(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1,079.76%2.23B | -92.69%189.42M | -52.33%2.59B | 37.88%5.44B | 10.73%3.94B | -51.16%3.56B | 62.58%7.3B | -1.77%4.49B | 11.70%4.57B | 12.34%4.09B |
Net profit before non-cash adjustment | -57.45%1.45B | 34.65%3.41B | -9.98%2.53B | -3.86%2.81B | -6.19%2.93B | 8.01%3.12B | 189.96%2.89B | -54.00%996.18M | 36.28%2.17B | -36.49%1.59B |
Total adjustment of non-cash items | 31.39%2.6B | -11.81%1.98B | -21.98%2.24B | 11.24%2.87B | -22.61%2.58B | -8.85%3.34B | 0.38%3.66B | 50.04%3.64B | -27.25%2.43B | 30.22%3.34B |
-Depreciation and amortization | 7.08%3.77B | 4.98%3.52B | -2.01%3.35B | 0.05%3.42B | -0.31%3.42B | -2.96%3.43B | -3.52%3.53B | 5.20%3.66B | 3.90%3.48B | 5.54%3.35B |
-Reversal of impairment losses recognized in profit and loss | 393.55%120.99M | -93.75%24.51M | 137.83%391.95M | 4,189.48%164.8M | -98.32%3.84M | 736.82%228.28M | -89.78%27.28M | 1,896.10%266.9M | -51.91%13.37M | --27.81M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 93.98%-45.25M | -192.12%-751.78M | 2,003.13%816.1M |
-Disposal profit | 52.30%64.89M | 106.57%42.61M | -4,001.74%-648.2M | -57.23%16.61M | 4.67%38.84M | 107.87%37.11M | -452.51%-471.4M | -49.52%133.72M | 592.19%264.88M | --38.27M |
-Net exchange gains and losses | 26.47%-406.45M | -176.34%-552.74M | -198.38%-200.02M | 469.51%203.31M | -139.65%-55.02M | 2,157.84%138.77M | -98.25%6.15M | 180.56%351.22M | -754.16%-435.99M | 88.58%-51.04M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -319.55%-96.43M | -49.16%43.92M | --86.39M |
-Other non-cash items | 10.07%-948.86M | -61.58%-1.06B | 29.91%-653.01M | -13.19%-931.65M | -65.92%-823.11M | -187.78%-496.1M | 190.31%565.18M | -238.70%-625.84M | 80.08%-184.78M | -360.90%-927.57M |
Changes in working capital | 65.12%-1.81B | -138.36%-5.2B | -786.76%-2.18B | 84.27%-245.87M | 45.96%-1.56B | -486.84%-2.89B | 585.08%747.72M | -470.90%-154.14M | 96.78%-27M | 41.19%-838.59M |
-Change in receivables | -665.02%-2.28B | 74.33%-298M | -199.65%-1.16B | 2,706.73%1.16B | 108.95%41.51M | -1,048.27%-463.77M | -85.91%48.91M | -58.70%346.98M | 15.15%840.19M | -65.99%729.63M |
-Change in inventory | 85.40%-462.97M | -531.12%-3.17B | 30.64%-502.32M | 1.07%-724.19M | -230.11%-731.99M | -34.59%562.58M | 188.59%860.12M | 199.54%298.04M | 35.17%-299.41M | -70.69%-461.8M |
-Change in payables | 2,266.57%1.85B | -65.61%78.32M | 221.99%227.74M | -47.95%-186.68M | 90.95%-126.18M | -720.30%-1.39B | 78.73%-169.98M | -40.75%-799.17M | 48.68%-567.79M | 63.91%-1.11B |
-Change in accrued expense | 156.98%178.14M | -646.56%-312.64M | --57.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | -158.18%-186.75M | 251.62%320.98M | -543.62%-211.7M | 1,710.36%47.72M | 100.38%2.64M | -4,029.87%-690.02M | ---16.71M | ---- | ---- | ---- |
-Changes in other current assets | 49.61%-914.64M | -207.51%-1.82B | -7.78%-590.29M | 26.88%-547.68M | 17.41%-749M | -3,673.89%-906.91M | --25.38M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -86.34%-58.88M | 36.09%-31.6M | -2.83%-49.44M | 48.62%-48.08M | 34.36%-93.59M | 14.44%-142.59M | -0.02%-166.66M | -15.45%-166.62M | -20.80%-144.33M | -81.95%-119.48M |
Interest received (cash flow from operating activities) | 1.58%661.16M | 7.55%650.9M | 1.43%605.22M | 2.02%596.69M | 8.79%584.88M | 3.57%537.63M | -5.82%519.09M | 18.98%551.18M | 35.13%463.24M | 27.61%342.81M |
Tax refund paid | 21.76%-625.06M | 12.12%-798.88M | -33.19%-909.09M | -8.00%-682.53M | 8.68%-631.97M | -59.64%-692.03M | 1.43%-433.5M | 44.96%-439.78M | 29.53%-798.94M | -75.41%-1.13B |
Other operating cash inflow (outflow) | -33.94%131.09M | -47.31%198.46M | 755.75%376.67M | -29.94%44.02M | 370.88%62.83M | 143.29%13.34M | -82.77%5.48M | -86.32%31.83M | 263.34%232.64M | 6,402,900.00%64.03M |
Operating cash flow | 1,024.82%2.34B | -92.04%208.3M | -51.09%2.62B | 38.33%5.35B | 17.94%3.87B | -54.58%3.28B | 61.74%7.22B | 3.31%4.46B | 33.21%4.32B | 1.45%3.24B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1.67%-3.66B | -12.45%-3.6B | 9.66%-3.2B | 5.61%-3.54B | -29.16%-3.75B | 0.41%-2.9B | 8.14%-2.91B | -0.74%-3.17B | 19.27%-3.15B | 26.90%-3.9B |
Net intangibles purchase and sale | 21.64%-34.03M | 28.99%-43.43M | -7.70%-61.15M | 35.44%-56.78M | 50.94%-87.95M | -167.01%-179.27M | -50.26%-67.14M | 44.65%-44.68M | 6.42%-80.73M | -95.06%-86.27M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.71%-526.11M | -11,997.50%-479.55M |
Net investment product transactions | --50M | --0 | 248.80%997.29M | -0.38%-670.23M | -4,920.41%-667.66M | ---13.3M | ---- | ---- | 859.04%31.09M | --3.24M |
Advance cash and loans provided to other parties | 24.34%-14.3M | -34.71%-18.9M | 51.65%-14.03M | -51.92%-29.02M | 46.90%-19.1M | 2.88%-35.97M | -48.56%-37.04M | 34.25%-24.93M | 23.08%-37.92M | -86.02%-49.3M |
Repayment of advance payments to other parties and cash income from loans | -18.71%18.31M | -23.68%22.53M | -7.04%29.51M | 5.82%31.75M | -22.54%30M | 8.01%38.74M | 0.43%35.86M | -3.24%35.71M | 8.91%36.9M | -5.52%33.89M |
Net changes in other investments | 109.07%15.2M | -1,380.89%-167.59M | 2.10%-11.32M | 37.81%-11.56M | -2,552.24%-18.59M | -99.64%758K | 265.53%210.2M | -1,054.31%-126.98M | -22.52%13.31M | 124.52%17.17M |
Investing cash flow | 4.80%-3.62B | -68.49%-3.8B | 47.21%-2.26B | 5.27%-4.28B | -45.95%-4.51B | -11.50%-3.09B | 16.83%-2.77B | 10.21%-3.33B | 16.79%-3.71B | 18.06%-4.46B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 907.10%4.55B | -83.28%451.9M | 870.36%2.7B | 84.54%-350.81M | -273.42%-2.27B | -74.81%-607.62M | -36.02%-347.59M | 57.54%-255.54M | -122.62%-601.82M | 473.09%2.66B |
Net common stock issuance | 38.83%-575K | 98.45%-940K | -83.25%-60.78M | -614.50%-33.17M | 38.41%-4.64M | -76.51%-7.54M | 16.89%-4.27M | 26.93%-5.14M | -44.66%-7.03M | -104.13%-4.86M |
Increase or decrease of lease financing | 13.66%-102.19M | 40.56%-118.35M | 48.98%-199.11M | 13.81%-390.23M | -45.53%-452.76M | -153.04%-311.11M | 59.47%-122.95M | -89.27%-303.37M | -10.35%-160.28M | -3.32%-145.25M |
Cash dividends paid | -12.16%-797.21M | -13.79%-710.77M | 0.33%-624.66M | 8.88%-626.71M | -22.07%-687.82M | -12.34%-563.46M | 0.02%-501.57M | 0.03%-501.65M | 0.04%-501.82M | -0.17%-502.03M |
Cash dividends for minorities | 22.80%-198.94M | -71.45%-257.71M | 7.60%-150.31M | -24.78%-162.67M | -9.67%-130.36M | -182.04%-118.87M | 15.34%-42.15M | 19.45%-49.78M | -52.57%-61.8M | -43.19%-40.51M |
Net other fund-raising expenses | -7,503,300.00%-75.03M | 0.00%-1K | 50.00%-1K | 100.00%-2K | -11,599,600.00%-231.99M | -100.00%-2K | -6.43%246.29M | -74.44%263.22M | --1.03B | ---- |
Financing cash flow | 631.10%3.38B | -138.13%-635.87M | 206.65%1.67B | 58.60%-1.56B | -134.77%-3.78B | -108.31%-1.61B | 9.39%-772.22M | -181.24%-852.26M | -115.40%-303.03M | 2,330.49%1.97B |
Net cash flow | ||||||||||
Beginning cash position | -33.23%7.8B | 24.14%11.68B | -6.40%9.41B | -30.55%10.05B | -9.07%14.48B | 29.71%15.92B | 3.98%12.27B | 6.99%11.8B | 8.12%11.03B | -19.95%10.2B |
Current changes in cash | 149.63%2.1B | -308.73%-4.23B | 514.05%2.03B | 88.93%-489.49M | -211.06%-4.42B | -138.69%-1.42B | 1,225.64%3.67B | -8.86%277.16M | -59.37%304.11M | 132.02%748.39M |
Effect of exchange rate changes | -75.07%87.03M | 42.63%349.05M | 258.46%244.73M | -482,528.13%-154.44M | 99.86%-32K | 15.52%-22.96M | 91.61%-27.18M | -169.32%-323.89M | 248.32%467.23M | -41.11%134.14M |
Cash adjustments other than cash changes | --1K | ---- | ---- | ---1K | ---- | 0.00%-2K | -100.00%-2K | --516.96M | ---- | 87.56%-53.95M |
End cash Position | 28.03%9.99B | -33.23%7.8B | 24.14%11.68B | -6.40%9.41B | -30.55%10.05B | -9.07%14.48B | 29.71%15.92B | 3.98%12.27B | 6.99%11.8B | 8.12%11.03B |
Free cash flow | 59.46%-1.4B | -383.93%-3.46B | -140.90%-714.03M | 1,078.17%1.75B | -193.63%-178.48M | -95.46%190.63M | 244.65%4.2B | 14.87%1.22B | 194.41%1.06B | 49.60%-1.12B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data