

7.82%342.15M

--342.15M

5.67%324.52M

5.77%317.33M

5.85%307.1M

6.58%300.03M

-Goodwill

--151.94M

6.04%151.74M

----

-1.15%143.1M

--143.1M

----

0.57%144.76M

----

5.13%143.94M

-Other intangible assets

--275.76M

29.40%257.56M

----

15.35%199.05M

--199.05M

----

10.56%172.57M

----

7.95%156.09M

Total non current assets

68.69%771.49M

13.73%506.16M

11.49%457.35M

7.19%445.04M

--445.04M

-0.92%410.21M

-0.59%415.2M

10.23%414.03M

22.68%417.68M

Total assets

10.70%1.64B

9.46%1.63B

1.56%1.49B

9.37%1.49B

--1.49B

6.14%1.46B

-7.08%1.36B

8.17%1.38B

24.18%1.47B

Liabilities

Current liabilities

-Current debt and capital lease obligation

19.36%8.38M

-0.43%7.56M

-18.12%7.02M

-19.05%7.59M

--7.59M

0.46%8.58M

-2.88%9.38M

-7.79%8.54M

-14.61%9.66M

-Including:Current debt

----

--0

----

-11.41%225.88K

--225.88K

----

6.78%254.96K

----

-97.65%238.78K

-Including:Current capital Lease obligation

----

2.62%7.56M

----

-19.26%7.37M

--7.37M

----

-3.13%9.13M

----

717.96%9.42M

Payables

-7.42%131.29M

-0.23%113.12M

52.59%141.81M

46.78%113.38M

--113.38M

-60.45%92.94M

-78.65%77.24M

-32.53%234.99M

344.10%361.84M

-accounts payable

-12.06%110.08M

25.10%24.01M

67.69%125.17M

16.85%19.2M

--19.2M

-65.41%74.64M

-31.26%16.43M

-32.51%215.82M

-10.23%23.9M

-Total tax payable

29.10%19.08M

47.08%19.64M

-15.68%14.78M

-14.58%13.36M

--13.36M

10.51%17.53M

1.45%15.64M

-41.52%15.86M

-19.33%15.41M

-Other payable

14.35%2.13M

-14.07%69.46M

143.59%1.86M

78.90%80.83M

--80.83M

-76.92%763.35K

-85.99%45.18M

135.70%3.31M

802.17%322.53M

Current liabilities

-2.05%242.3M

-6.01%253.37M

-9.19%247.37M

16.75%269.58M

--269.58M

-16.17%272.4M

-54.17%230.9M

-26.13%324.93M

126.63%503.78M

Non current liabilities

-Long term debt and capital lease obligation

-16.22%152.04M

-11.06%171.95M

1,352.64%181.48M

1,048.64%193.33M

--193.33M

-87.03%12.49M

-88.09%16.83M

-23.04%96.33M

123.87%141.26M

-Including:Long term debt

----

-12.89%152.73M

----

72,106.92%175.34M

--175.34M

----

-99.80%242.83K

----

101.47%122.24M

-Including:Long term capital lease obligation

----

6.85%19.22M

----

8.43%17.99M

--17.99M

----

-12.79%16.59M

----

684.84%19.02M

-Derivative product liabilities

----

-76.73%3M

-78.20%2.74M

Total non current liabilities

-9.54%208.57M

-7.07%229.84M

195.34%230.56M

213.55%247.34M

--247.34M

-54.70%78.07M

-63.78%78.88M

-11.41%172.32M

-40.78%217.77M

Total liabilities

-5.66%450.86M

-6.52%483.21M

36.37%477.93M

66.86%516.92M

--516.92M

-29.52%350.47M

-57.07%309.79M

-21.61%497.25M

22.29%721.56M

Shareholders'equity

Share capital

0.00%1.85B

865.87%1.85B

--1.85B

865.87%1.85B

0.00%191.04M

-common stock

0.00%1.85B

865.87%1.85B

--1.85B

865.87%1.85B

0.00%191.04M

Paid-in capital

0.00%-1.94B

-570.83%-1.94B

---1.94B

-705.44%-1.94B

-21.02%-289.78M

-0.79%-241.35M

0.00%-239.46M

Retained earnings

7.77%1.47B

8.46%1.43B

11.04%1.36B

12.30%1.32B

--1.32B

12.31%1.23B

29.40%1.18B

29.06%1.09B

9.58%909.49M

Other equity interest

--2.96M

----

--5.18M

----

Total stockholders'equity

18.62%1.18B

18.10%1.14B

-10.63%993.82M

-8.76%962.06M

--962.06M

26.28%1.11B

41.23%1.05B

37.73%880.59M

26.06%746.61M

Noncontrolling interests

7.18%14.48M

5.24%13.8M

23,640.37%13.51M

25,035.17%13.12M

--13.12M

-1.28%56.92K

-13.70%52.19K

-14.48%57.66K

-5.42%60.48K

Total equity

18.46%1.19B

17.93%1.15B

-9.42%1.01B

-7.52%975.18M

--975.18M

26.28%1.11B

41.22%1.05B

37.72%880.65M

26.05%746.67M

Currency Unit

MYR

	(Q2)Dec 31, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q2)Dec 31, 2022	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(Q2)Dec 31, 2021	(FY)Jun 30, 2021	(Q2)Dec 31, 2020	(FY)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	-28.47%524.65M	-6.32%758.69M	-6.32%758.69M	-12.88%733.47M	11.99%809.85M	--809.85M	9.23%841.93M	-12.55%723.16M	13.47%770.79M	32.74%826.95M
-Cash and cash equivalents	1.50%516.93M	-9.88%494.71M	-9.88%494.71M	1.55%509.31M	34.76%548.93M	--548.93M	7.34%501.54M	-16.38%407.34M	4.69%467.27M	10.21%487.13M
-Short-term investments	-96.56%7.72M	1.18%263.98M	1.18%263.98M	-34.15%224.16M	-17.39%260.91M	--260.91M	12.15%340.39M	-7.06%315.82M	30.31%303.52M	87.76%339.81M
-Accounts receivable	-15.52%134.85M	35.59%181.44M	35.59%181.44M	12.00%159.62M	-3.16%133.82M	--133.82M	24.21%142.52M	0.02%138.19M	-31.56%114.74M	9.67%138.17M
-Gross accounts receivable	-14.00%143.92M	34.74%190.59M	34.74%190.59M	10.55%167.34M	-3.98%141.45M	--141.45M	--151.37M	-1.14%147.32M	----	8.97%149.01M
-Bad debt provision	-17.48%-9.07M	-19.79%-9.15M	-19.79%-9.15M	12.82%-7.72M	16.33%-7.63M	---7.63M	---8.85M	15.81%-9.12M	----	-0.67%-10.84M
-Other receivables	63.26%201.19M	86.48%134.47M	86.48%134.47M	133.27%123.24M	30.61%72.11M	--72.11M	-24.19%52.83M	2.16%55.21M	74.46%69.69M	-31.08%54.04M
Inventory	110.11%1.02M	-7.61%399.16K	-7.61%399.16K	-14.52%483.48K	-30.55%432.01K	--432.01K	-43.22%565.59K	-42.55%622.07K	10.35%996.1K	11.70%1.08M
Prepaid assets	14.41%7.8M	127.84%36.07M	127.84%36.07M	0.45%6.81M	2.22%15.83M	--15.83M	220.96%6.78M	4.45%15.49M	-71.79%2.11M	59.37%14.83M
Restricted cash	----	4.58%9.54M	4.58%9.54M	----	-6.70%9.12M	--9.12M	----	1.74%9.78M	----	--9.61M
Total current assets	-15.10%872.69M	7.64%1.13B	7.64%1.13B	-2.32%1.03B	10.33%1.05B	--1.05B	9.17%1.05B	-9.66%949.05M	7.31%963.87M	24.78%1.05B
Non current assets
Net PPE	7.19%36.24M	7.31%38.42M	7.31%38.42M	5.54%33.81M	-4.95%35.8M	--35.8M	-17.47%32.04M	-11.08%37.66M	-23.01%38.82M	184.59%42.36M
-Gross PP&E	7.19%36.24M	10.55%57.3M	10.55%57.3M	5.54%33.81M	-40.71%51.83M	--51.83M	-17.47%32.04M	2.84%87.43M	-23.01%38.82M	223.85%85.02M
-Accumulated depreciation	----	-17.78%-18.88M	-17.78%-18.88M	----	67.78%-16.03M	---16.03M	----	-16.66%-49.77M	----	-275.24%-42.66M
Total investment	3,199.73%256M	8.85%8.45M	8.85%8.45M	720.96%7.76M	--7.76M	--7.76M	--945K	--0	--0	-99.99%696
-Long-term equity investment	123.46%13.43M	-7.65%5.65M	-7.65%5.65M	--6.01M	--6.12M	--6.12M	----	--0	--0	-99.99%696
-Including:Available-for-sale securities	13,761.14%242.57M	70.21%2.8M	70.21%2.8M	85.19%1.75M	--1.65M	--1.65M	--945K	----	----	----
Financial assets	----	--0	--0	--1.18M	--1.14M	--1.14M	----	--0	-0.24%9.34M	-0.24%9.34M
Goodwill and other intangible assets	17.14%427.7M	19.63%409.3M	19.63%409.3M	12.51%365.11M	7.82%342.15M	--342.15M	5.67%324.52M	5.77%317.33M	5.85%307.1M	6.58%300.03M
-Goodwill	--151.94M	6.04%151.74M	6.04%151.74M	----	-1.15%143.1M	--143.1M	----	0.57%144.76M	----	5.13%143.94M
-Other intangible assets	--275.76M	29.40%257.56M	29.40%257.56M	----	15.35%199.05M	--199.05M	----	10.56%172.57M	----	7.95%156.09M
Total non current assets	68.69%771.49M	13.73%506.16M	13.73%506.16M	11.49%457.35M	7.19%445.04M	--445.04M	-0.92%410.21M	-0.59%415.2M	10.23%414.03M	22.68%417.68M
Total assets	10.70%1.64B	9.46%1.63B	9.46%1.63B	1.56%1.49B	9.37%1.49B	--1.49B	6.14%1.46B	-7.08%1.36B	8.17%1.38B	24.18%1.47B
Liabilities
Current liabilities
-Current debt and capital lease obligation	19.36%8.38M	-0.43%7.56M	-0.43%7.56M	-18.12%7.02M	-19.05%7.59M	--7.59M	0.46%8.58M	-2.88%9.38M	-7.79%8.54M	-14.61%9.66M
-Including:Current debt	----	--0	--0	----	-11.41%225.88K	--225.88K	----	6.78%254.96K	----	-97.65%238.78K
-Including:Current capital Lease obligation	----	2.62%7.56M	2.62%7.56M	----	-19.26%7.37M	--7.37M	----	-3.13%9.13M	----	717.96%9.42M
Payables	-7.42%131.29M	-0.23%113.12M	-0.23%113.12M	52.59%141.81M	46.78%113.38M	--113.38M	-60.45%92.94M	-78.65%77.24M	-32.53%234.99M	344.10%361.84M
-accounts payable	-12.06%110.08M	25.10%24.01M	25.10%24.01M	67.69%125.17M	16.85%19.2M	--19.2M	-65.41%74.64M	-31.26%16.43M	-32.51%215.82M	-10.23%23.9M
-Total tax payable	29.10%19.08M	47.08%19.64M	47.08%19.64M	-15.68%14.78M	-14.58%13.36M	--13.36M	10.51%17.53M	1.45%15.64M	-41.52%15.86M	-19.33%15.41M
-Other payable	14.35%2.13M	-14.07%69.46M	-14.07%69.46M	143.59%1.86M	78.90%80.83M	--80.83M	-76.92%763.35K	-85.99%45.18M	135.70%3.31M	802.17%322.53M
Current liabilities	-2.05%242.3M	-6.01%253.37M	-6.01%253.37M	-9.19%247.37M	16.75%269.58M	--269.58M	-16.17%272.4M	-54.17%230.9M	-26.13%324.93M	126.63%503.78M
Non current liabilities
-Long term debt and capital lease obligation	-16.22%152.04M	-11.06%171.95M	-11.06%171.95M	1,352.64%181.48M	1,048.64%193.33M	--193.33M	-87.03%12.49M	-88.09%16.83M	-23.04%96.33M	123.87%141.26M
-Including:Long term debt	----	-12.89%152.73M	-12.89%152.73M	----	72,106.92%175.34M	--175.34M	----	-99.80%242.83K	----	101.47%122.24M
-Including:Long term capital lease obligation	----	6.85%19.22M	6.85%19.22M	----	8.43%17.99M	--17.99M	----	-12.79%16.59M	----	684.84%19.02M
-Derivative product liabilities	----	----	----	----	----	----	----	----	-76.73%3M	-78.20%2.74M
Total non current liabilities	-9.54%208.57M	-7.07%229.84M	-7.07%229.84M	195.34%230.56M	213.55%247.34M	--247.34M	-54.70%78.07M	-63.78%78.88M	-11.41%172.32M	-40.78%217.77M
Total liabilities	-5.66%450.86M	-6.52%483.21M	-6.52%483.21M	36.37%477.93M	66.86%516.92M	--516.92M	-29.52%350.47M	-57.07%309.79M	-21.61%497.25M	22.29%721.56M
Shareholders'equity
Share capital	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	865.87%1.85B	--1.85B	865.87%1.85B	0.00%191.04M	0.00%191.04M	0.00%191.04M
-common stock	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	865.87%1.85B	--1.85B	865.87%1.85B	0.00%191.04M	0.00%191.04M	0.00%191.04M
Paid-in capital	0.00%-1.94B	0.00%-1.94B	0.00%-1.94B	0.00%-1.94B	-570.83%-1.94B	---1.94B	-705.44%-1.94B	-21.02%-289.78M	-0.79%-241.35M	0.00%-239.46M
Retained earnings	7.77%1.47B	8.46%1.43B	8.46%1.43B	11.04%1.36B	12.30%1.32B	--1.32B	12.31%1.23B	29.40%1.18B	29.06%1.09B	9.58%909.49M
Other equity interest	--2.96M	----	----	----	----	----	--5.18M	----	----	----
Total stockholders'equity	18.62%1.18B	18.10%1.14B	18.10%1.14B	-10.63%993.82M	-8.76%962.06M	--962.06M	26.28%1.11B	41.23%1.05B	37.73%880.59M	26.06%746.61M
Noncontrolling interests	7.18%14.48M	5.24%13.8M	5.24%13.8M	23,640.37%13.51M	25,035.17%13.12M	--13.12M	-1.28%56.92K	-13.70%52.19K	-14.48%57.66K	-5.42%60.48K
Total equity	18.46%1.19B	17.93%1.15B	17.93%1.15B	-9.42%1.01B	-7.52%975.18M	--975.18M	26.28%1.11B	41.22%1.05B	37.72%880.65M	26.05%746.67M
Currency Unit	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall