(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 1,463.39%4.02B | -107.55%-295M | 3.91B |
Net profit before non-cash adjustment | -66.91%3.52B | 266.00%10.63B | ---6.4B |
Total adjustment of non-cash items | 115.52%1.04B | -188.25%-6.68B | --7.57B |
-Depreciation and amortization | 130.18%511M | -82.17%222M | --1.25B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --5.01B |
-Disposal profit | --0 | -1,246.63%-7.82B | --682M |
-Other non-cash items | -42.70%526M | 45.71%918M | --630M |
Changes in working capital | 87.44%-533M | -254.82%-4.24B | --2.74B |
-Change in receivables | 221.10%373M | -116.77%-308M | --1.84B |
-Change in inventory | 17.12%-3.47B | -306.31%-4.18B | --2.03B |
-Provision for loans, leases and other losses | --0 | 69.67%-37M | ---122M |
-Changes in other current assets | 798.25%2.56B | 128.44%285M | ---1B |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | 58.08%-306M | -23.31%-730M | -592M |
Interest received (cash flow from operating activities) | 0 | 0 | 6M |
Tax refund paid | -101.98%-5M | 143.92%253M | -576M |
Other operating cash inflow (outflow) | 0 | 0 | -1M |
Operating cash flow | 580.70%3.71B | -128.11%-772M | --2.75B |
Investing cash flow | |||
Net PPE purchase and sale | -131.44%-8.23B | 254.01%26.17B | --7.39B |
Net intangibles purchase and sale | ---25M | --0 | ---- |
Net business purchase and sale | -44.87%-113M | -457.14%-78M | ---14M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | --450M |
Net changes in other investments | -466.67%-68M | 70.73%-12M | ---41M |
Investing cash flow | -132.34%-8.43B | 234.90%26.08B | --7.79B |
Financing cash flow | |||
Net issuance payments of debt | 136.41%8.09B | -3.77%-22.22B | ---21.41B |
Net common stock issuance | --1.85B | --0 | --10B |
Net other fund-raising expenses | ---- | --17M | ---- |
Financing cash flow | 144.77%9.94B | -94.60%-22.2B | ---11.41B |
Net cash flow | |||
Beginning cash position | 59.96%8.61B | -10.89%5.39B | --6.04B |
Current changes in cash | 67.61%5.22B | 456.47%3.11B | ---873M |
Effect of exchange rate changes | -108.55%-10M | 1,075.00%117M | ---12M |
Cash adjustments other than cash changes | ---8M | ---- | --227M |
End cash Position | 60.34%13.81B | 59.96%8.61B | --5.39B |
Free cash flow | -457.99%-4.54B | -129.71%-814M | --2.74B |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data