MY Stock MarketDetailed Quotes

5156 XDL

Watchlist
  • 0.030
  • 0.0000.00%
15min DelayMarket Closed May 31 16:12 CST
63.49MMarket Cap-7500P/E (TTM)

XDL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-2.50%766.49M
-2.37%782.77M
-5.94%764.2M
-5.94%764.2M
-8.57%788.71M
-9.31%786.16M
-5.63%801.76M
-2.56%812.49M
-2.56%812.49M
11.16%862.61M
-Cash and cash equivalents
-2.50%766.49M
-2.37%782.77M
-5.94%764.2M
-5.94%764.2M
-1.90%788.71M
-9.31%786.16M
-5.63%801.76M
-2.56%812.49M
-2.56%812.49M
3.61%803.98M
-Including:Cash
----
----
-5.94%764.2M
-5.94%764.2M
----
----
----
-2.56%812.49M
-2.56%812.49M
----
-Short term investments
----
----
----
----
----
----
----
----
----
--58.63M
Receivables
53.18%133.72M
-0.48%109.49M
-19.33%128.78M
-19.33%128.78M
-5.71%80.78M
-32.52%87.3M
-43.52%110.02M
12.35%159.62M
12.35%159.62M
-46.03%85.67M
-Accounts receivable
53.18%133.72M
-0.48%109.49M
-19.33%128.78M
-19.33%128.78M
-5.71%80.78M
-32.52%87.3M
-43.52%110.02M
12.35%159.62M
12.35%159.62M
-46.03%85.67M
-Gross accounts receivable
52.86%136.45M
-0.69%111.72M
-19.41%131.4M
-19.41%131.4M
--82.43M
-57.39%89.26M
--112.5M
-1.26%163.05M
-1.26%163.05M
----
-Bad debt provision
-38.95%-2.73M
9.74%-2.23M
23.23%-2.63M
23.23%-2.63M
---1.65M
97.55%-1.96M
---2.48M
85.15%-3.42M
85.15%-3.42M
----
Inventory
19.03%8.93M
-19.54%7.91M
32.22%7.65M
32.22%7.65M
121.83%9.54M
801.32%7.5M
164.21%9.83M
-43.30%5.78M
-43.30%5.78M
-92.56%4.3M
Other current assets
--2K
---1K
----
----
----
----
----
----
----
----
Total current assets
3.20%909.14M
-2.33%900.17M
-7.90%900.62M
-7.90%900.62M
-7.72%879.03M
-11.64%880.96M
-12.07%921.62M
-0.83%977.89M
-0.83%977.89M
-4.13%952.58M
Non current assets
Net PPE
-2.81%473.59M
-2.52%477.27M
-2.63%480.43M
-2.63%480.43M
-2.68%483.91M
-2.10%487.29M
-2.19%489.61M
-2.17%493.43M
-2.17%493.43M
-2.54%497.25M
-Gross PP&E
----
----
0.05%626.65M
0.05%626.65M
----
----
----
0.50%626.36M
0.50%626.36M
----
-Accumulated depreciation
----
----
-9.99%-146.22M
-9.99%-146.22M
----
----
----
-11.86%-132.94M
-11.86%-132.94M
----
Total investment
----
----
--0
--0
----
----
----
--0
--0
----
-Long-term equity investment
----
----
--0
--0
----
----
----
--0
--0
----
Goodwill and other intangible assets
-7.69%38.59M
-7.64%38.9M
-7.58%39.2M
-7.58%39.2M
-2.85%41.51M
-2.83%41.81M
-2.81%42.11M
-2.79%42.42M
-2.79%42.42M
-2.77%42.72M
-Other intangible assets
-7.69%38.59M
-7.64%38.9M
-7.58%39.2M
-7.58%39.2M
-2.85%41.51M
-2.83%41.81M
-2.81%42.11M
-2.79%42.42M
-2.79%42.42M
-2.77%42.72M
Deferred tax assets-non current
----
----
--0
--0
-39.79%3.44M
-39.79%3.44M
-39.79%3.44M
-39.79%3.44M
-39.79%3.44M
--5.72M
Total non current assets
-3.82%512.18M
-3.55%516.17M
-3.64%519.63M
-3.64%519.63M
-3.08%528.86M
-2.55%532.54M
-2.63%535.16M
-2.61%539.29M
-2.61%539.29M
-1.52%545.68M
Total assets
0.55%1.42B
-2.78%1.42B
-6.39%1.42B
-6.39%1.42B
-6.03%1.41B
-8.42%1.41B
-8.82%1.46B
-1.47%1.52B
-1.47%1.52B
-3.20%1.5B
Liabilities
Current liabilities
Financial liabilities
--0
0.00%12.4M
0.00%12.4M
0.00%12.4M
0.00%12.4M
0.00%12.4M
--12.4M
--12.4M
--12.4M
--12.4M
-Current debt and capital lease obligation
--0
0.00%12.4M
0.00%12.4M
0.00%12.4M
0.00%12.4M
0.00%12.4M
--12.4M
--12.4M
--12.4M
--12.4M
-Including:Current debt
--0
0.00%12.4M
0.00%12.4M
0.00%12.4M
0.00%12.4M
0.00%12.4M
--12.4M
--12.4M
--12.4M
--12.4M
Payables
36.82%120.62M
-13.79%106.53M
-24.93%83.88M
-24.93%83.88M
14.67%89.66M
-14.38%88.17M
1.43%123.56M
57.38%111.73M
57.38%111.73M
51.92%78.19M
-accounts payable
38.03%120.48M
-13.28%106.39M
-23.03%79.78M
-23.03%79.78M
13.75%88.78M
-15.12%87.29M
0.82%122.68M
253.45%103.65M
253.45%103.65M
52.06%78.05M
-Total tax payable
-84.07%140K
-84.07%140K
-67.12%2.03M
-67.12%2.03M
527.86%879K
527.86%879K
527.86%879K
-66.85%6.17M
-66.85%6.17M
0.00%140K
-Other payable
----
----
8.33%2.07M
8.33%2.07M
----
----
----
-91.73%1.91M
-91.73%1.91M
----
Accrued and deferred income
----
----
-62.61%26.92M
-62.61%26.92M
----
----
----
--72.01M
--72.01M
----
Current liabilities
19.95%120.62M
-12.53%118.93M
-37.19%123.2M
-37.19%123.2M
12.67%102.06M
-12.83%100.57M
11.61%135.96M
176.28%196.13M
176.28%196.13M
76.01%90.59M
Non current liabilities
Non current deferred liabilities
-1.70%16M
-4.78%15.78M
-3.12%15.7M
-3.12%15.7M
-19.64%16.02M
-22.02%16.28M
-28.40%16.57M
-29.63%16.21M
-29.63%16.21M
-18.08%19.93M
Total non current liabilities
-1.70%16M
-4.78%15.78M
-3.12%15.7M
-3.12%15.7M
-19.64%16.02M
-22.02%16.28M
-28.40%16.57M
-29.63%16.21M
-29.63%16.21M
-18.08%19.93M
Total liabilities
16.93%136.62M
-11.69%134.71M
-34.59%138.9M
-34.59%138.9M
6.84%118.08M
-14.24%116.84M
5.22%152.53M
125.84%212.34M
125.84%212.34M
45.81%110.52M
Shareholders'equity
Share capital
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
-97.04%13.44M
-common stock
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
-97.04%13.44M
Additional paid-in capital
0.00%901.31M
0.00%901.31M
0.00%901.31M
0.00%901.31M
0.00%901.31M
0.00%901.31M
0.00%901.31M
0.00%901.31M
0.00%901.31M
100.27%901.31M
Retained earnings
-2.59%491.11M
-4.43%488.73M
-4.58%488.83M
-4.58%488.83M
-16.45%497.28M
-17.99%504.14M
-22.48%511.41M
-21.58%512.31M
-21.58%512.31M
-13.56%595.23M
Less: Treasury stock
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
Other reserves
1.29%83.75M
0.07%83.06M
0.00%82.68M
0.00%82.68M
0.00%82.68M
0.00%82.68M
-0.25%83M
0.00%82.68M
0.00%82.68M
-0.98%82.68M
Other equity interest
0.00%-204.91M
0.00%-204.91M
0.00%-204.91M
0.00%-204.91M
0.00%-204.91M
0.00%-204.91M
0.00%-204.91M
0.00%-204.91M
0.00%-204.91M
0.00%-204.91M
Total stockholders'equity
-0.92%1.28B
-1.73%1.28B
-1.80%1.28B
-1.80%1.28B
-7.06%1.29B
-7.86%1.3B
-10.22%1.3B
-9.75%1.3B
-9.75%1.3B
-5.72%1.39B
Total equity
-0.92%1.28B
-1.73%1.28B
-1.80%1.28B
-1.80%1.28B
-7.06%1.29B
-7.86%1.3B
-10.22%1.3B
-9.75%1.3B
-9.75%1.3B
-5.72%1.39B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022(FY)Jun 30, 2022(Q4)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -2.50%766.49M-2.37%782.77M-5.94%764.2M-5.94%764.2M-8.57%788.71M-9.31%786.16M-5.63%801.76M-2.56%812.49M-2.56%812.49M11.16%862.61M
-Cash and cash equivalents -2.50%766.49M-2.37%782.77M-5.94%764.2M-5.94%764.2M-1.90%788.71M-9.31%786.16M-5.63%801.76M-2.56%812.49M-2.56%812.49M3.61%803.98M
-Including:Cash ---------5.94%764.2M-5.94%764.2M-------------2.56%812.49M-2.56%812.49M----
-Short term investments --------------------------------------58.63M
Receivables 53.18%133.72M-0.48%109.49M-19.33%128.78M-19.33%128.78M-5.71%80.78M-32.52%87.3M-43.52%110.02M12.35%159.62M12.35%159.62M-46.03%85.67M
-Accounts receivable 53.18%133.72M-0.48%109.49M-19.33%128.78M-19.33%128.78M-5.71%80.78M-32.52%87.3M-43.52%110.02M12.35%159.62M12.35%159.62M-46.03%85.67M
-Gross accounts receivable 52.86%136.45M-0.69%111.72M-19.41%131.4M-19.41%131.4M--82.43M-57.39%89.26M--112.5M-1.26%163.05M-1.26%163.05M----
-Bad debt provision -38.95%-2.73M9.74%-2.23M23.23%-2.63M23.23%-2.63M---1.65M97.55%-1.96M---2.48M85.15%-3.42M85.15%-3.42M----
Inventory 19.03%8.93M-19.54%7.91M32.22%7.65M32.22%7.65M121.83%9.54M801.32%7.5M164.21%9.83M-43.30%5.78M-43.30%5.78M-92.56%4.3M
Other current assets --2K---1K--------------------------------
Total current assets 3.20%909.14M-2.33%900.17M-7.90%900.62M-7.90%900.62M-7.72%879.03M-11.64%880.96M-12.07%921.62M-0.83%977.89M-0.83%977.89M-4.13%952.58M
Non current assets
Net PPE -2.81%473.59M-2.52%477.27M-2.63%480.43M-2.63%480.43M-2.68%483.91M-2.10%487.29M-2.19%489.61M-2.17%493.43M-2.17%493.43M-2.54%497.25M
-Gross PP&E --------0.05%626.65M0.05%626.65M------------0.50%626.36M0.50%626.36M----
-Accumulated depreciation ---------9.99%-146.22M-9.99%-146.22M-------------11.86%-132.94M-11.86%-132.94M----
Total investment ----------0--0--------------0--0----
-Long-term equity investment ----------0--0--------------0--0----
Goodwill and other intangible assets -7.69%38.59M-7.64%38.9M-7.58%39.2M-7.58%39.2M-2.85%41.51M-2.83%41.81M-2.81%42.11M-2.79%42.42M-2.79%42.42M-2.77%42.72M
-Other intangible assets -7.69%38.59M-7.64%38.9M-7.58%39.2M-7.58%39.2M-2.85%41.51M-2.83%41.81M-2.81%42.11M-2.79%42.42M-2.79%42.42M-2.77%42.72M
Deferred tax assets-non current ----------0--0-39.79%3.44M-39.79%3.44M-39.79%3.44M-39.79%3.44M-39.79%3.44M--5.72M
Total non current assets -3.82%512.18M-3.55%516.17M-3.64%519.63M-3.64%519.63M-3.08%528.86M-2.55%532.54M-2.63%535.16M-2.61%539.29M-2.61%539.29M-1.52%545.68M
Total assets 0.55%1.42B-2.78%1.42B-6.39%1.42B-6.39%1.42B-6.03%1.41B-8.42%1.41B-8.82%1.46B-1.47%1.52B-1.47%1.52B-3.20%1.5B
Liabilities
Current liabilities
Financial liabilities --00.00%12.4M0.00%12.4M0.00%12.4M0.00%12.4M0.00%12.4M--12.4M--12.4M--12.4M--12.4M
-Current debt and capital lease obligation --00.00%12.4M0.00%12.4M0.00%12.4M0.00%12.4M0.00%12.4M--12.4M--12.4M--12.4M--12.4M
-Including:Current debt --00.00%12.4M0.00%12.4M0.00%12.4M0.00%12.4M0.00%12.4M--12.4M--12.4M--12.4M--12.4M
Payables 36.82%120.62M-13.79%106.53M-24.93%83.88M-24.93%83.88M14.67%89.66M-14.38%88.17M1.43%123.56M57.38%111.73M57.38%111.73M51.92%78.19M
-accounts payable 38.03%120.48M-13.28%106.39M-23.03%79.78M-23.03%79.78M13.75%88.78M-15.12%87.29M0.82%122.68M253.45%103.65M253.45%103.65M52.06%78.05M
-Total tax payable -84.07%140K-84.07%140K-67.12%2.03M-67.12%2.03M527.86%879K527.86%879K527.86%879K-66.85%6.17M-66.85%6.17M0.00%140K
-Other payable --------8.33%2.07M8.33%2.07M-------------91.73%1.91M-91.73%1.91M----
Accrued and deferred income ---------62.61%26.92M-62.61%26.92M--------------72.01M--72.01M----
Current liabilities 19.95%120.62M-12.53%118.93M-37.19%123.2M-37.19%123.2M12.67%102.06M-12.83%100.57M11.61%135.96M176.28%196.13M176.28%196.13M76.01%90.59M
Non current liabilities
Non current deferred liabilities -1.70%16M-4.78%15.78M-3.12%15.7M-3.12%15.7M-19.64%16.02M-22.02%16.28M-28.40%16.57M-29.63%16.21M-29.63%16.21M-18.08%19.93M
Total non current liabilities -1.70%16M-4.78%15.78M-3.12%15.7M-3.12%15.7M-19.64%16.02M-22.02%16.28M-28.40%16.57M-29.63%16.21M-29.63%16.21M-18.08%19.93M
Total liabilities 16.93%136.62M-11.69%134.71M-34.59%138.9M-34.59%138.9M6.84%118.08M-14.24%116.84M5.22%152.53M125.84%212.34M125.84%212.34M45.81%110.52M
Shareholders'equity
Share capital 0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M-97.04%13.44M
-common stock 0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M-97.04%13.44M
Additional paid-in capital 0.00%901.31M0.00%901.31M0.00%901.31M0.00%901.31M0.00%901.31M0.00%901.31M0.00%901.31M0.00%901.31M0.00%901.31M100.27%901.31M
Retained earnings -2.59%491.11M-4.43%488.73M-4.58%488.83M-4.58%488.83M-16.45%497.28M-17.99%504.14M-22.48%511.41M-21.58%512.31M-21.58%512.31M-13.56%595.23M
Less: Treasury stock 0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K
Other reserves 1.29%83.75M0.07%83.06M0.00%82.68M0.00%82.68M0.00%82.68M0.00%82.68M-0.25%83M0.00%82.68M0.00%82.68M-0.98%82.68M
Other equity interest 0.00%-204.91M0.00%-204.91M0.00%-204.91M0.00%-204.91M0.00%-204.91M0.00%-204.91M0.00%-204.91M0.00%-204.91M0.00%-204.91M0.00%-204.91M
Total stockholders'equity -0.92%1.28B-1.73%1.28B-1.80%1.28B-1.80%1.28B-7.06%1.29B-7.86%1.3B-10.22%1.3B-9.75%1.3B-9.75%1.3B-5.72%1.39B
Total equity -0.92%1.28B-1.73%1.28B-1.80%1.28B-1.80%1.28B-7.06%1.29B-7.86%1.3B-10.22%1.3B-9.75%1.3B-9.75%1.3B-5.72%1.39B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg