(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.72%1.2B | 69.07%1.12B | 31.88%937.71M | 28.98%1.1B | 28.98%1.1B | 6.68%1.3B | -0.92%664.35M | -2.14%711.04M | 80.13%851.43M | 80.13%851.43M |
-Cash and cash equivalents | -7.72%1.2B | 69.07%1.12B | 31.88%937.71M | 28.98%1.1B | 28.98%1.1B | 6.68%1.3B | -0.92%664.35M | -2.14%711.04M | 80.13%851.43M | 80.13%851.43M |
Receivables | -22.09%2.39B | -20.07%2.36B | 25.34%1.99B | -6.25%1.93B | -6.25%1.93B | 50.74%3.06B | 53.59%2.96B | 5.78%1.59B | 11.16%2.06B | 11.16%2.06B |
-Accounts receivable | -22.09%2.39B | -20.07%2.36B | 25.34%1.99B | 5.60%1.65B | 5.60%1.65B | 50.74%3.06B | 53.59%2.96B | 5.78%1.59B | -13.37%1.56B | -13.37%1.56B |
-Gross accounts receivable | -22.09%2.39B | -20.07%2.36B | 25.34%1.99B | 5.60%1.65B | 5.60%1.65B | 50.74%3.06B | 53.59%2.96B | 5.78%1.59B | -13.37%1.56B | -13.37%1.56B |
-Other receivables | ---- | ---- | ---- | -43.78%277.74M | -43.78%277.74M | ---- | ---- | ---- | 970.36%494.01M | 970.36%494.01M |
Inventory | 20.55%2.28B | 15.24%2.38B | 19.07%2.37B | 22.67%2.08B | 22.67%2.08B | 4.32%1.89B | 39.98%2.06B | 27.65%1.99B | -6.61%1.69B | -6.61%1.69B |
Prepaid assets | ---- | ---- | ---- | -23.56%28.16M | -23.56%28.16M | ---- | ---- | ---- | -35.92%36.84M | -35.92%36.84M |
Other current assets | 20.10%2.05B | 20.81%937.63M | 55.53%983.77M | 98.42%1.3B | 98.42%1.3B | 98.35%1.71B | 16.73%776.09M | 6.42%632.54M | -21.96%654.49M | -21.96%654.49M |
Total current assets | -0.57%7.91B | 5.28%6.8B | 27.63%6.28B | 21.48%6.43B | 21.48%6.43B | 34.41%7.96B | 36.46%6.46B | 12.33%4.92B | 5.18%5.29B | 5.18%5.29B |
Non current assets | ||||||||||
Net PPE | 0.52%2.61B | -1.48%2.59B | -2.40%2.58B | -3.20%2.65B | -3.20%2.65B | -3.67%2.6B | -2.98%2.63B | -3.56%2.65B | -3.54%2.73B | -3.54%2.73B |
-Gross PP&E | 0.52%2.61B | -1.48%2.59B | -2.40%2.58B | 0.63%9.58B | 0.63%9.58B | -3.67%2.6B | -2.98%2.63B | -3.56%2.65B | -0.00%9.52B | -0.00%9.52B |
-Accumulated depreciation | ---- | ---- | ---- | -2.18%-6.93B | -2.18%-6.93B | ---- | ---- | ---- | -1.50%-6.79B | -1.50%-6.79B |
Total investment | 6.45%852M | -3.99%794.4M | 0.00%820.8M | 5.65%1.01B | 5.65%1.01B | 5.45%800.4M | 8.35%827.4M | 13.90%820.8M | 2.96%960.11M | 2.96%960.11M |
-Financial asset investment | 6.45%852M | -3.99%794.4M | 0.00%820.8M | 5.65%1.01B | 5.65%1.01B | 5.45%800.4M | 8.35%827.4M | 13.90%820.8M | 2.96%960M | 2.96%960M |
-Including:Available-for-sale securities | 6.45%852M | -3.99%794.4M | 0.00%820.8M | 5.65%1.01B | 5.65%1.01B | 5.45%800.4M | 8.35%827.4M | 13.90%820.8M | 2.96%960M | 2.96%960M |
-Other investment | ---- | ---- | ---- | 0.00%110K | 0.00%110K | ---- | ---- | ---- | 0.00%110K | 0.00%110K |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | -12.17%8.74M | -12.17%8.74M | ---- | ---- | ---- | -11.80%9.96M | -11.80%9.96M |
Goodwill and other intangible assets | -28.30%131.93M | -26.40%146.5M | -27.59%155.06M | -25.79%170.21M | -25.79%170.21M | -24.80%183.99M | -10.45%199.05M | -9.18%214.14M | -8.03%229.37M | -8.03%229.37M |
-Other intangible assets | ---- | ---- | ---- | -25.79%170.21M | -25.79%170.21M | ---- | ---- | ---- | -8.03%229.37M | -8.03%229.37M |
Other non current assets | 5.32%254.38M | 3.90%252.88M | 3.05%248.7M | 12.52%12.96M | 12.52%12.96M | 0.83%241.53M | 5.49%243.39M | 1.70%241.35M | 56.73%11.52M | 56.73%11.52M |
Total non current assets | 0.68%3.85B | -2.95%3.79B | -2.94%3.81B | -2.34%3.85B | -2.34%3.85B | -2.95%3.83B | -0.70%3.9B | -0.38%3.92B | -2.23%3.94B | -2.23%3.94B |
Total assets | -0.16%11.77B | 2.18%10.59B | 14.08%10.09B | 11.31%10.28B | 11.31%10.28B | 19.48%11.79B | 19.61%10.36B | 6.31%8.85B | 1.88%9.24B | 1.88%9.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -7.56%1.57B | -42.86%971.4M | -50.31%571.4M | -48.38%492.2M | -48.38%492.2M | -9.09%1.7B | -4.23%1.7B | -6.50%1.15B | -6.99%953.5M | -6.99%953.5M |
-Current debt and capital lease obligation | -7.56%1.57B | -42.86%971.4M | -50.31%571.4M | -48.38%492.2M | -48.38%492.2M | -9.09%1.7B | -4.23%1.7B | -6.50%1.15B | -6.99%953.5M | -6.99%953.5M |
-Including:Current debt | -7.56%1.57B | -42.86%971.4M | -50.31%571.4M | -48.38%492.2M | -48.38%492.2M | -9.09%1.7B | -4.23%1.7B | -6.50%1.15B | -6.99%953.5M | -6.99%953.5M |
Payables | -29.85%1.03B | -14.83%1.06B | 28.05%1.04B | 14.71%1.12B | 14.71%1.12B | 45.07%1.46B | 58.00%1.25B | 20.35%814.43M | 0.46%976.62M | 0.46%976.62M |
-accounts payable | -16.62%930.14M | -9.16%969.32M | 27.99%1.04B | -2.90%643.96M | -2.90%643.96M | 12.84%1.12B | 39.40%1.07B | 21.77%810.29M | 9.89%663.23M | 9.89%663.23M |
-Total tax payable | -72.28%96.41M | -48.51%92.45M | 39.35%5.77M | 172.45%248.39M | 172.45%248.39M | 1,634.71%347.78M | 664.55%179.54M | -63.41%4.14M | -54.13%91.17M | -54.13%91.17M |
-Other payable | ---- | ---- | ---- | 2.59%227.98M | 2.59%227.98M | ---- | ---- | ---- | 30.85%222.23M | 30.85%222.23M |
Current provisions | -20.88%40.05M | -10.50%41.11M | 1.54%41.77M | -5.22%40.06M | -5.22%40.06M | 31.22%50.61M | 26.86%45.93M | 6.42%41.13M | 4.17%42.26M | 4.17%42.26M |
Pension and other retirement benefit plans | --0 | --0 | --0 | --50M | --50M | ---- | ---- | ---- | --0 | --0 |
Accrued and deferred income | -45.83%40.68M | 1,589.51%44.62M | 567.03%150.82M | -66.01%110.52M | -66.01%110.52M | 28.68%75.09M | -87.43%2.64M | -52.17%22.61M | -26.85%325.18M | -26.85%325.18M |
Other current liabilities | 5.27%2.69B | 32.19%2.32B | 46.28%2.31B | 35.55%2.14B | 35.55%2.14B | 53.59%2.55B | 64.48%1.75B | 16.52%1.58B | 12.26%1.58B | 12.26%1.58B |
Current liabilities | -8.15%5.36B | -6.57%4.44B | 14.10%4.11B | 1.98%3.95B | 1.98%3.95B | 25.96%5.84B | 28.78%4.75B | 7.74%3.6B | -0.32%3.88B | -0.32%3.88B |
Non current liabilities | ||||||||||
Non current financial liabilities | --375.05M | --392.9M | --410.75M | --428.6M | --428.6M | ---- | ---- | ---- | --0 | --0 |
-Long term debt and capital lease obligation | --375.05M | --392.9M | --410.75M | --428.6M | --428.6M | ---- | ---- | ---- | --0 | --0 |
-Including:Long term debt | --375.05M | --392.9M | --410.75M | --428.6M | --428.6M | ---- | ---- | ---- | --0 | --0 |
Long term pension and other post-retirement benefit plans | 7.43%569.1M | 2.32%553.85M | 3.55%547M | 1.37%538.84M | 1.37%538.84M | -1.83%529.76M | 3.16%541.28M | 1.96%528.26M | 3.41%531.55M | 3.41%531.55M |
Non current deferred liabilities | ---- | ---- | ---- | -21.62%110.68M | -21.62%110.68M | ---- | ---- | ---- | 12.32%141.21M | 12.32%141.21M |
Other non current liabilities | 51.97%129.59M | -27.22%118.27M | -29.53%96.06M | -0.01%11.35M | -0.01%11.35M | -39.06%85.28M | 33.52%162.5M | 59.19%136.31M | -0.01%11.35M | -0.01%11.35M |
Total non current liabilities | 74.58%1.07B | 51.33%1.07B | 58.57%1.05B | 59.25%1.09B | 59.25%1.09B | -9.50%615.04M | 8.88%703.78M | 10.08%664.58M | -0.29%684.11M | -0.29%684.11M |
Total liabilities | -0.27%6.44B | 0.91%5.5B | 21.02%5.17B | 10.57%5.04B | 10.57%5.04B | 21.43%6.46B | 25.81%5.45B | 8.10%4.27B | -0.31%4.56B | -0.31%4.56B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | -92.11%100M | -92.11%100M | -92.11%100M | -92.11%100M | -92.11%100M | 0.00%1.27B | 0.00%1.27B | 0.00%1.27B |
-common stock | 0.00%100M | 0.00%100M | -92.11%100M | -92.11%100M | -92.11%100M | -92.11%100M | -92.11%100M | 0.00%1.27B | 0.00%1.27B | 0.00%1.27B |
Additional paid-in capital | 0.00%1.17B | 0.00%1.17B | --1.17B | --1.17B | --1.17B | --1.17B | --1.17B | ---- | --0 | --0 |
Retained earnings | 1.97%3.7B | 9.59%3.5B | 15.91%3.32B | 18.71%3.51B | 18.71%3.51B | 27.22%3.63B | 21.26%3.2B | 5.91%2.87B | 6.15%2.96B | 6.15%2.96B |
Less: Treasury stock | 588.14%126.36M | 588.14%126.36M | 599.22%126.36M | 1.61%18.36M | 1.61%18.36M | 3.02%18.36M | 4.65%18.36M | 5.55%18.07M | 5.55%18.07M | 5.55%18.07M |
Other reserves | 7.58%483.12M | -4.66%445.1M | 0.00%462.53M | 2.18%483.91M | 2.18%483.91M | 1.23%449.06M | 4.70%466.88M | 11.16%462.53M | 3.20%473.58M | 3.20%473.58M |
Total stockholders'equity | -0.04%5.33B | 3.59%5.09B | 7.60%4.93B | 12.03%5.24B | 12.03%5.24B | 17.20%5.33B | 13.40%4.91B | 4.70%4.58B | 4.12%4.68B | 4.12%4.68B |
Total equity | -0.04%5.33B | 3.59%5.09B | 7.60%4.93B | 12.03%5.24B | 12.03%5.24B | 17.20%5.33B | 13.40%4.91B | 4.70%4.58B | 4.12%4.68B | 4.12%4.68B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data