(Q2)Nov 30, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q2)Nov 30, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | (Q2)Nov 30, 2021 | (FY)May 31, 2021 | (Q4)May 31, 2021 | (Q2)Nov 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.19%26.85M | 9.79%29.76M | 9.79%29.76M | -10.80%24.59M | -8.05%27.11M | -8.05%27.11M | 5.24%27.57M | 27.61%29.48M | --29.48M | 57.76%26.19M |
-Cash and cash equivalents | 9.19%26.85M | 9.79%29.76M | 9.79%29.76M | -10.80%24.59M | -8.05%27.11M | -8.05%27.11M | 5.24%27.57M | 27.61%29.48M | --29.48M | 57.76%26.19M |
-Accounts receivable | -3.07%35.61M | -8.52%33.98M | -8.52%33.98M | -13.83%36.74M | -9.35%37.14M | -9.35%37.14M | 9.25%42.63M | 32.37%40.97M | --40.97M | 3.58%39.02M |
-Other receivables | -7.84%1.35M | -68.20%1.52M | -68.20%1.52M | -78.22%1.47M | -26.82%4.76M | -26.82%4.76M | --6.74M | 100.31%6.51M | --6.51M | ---- |
Inventory | -20.44%2.25M | 85.35%1.97M | 85.35%1.97M | 288.84%2.82M | 55.02%1.07M | 55.02%1.07M | 131.95%726K | 102.06%687K | --687K | 0.32%313K |
Prepaid assets | -30.42%1.91M | -35.62%1.56M | -35.62%1.56M | -14.10%2.75M | -3.20%2.42M | -3.20%2.42M | 177.69%3.2M | 21.21%2.5M | --2.5M | 6.96%1.15M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.41M | --1.41M | ---- |
Deferred assets-Current | -60.98%16K | --0 | --0 | 0.00%41K | -52.75%43K | -52.75%43K | --41K | -71.11%91K | --91K | ---- |
Total current assets | -1.31%68.25M | -4.68%69.21M | -4.68%69.21M | -14.52%69.16M | -11.07%72.61M | -11.07%72.61M | -0.78%80.9M | 36.04%81.65M | --81.65M | 40.54%81.54M |
Non current assets | ||||||||||
Net PPE | -7.45%117.96M | -6.50%123.82M | -6.50%123.82M | 4.82%127.45M | 7.33%132.44M | 7.33%132.44M | 8.28%121.59M | -4.94%123.39M | --123.39M | -13.93%112.29M |
-Gross PP&E | ---- | 2.47%211.99M | 2.47%211.99M | 4.82%127.45M | 10.67%206.88M | 10.67%206.88M | 8.28%121.59M | 21.12%186.93M | --186.93M | -13.93%112.29M |
-Accumulated depreciation | ---- | -18.43%-88.16M | -18.43%-88.16M | ---- | -17.17%-74.44M | -17.17%-74.44M | ---- | -159.01%-63.54M | ---63.54M | ---- |
Total investment | -3.48%2.05M | -8.20%2.05M | -8.20%2.05M | -9.23%2.13M | 3.77%2.23M | 3.77%2.23M | 14.25%2.34M | 64.20%2.15M | --2.15M | 92.58%2.05M |
-Long-term equity investment | -3.73%1.91M | -6.48%1.92M | -6.48%1.92M | -4.02%1.98M | 9.02%2.05M | 9.02%2.05M | 10.96%2.07M | 88.97%1.88M | --1.88M | 192.77%1.86M |
Goodwill and other intangible assets | -10.08%4.83M | -11.46%5.04M | -11.46%5.04M | 13.04%5.38M | 16.86%5.7M | 16.86%5.7M | -12.57%4.76M | -12.39%4.87M | --4.87M | -45.64%5.44M |
-Goodwill | 0.00%3.34M | 0.00%3.34M | 0.00%3.34M | 0.00%3.34M | 0.00%3.34M | 0.00%3.34M | --3.34M | -10.74%3.34M | --3.34M | ---- |
-Other intangible assets | -26.63%1.49M | -27.73%1.7M | -27.73%1.7M | 43.82%2.04M | 53.62%2.36M | 53.62%2.36M | -73.99%1.42M | -15.77%1.53M | --1.53M | -45.64%5.44M |
Total non current assets | -7.49%124.84M | -6.70%130.95M | -6.70%130.95M | 4.87%134.95M | 7.63%140.36M | 7.63%140.36M | 7.44%128.69M | -4.58%130.42M | --130.42M | -15.38%119.78M |
Total assets | -5.40%193.09M | -6.02%200.16M | -6.02%200.16M | -2.62%204.1M | 0.43%212.97M | 0.43%212.97M | 4.11%209.58M | 7.82%212.07M | --212.07M | 0.88%201.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -0.32%18.31M | 1.34%18.91M | 1.34%18.91M | 9.82%18.37M | 19.18%18.66M | 19.18%18.66M | 6.31%16.73M | -17.23%15.66M | --15.66M | -5.66%15.74M |
-Including:Current debt | 2.54%12.61M | 3.87%13.04M | 3.87%13.04M | 14.01%12.3M | 26.43%12.56M | 26.43%12.56M | 6.42%10.79M | -8.97%9.93M | --9.93M | 19.10%10.14M |
-Including:Current capital Lease obligation | -6.11%5.7M | -3.87%5.87M | -3.87%5.87M | 2.21%6.07M | 6.60%6.11M | 6.60%6.11M | 6.11%5.94M | -28.49%5.73M | --5.73M | -31.46%5.6M |
Payables | 10.13%18.45M | 5.49%17.3M | 5.49%17.3M | -6.04%16.75M | -7.93%16.4M | -7.93%16.4M | 34.73%17.83M | 27.79%17.81M | --17.81M | -13.05%13.24M |
-accounts payable | -10.21%9.98M | -15.86%8.94M | -15.86%8.94M | -16.06%11.11M | -17.39%10.63M | -17.39%10.63M | 10.67%13.24M | 298.98%12.86M | --12.86M | -15.38%11.96M |
-Total tax payable | 11.61%2.93M | 21.22%2.85M | 21.22%2.85M | 81.23%2.63M | 113.36%2.35M | 113.36%2.35M | 13.56%1.45M | -15.58%1.1M | --1.1M | 17.17%1.28M |
-Other payable | 83.70%5.54M | 60.97%5.51M | 60.97%5.51M | -4.10%3.02M | -11.00%3.42M | -11.00%3.42M | --3.15M | -59.12%3.85M | --3.85M | ---- |
Other current liabilities | -8.58%7.08M | 18.38%657K | 18.38%657K | -2.32%7.74M | 5.51%555K | 5.51%555K | 93.79%7.92M | -13.49%526K | --526K | -28.73%4.09M |
Current liabilities | 2.27%43.84M | 1.30%43.79M | 1.30%43.79M | -1.23%42.87M | 1.37%43.23M | 1.37%43.23M | 6.81%43.4M | -1.98%42.65M | --42.65M | 6.53%40.63M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -21.10%52.53M | -19.36%59.18M | -19.36%59.18M | -8.12%66.58M | -5.32%73.39M | -5.32%73.39M | 468.60%72.46M | 13.11%77.51M | --77.51M | -83.67%12.74M |
-Including:Long term debt | -18.73%37.65M | -18.11%41.34M | -18.11%41.34M | -5.81%46.33M | -4.59%50.48M | -4.59%50.48M | --49.19M | -4.19%52.91M | --52.91M | ---- |
-Including:Long term capital lease obligation | -26.50%14.88M | -22.13%17.84M | -22.13%17.84M | -12.99%20.25M | -6.91%22.91M | -6.91%22.91M | 82.63%23.27M | 84.90%24.6M | --24.6M | -20.67%12.74M |
Other non current liabilities | -7.57%1.93M | ---- | ---- | -7.00%2.09M | ---- | ---- | -96.14%2.24M | ---- | ---- | 1,913.21%58.08M |
Total non current liabilities | -20.08%56.99M | -18.78%63.95M | -18.78%63.95M | -6.06%71.3M | -2.86%78.73M | -2.86%78.73M | 6.01%75.9M | 13.18%81.05M | --81.05M | -11.94%71.6M |
Total liabilities | -11.69%100.83M | -11.66%107.74M | -11.66%107.74M | -4.30%114.17M | -1.40%121.96M | -1.40%121.96M | 6.30%119.3M | 7.45%123.7M | --123.7M | -6.04%112.24M |
Shareholders'equity | ||||||||||
Share capital | 0.00%85.15M | 0.00%85.15M | 0.00%85.15M | 0.00%85.15M | 0.00%85.15M | 0.00%85.15M | 0.00%85.15M | 0.00%85.15M | --85.15M | 0.00%85.15M |
-common stock | 0.00%85.15M | 0.00%85.15M | 0.00%85.15M | 0.00%85.15M | 0.00%85.15M | 0.00%85.15M | 0.00%85.15M | 0.00%85.15M | --85.15M | 0.00%85.15M |
Retained earnings | 59.10%8.41M | 38.10%8.06M | 38.10%8.06M | 1.30%5.28M | 29.61%5.84M | 29.61%5.84M | 1,824.35%5.22M | 172.02%4.5M | --4.5M | 103.13%271K |
Total stockholders'equity | 2.59%92.26M | 1.55%92.42M | 1.55%92.42M | -0.38%89.94M | 2.98%91.01M | 2.98%91.01M | 7.49%90.28M | 15.13%88.38M | --88.38M | 11.34%83.99M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9.03%5.09M |
Total equity | 2.59%92.26M | 1.55%92.42M | 1.55%92.42M | -0.38%89.94M | 2.98%91.01M | 2.98%91.01M | 1.36%90.28M | 8.33%88.38M | --88.38M | 11.20%89.07M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data