JP Stock MarketDetailed Quotes

5380 Shinto

Watchlist

1990
-200-9.13%

20min DelayMarket Closed Jun 7 15:00 JST

1.41BMarket Cap58.44P/E (Static)

Shinto Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

(Q1)Sep 30, 2022

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

28.59%273.84M

-7.92%256.4M

-14.46%213.59M

-20.10%181.79M

-7.87%212.96M

11.46%278.46M

-10.64%249.69M

1.16%227.53M

-Cash and cash equivalents

28.59%273.84M

-7.92%256.4M

-14.46%213.59M

-20.10%181.79M

-7.87%212.96M

11.46%278.46M

-10.64%249.69M

1.16%227.53M

Receivables

-20.29%648.44M

-24.58%653.76M

-9.25%789.51M

-13.53%801.56M

-13.51%813.5M

-14.14%866.8M

-8.97%870.01M

-1.60%926.97M

-Accounts receivable

-20.29%648.44M

-24.58%653.76M

-9.25%789.51M

-13.53%801.56M

-13.51%813.5M

-14.14%866.8M

-8.97%870.01M

-1.60%926.97M

-Gross accounts receivable

-20.29%648.44M

-24.58%653.76M

-9.25%789.51M

-13.53%801.56M

-13.51%813.5M

-14.14%866.8M

-8.97%870.01M

-1.60%926.97M

Inventory

-7.62%1.47B

-11.22%1.38B

-9.67%1.39B

-12.52%1.48B

-1.35%1.6B

11.84%1.55B

24.32%1.54B

43.32%1.69B

Prepaid assets

----

-1.95%14.06M

----

0.50%14.34M

Tax assets-Current

--12.34M

----

Other current assets

-4.67%184.13M

-8.82%219.92M

2.83%236.39M

-21.11%208.05M

-25.22%193.14M

-5.50%241.21M

13.40%229.89M

36.24%263.71M

Total current assets

-7.90%2.59B

-14.65%2.51B

-8.96%2.63B

-14.05%2.69B

-7.92%2.82B

1.24%2.94B

7.96%2.89B

22.28%3.12B

Non current assets

Net PPE

-2.12%3.55B

-2.33%3.57B

-2.54%3.58B

-2.01%3.6B

-1.80%3.62B

-1.55%3.65B

-1.44%3.67B

-1.92%3.68B

-Gross PP&E

-2.12%3.55B

-2.33%3.57B

-2.54%3.58B

-0.51%9.88B

-1.80%3.62B

-1.55%3.65B

-1.44%3.67B

-2.74%9.93B

-Accumulated depreciation

----

-0.38%-6.28B

----

3.21%-6.25B

Prepaid assets-non current

----

-50.40%3.38M

----

-40.41%6.81M

Total investment

28.83%115.11M

25.13%102.2M

28.39%99.4M

21.40%116.82M

22.07%89.35M

7.80%81.67M

10.92%77.42M

11.85%96.22M

-Financial asset investment

28.83%115.11M

25.13%102.2M

28.39%99.4M

27.22%96.27M

22.07%89.35M

7.80%81.67M

10.92%77.42M

15.57%75.67M

-Including:Available-for-sale securities

28.83%115.11M

25.13%102.2M

28.39%99.4M

27.22%96.27M

22.07%89.35M

7.80%81.67M

10.92%77.42M

15.57%75.67M

-Other investment

----

0.00%20.55M

----

0.00%20.55M

Goodwill and other intangible assets

52.85%4.13M

40.14%4.19M

-21.90%2.37M

-26.91%2.42M

-28.25%2.7M

-29.30%2.99M

-35.27%3.03M

-35.70%3.31M

-Other intangible assets

----

-26.91%2.42M

----

-35.70%3.31M

Other non current assets

31.36%47.63M

30.81%48.9M

-7.72%35.53M

-0.06%12.25M

-11.07%36.26M

-10.88%37.38M

-10.73%38.5M

-0.44%12.26M

Total non current assets

-1.02%3.71B

-1.37%3.72B

-1.97%3.72B

-1.52%3.74B

-1.60%3.75B

-1.60%3.78B

-1.49%3.79B

-1.91%3.79B

Total assets

-3.97%6.31B

-7.18%6.23B

-5.00%6.35B

-7.18%6.42B

-4.41%6.57B

-0.38%6.71B

2.39%6.68B

7.71%6.92B

Liabilities

Current liabilities

Financial liabilities

-1.32%1.72B

-8.07%1.62B

-13.22%1.59B

-17.68%1.65B

4.82%1.74B

25.71%1.76B

31.65%1.83B

43.74%2.01B

-Current debt and capital lease obligation

-1.32%1.72B

-8.07%1.62B

-13.22%1.59B

-17.68%1.65B

4.82%1.74B

25.71%1.76B

31.65%1.83B

43.74%2.01B

-Including:Current debt

-1.32%1.72B

-8.07%1.62B

-13.22%1.59B

-17.77%1.64B

4.82%1.74B

25.71%1.76B

31.65%1.83B

43.97%2B

-Including:Current capital Lease obligation

----

4.31%8.67M

----

4.31%8.31M

Payables

-29.71%261.36M

-39.48%233.65M

3.31%323.4M

-7.12%537.13M

-11.37%371.84M

-24.30%386.1M

-11.77%313.03M

-9.12%578.29M

-accounts payable

-27.06%261.36M

-37.15%226.47M

4.17%313.7M

-28.96%252.15M

-14.59%358.34M

-27.03%360.32M

-12.71%301.14M

-10.89%354.94M

-Total tax payable

--0

-72.13%7.19M

-18.44%9.7M

2,942.05%109.76M

--13.5M

58.60%25.78M

21.41%11.89M

-95.55%3.61M

-Other payable

----

-20.26%175.22M

----

40.02%219.74M

Pension and other retirement benefit plans

-4.09%23.24M

-5.36%5.84M

-4.02%23.48M

-3.92%6.01M

-2.10%24.23M

-0.79%6.18M

-2.82%24.47M

-4.03%6.26M

Accrued and deferred income

----

-16.03%38.5M

----

38.86%45.85M

Other current liabilities

-21.55%469.84M

-24.15%515.03M

-18.93%531.52M

-7.14%360.33M

-8.70%598.9M

0.39%679.03M

6.56%655.6M

11.56%388.02M

Current liabilities

-9.63%2.47B

-16.20%2.37B

-12.64%2.47B

-14.26%2.59B

-1.18%2.73B

8.90%2.83B

18.00%2.82B

25.02%3.03B

Non current liabilities

Non current financial liabilities

10.98%218.27M

4.06%239.36M

6.20%251.35M

-27.67%231.72M

-60.40%196.68M

-54.90%230.01M

-54.19%236.68M

-24.08%320.39M

-Long term debt and capital lease obligation

10.98%218.27M

4.06%239.36M

6.20%251.35M

-27.67%231.72M

-60.40%196.68M

-54.90%230.01M

-54.19%236.68M

-24.08%320.39M

-Including:Long term debt

10.98%218.27M

4.06%239.36M

6.20%251.35M

-30.00%186.68M

-60.40%196.68M

-54.90%230.01M

-54.19%236.68M

-25.92%266.67M

-Including:Long term capital lease obligation

----

-16.13%45.05M

----

-13.39%53.71M

Long term provisions

1.42%56.75M

1.42%56.55M

1.42%56.35M

1.41%56.15M

57.87%55.96M

58.18%55.76M

58.49%55.56M

31.21%55.37M

Long term pension and other post-retirement benefit plans

2.97%180.35M

0.57%176.72M

2.19%176.25M

4.38%178.31M

3.06%175.14M

4.04%175.72M

3.06%172.47M

-3.76%170.82M

Non current deferred liabilities

44.01%9.77M

105.86%8.32M

66.59%7.57M

52.83%6.67M

--6.78M

--4.04M

--4.54M

--4.37M

Other non current liabilities

-10.03%80.25M

-9.69%82.52M

-9.36%84.77M

0.00%41.95M

-8.77%89.2M

-8.50%91.37M

-8.24%93.53M

-0.00%41.95M

Total non current liabilities

4.13%545.38M

1.18%563.47M

2.40%576.29M

-13.17%514.8M

-34.52%523.75M

-31.59%556.9M

-31.45%562.78M

-13.28%592.89M

Total liabilities

-7.42%3.02B

-13.35%2.94B

-10.14%3.04B

-14.08%3.11B

-8.65%3.26B

-0.76%3.39B

5.36%3.39B

16.59%3.62B

Shareholders'equity

Share capital

0.00%412.9M

-common stock

0.00%412.9M

Additional paid-in capital

0.00%348.19M

Retained earnings

-1.37%2.6B

-1.62%2.61B

-0.25%2.62B

-0.38%634.89M

-0.26%2.64B

-0.21%2.65B

-0.86%2.63B

-4.23%637.34M

Less: Treasury stock

0.00%125.25M

0.12%125.25M

0.00%125.11M

Other reserves

45.75%55.49M

39.90%46.56M

55.63%44.81M

0.76%2.04B

51.28%38.07M

22.48%33.28M

29.15%28.79M

0.43%2.03B

Total stockholders'equity

-0.57%3.29B

-0.90%3.29B

0.28%3.3B

0.39%3.31B

0.17%3.31B

0.01%3.32B

-0.50%3.3B

-0.59%3.3B

Total equity

-0.57%3.29B

-0.90%3.29B

0.28%3.3B

0.39%3.31B

0.17%3.31B

0.01%3.32B

-0.50%3.3B

-0.59%3.3B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022	(Q1)Sep 30, 2022	(FY)Jun 30, 2022	(Q4)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	28.59%273.84M	-7.92%256.4M	-14.46%213.59M	-20.10%181.79M	-20.10%181.79M	-7.87%212.96M	11.46%278.46M	-10.64%249.69M	1.16%227.53M	1.16%227.53M
-Cash and cash equivalents	28.59%273.84M	-7.92%256.4M	-14.46%213.59M	-20.10%181.79M	-20.10%181.79M	-7.87%212.96M	11.46%278.46M	-10.64%249.69M	1.16%227.53M	1.16%227.53M
Receivables	-20.29%648.44M	-24.58%653.76M	-9.25%789.51M	-13.53%801.56M	-13.53%801.56M	-13.51%813.5M	-14.14%866.8M	-8.97%870.01M	-1.60%926.97M	-1.60%926.97M
-Accounts receivable	-20.29%648.44M	-24.58%653.76M	-9.25%789.51M	-13.53%801.56M	-13.53%801.56M	-13.51%813.5M	-14.14%866.8M	-8.97%870.01M	-1.60%926.97M	-1.60%926.97M
-Gross accounts receivable	-20.29%648.44M	-24.58%653.76M	-9.25%789.51M	-13.53%801.56M	-13.53%801.56M	-13.51%813.5M	-14.14%866.8M	-8.97%870.01M	-1.60%926.97M	-1.60%926.97M
Inventory	-7.62%1.47B	-11.22%1.38B	-9.67%1.39B	-12.52%1.48B	-12.52%1.48B	-1.35%1.6B	11.84%1.55B	24.32%1.54B	43.32%1.69B	43.32%1.69B
Prepaid assets	----	----	----	-1.95%14.06M	-1.95%14.06M	----	----	----	0.50%14.34M	0.50%14.34M
Tax assets-Current	--12.34M	----	----	----	----	----	----	----	----	----
Other current assets	-4.67%184.13M	-8.82%219.92M	2.83%236.39M	-21.11%208.05M	-21.11%208.05M	-25.22%193.14M	-5.50%241.21M	13.40%229.89M	36.24%263.71M	36.24%263.71M
Total current assets	-7.90%2.59B	-14.65%2.51B	-8.96%2.63B	-14.05%2.69B	-14.05%2.69B	-7.92%2.82B	1.24%2.94B	7.96%2.89B	22.28%3.12B	22.28%3.12B
Non current assets
Net PPE	-2.12%3.55B	-2.33%3.57B	-2.54%3.58B	-2.01%3.6B	-2.01%3.6B	-1.80%3.62B	-1.55%3.65B	-1.44%3.67B	-1.92%3.68B	-1.92%3.68B
-Gross PP&E	-2.12%3.55B	-2.33%3.57B	-2.54%3.58B	-0.51%9.88B	-0.51%9.88B	-1.80%3.62B	-1.55%3.65B	-1.44%3.67B	-2.74%9.93B	-2.74%9.93B
-Accumulated depreciation	----	----	----	-0.38%-6.28B	-0.38%-6.28B	----	----	----	3.21%-6.25B	3.21%-6.25B
Prepaid assets-non current	----	----	----	-50.40%3.38M	-50.40%3.38M	----	----	----	-40.41%6.81M	-40.41%6.81M
Total investment	28.83%115.11M	25.13%102.2M	28.39%99.4M	21.40%116.82M	21.40%116.82M	22.07%89.35M	7.80%81.67M	10.92%77.42M	11.85%96.22M	11.85%96.22M
-Financial asset investment	28.83%115.11M	25.13%102.2M	28.39%99.4M	27.22%96.27M	27.22%96.27M	22.07%89.35M	7.80%81.67M	10.92%77.42M	15.57%75.67M	15.57%75.67M
-Including:Available-for-sale securities	28.83%115.11M	25.13%102.2M	28.39%99.4M	27.22%96.27M	27.22%96.27M	22.07%89.35M	7.80%81.67M	10.92%77.42M	15.57%75.67M	15.57%75.67M
-Other investment	----	----	----	0.00%20.55M	0.00%20.55M	----	----	----	0.00%20.55M	0.00%20.55M
Goodwill and other intangible assets	52.85%4.13M	40.14%4.19M	-21.90%2.37M	-26.91%2.42M	-26.91%2.42M	-28.25%2.7M	-29.30%2.99M	-35.27%3.03M	-35.70%3.31M	-35.70%3.31M
-Other intangible assets	----	----	----	-26.91%2.42M	-26.91%2.42M	----	----	----	-35.70%3.31M	-35.70%3.31M
Other non current assets	31.36%47.63M	30.81%48.9M	-7.72%35.53M	-0.06%12.25M	-0.06%12.25M	-11.07%36.26M	-10.88%37.38M	-10.73%38.5M	-0.44%12.26M	-0.44%12.26M
Total non current assets	-1.02%3.71B	-1.37%3.72B	-1.97%3.72B	-1.52%3.74B	-1.52%3.74B	-1.60%3.75B	-1.60%3.78B	-1.49%3.79B	-1.91%3.79B	-1.91%3.79B
Total assets	-3.97%6.31B	-7.18%6.23B	-5.00%6.35B	-7.18%6.42B	-7.18%6.42B	-4.41%6.57B	-0.38%6.71B	2.39%6.68B	7.71%6.92B	7.71%6.92B
Liabilities
Current liabilities
Financial liabilities	-1.32%1.72B	-8.07%1.62B	-13.22%1.59B	-17.68%1.65B	-17.68%1.65B	4.82%1.74B	25.71%1.76B	31.65%1.83B	43.74%2.01B	43.74%2.01B
-Current debt and capital lease obligation	-1.32%1.72B	-8.07%1.62B	-13.22%1.59B	-17.68%1.65B	-17.68%1.65B	4.82%1.74B	25.71%1.76B	31.65%1.83B	43.74%2.01B	43.74%2.01B
-Including:Current debt	-1.32%1.72B	-8.07%1.62B	-13.22%1.59B	-17.77%1.64B	-17.77%1.64B	4.82%1.74B	25.71%1.76B	31.65%1.83B	43.97%2B	43.97%2B
-Including:Current capital Lease obligation	----	----	----	4.31%8.67M	4.31%8.67M	----	----	----	4.31%8.31M	4.31%8.31M
Payables	-29.71%261.36M	-39.48%233.65M	3.31%323.4M	-7.12%537.13M	-7.12%537.13M	-11.37%371.84M	-24.30%386.1M	-11.77%313.03M	-9.12%578.29M	-9.12%578.29M
-accounts payable	-27.06%261.36M	-37.15%226.47M	4.17%313.7M	-28.96%252.15M	-28.96%252.15M	-14.59%358.34M	-27.03%360.32M	-12.71%301.14M	-10.89%354.94M	-10.89%354.94M
-Total tax payable	--0	-72.13%7.19M	-18.44%9.7M	2,942.05%109.76M	2,942.05%109.76M	--13.5M	58.60%25.78M	21.41%11.89M	-95.55%3.61M	-95.55%3.61M
-Other payable	----	----	----	-20.26%175.22M	-20.26%175.22M	----	----	----	40.02%219.74M	40.02%219.74M
Pension and other retirement benefit plans	-4.09%23.24M	-5.36%5.84M	-4.02%23.48M	-3.92%6.01M	-3.92%6.01M	-2.10%24.23M	-0.79%6.18M	-2.82%24.47M	-4.03%6.26M	-4.03%6.26M
Accrued and deferred income	----	----	----	-16.03%38.5M	-16.03%38.5M	----	----	----	38.86%45.85M	38.86%45.85M
Other current liabilities	-21.55%469.84M	-24.15%515.03M	-18.93%531.52M	-7.14%360.33M	-7.14%360.33M	-8.70%598.9M	0.39%679.03M	6.56%655.6M	11.56%388.02M	11.56%388.02M
Current liabilities	-9.63%2.47B	-16.20%2.37B	-12.64%2.47B	-14.26%2.59B	-14.26%2.59B	-1.18%2.73B	8.90%2.83B	18.00%2.82B	25.02%3.03B	25.02%3.03B
Non current liabilities
Non current financial liabilities	10.98%218.27M	4.06%239.36M	6.20%251.35M	-27.67%231.72M	-27.67%231.72M	-60.40%196.68M	-54.90%230.01M	-54.19%236.68M	-24.08%320.39M	-24.08%320.39M
-Long term debt and capital lease obligation	10.98%218.27M	4.06%239.36M	6.20%251.35M	-27.67%231.72M	-27.67%231.72M	-60.40%196.68M	-54.90%230.01M	-54.19%236.68M	-24.08%320.39M	-24.08%320.39M
-Including:Long term debt	10.98%218.27M	4.06%239.36M	6.20%251.35M	-30.00%186.68M	-30.00%186.68M	-60.40%196.68M	-54.90%230.01M	-54.19%236.68M	-25.92%266.67M	-25.92%266.67M
-Including:Long term capital lease obligation	----	----	----	-16.13%45.05M	-16.13%45.05M	----	----	----	-13.39%53.71M	-13.39%53.71M
Long term provisions	1.42%56.75M	1.42%56.55M	1.42%56.35M	1.41%56.15M	1.41%56.15M	57.87%55.96M	58.18%55.76M	58.49%55.56M	31.21%55.37M	31.21%55.37M
Long term pension and other post-retirement benefit plans	2.97%180.35M	0.57%176.72M	2.19%176.25M	4.38%178.31M	4.38%178.31M	3.06%175.14M	4.04%175.72M	3.06%172.47M	-3.76%170.82M	-3.76%170.82M
Non current deferred liabilities	44.01%9.77M	105.86%8.32M	66.59%7.57M	52.83%6.67M	52.83%6.67M	--6.78M	--4.04M	--4.54M	--4.37M	--4.37M
Other non current liabilities	-10.03%80.25M	-9.69%82.52M	-9.36%84.77M	0.00%41.95M	0.00%41.95M	-8.77%89.2M	-8.50%91.37M	-8.24%93.53M	-0.00%41.95M	-0.00%41.95M
Total non current liabilities	4.13%545.38M	1.18%563.47M	2.40%576.29M	-13.17%514.8M	-13.17%514.8M	-34.52%523.75M	-31.59%556.9M	-31.45%562.78M	-13.28%592.89M	-13.28%592.89M
Total liabilities	-7.42%3.02B	-13.35%2.94B	-10.14%3.04B	-14.08%3.11B	-14.08%3.11B	-8.65%3.26B	-0.76%3.39B	5.36%3.39B	16.59%3.62B	16.59%3.62B
Shareholders'equity
Share capital	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M
-common stock	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M
Additional paid-in capital	0.00%348.19M	0.00%348.19M	0.00%348.19M	0.00%348.19M	0.00%348.19M	0.00%348.19M	0.00%348.19M	0.00%348.19M	0.00%348.19M	0.00%348.19M
Retained earnings	-1.37%2.6B	-1.62%2.61B	-0.25%2.62B	-0.38%634.89M	-0.38%634.89M	-0.26%2.64B	-0.21%2.65B	-0.86%2.63B	-4.23%637.34M	-4.23%637.34M
Less: Treasury stock	0.00%125.25M	0.00%125.25M	0.00%125.25M	0.12%125.25M	0.12%125.25M	0.12%125.25M	0.12%125.25M	0.12%125.25M	0.00%125.11M	0.00%125.11M
Other reserves	45.75%55.49M	39.90%46.56M	55.63%44.81M	0.76%2.04B	0.76%2.04B	51.28%38.07M	22.48%33.28M	29.15%28.79M	0.43%2.03B	0.43%2.03B
Total stockholders'equity	-0.57%3.29B	-0.90%3.29B	0.28%3.3B	0.39%3.31B	0.39%3.31B	0.17%3.31B	0.01%3.32B	-0.50%3.3B	-0.59%3.3B	-0.59%3.3B
Total equity	-0.57%3.29B	-0.90%3.29B	0.28%3.3B	0.39%3.31B	0.39%3.31B	0.17%3.31B	0.01%3.32B	-0.50%3.3B	-0.59%3.3B	-0.59%3.3B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall