(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.25%535.1M | 33.97%495.08M | 33.97%495.08M | 69.36%554.15M | 9.02%470.85M | 11.42%498.94M | -8.20%369.54M | -8.20%369.54M | -28.99%327.2M | -3.68%431.88M |
-Cash and cash equivalents | -5.04%263.79M | -13.22%271.86M | -13.22%271.86M | -52.29%140.7M | -65.95%136.46M | -31.92%277.78M | -14.20%313.28M | -14.20%313.28M | -30.38%294.89M | -4.26%400.78M |
-Including:Cash | ---- | 182.72%118.14M | 182.72%118.14M | ---- | --136.46M | --277.78M | -52.77%41.79M | -52.77%41.79M | ---- | ---- |
-Including:Cash equivalents | ---- | -43.38%153.72M | -43.38%153.72M | ---- | ---- | ---- | -1.87%271.49M | -1.87%271.49M | ---- | ---- |
-Short term investments | 22.68%271.31M | 296.76%223.22M | 296.76%223.22M | 1,179.63%413.45M | 975.26%334.39M | 456.50%221.15M | 50.41%56.26M | 50.41%56.26M | -13.19%32.31M | 4.37%31.1M |
Receivables | 69.65%450.56M | 15.66%442.36M | 15.66%442.36M | -1.99%483.14M | -4.48%400.86M | 1.93%265.59M | 30.31%382.48M | 30.31%382.48M | 25.16%492.94M | 32.37%419.67M |
-Accounts receivable | 171.62%217.33M | 32.98%159.47M | 32.98%159.47M | 28.49%179.06M | 20.88%109.7M | 4.84%80.02M | 10.41%119.92M | 10.41%119.92M | -4.56%139.35M | -22.90%90.75M |
-Gross accounts receivable | ---- | 28.63%170.14M | 28.63%170.14M | ---- | ---- | ---- | 9.60%132.27M | 9.60%132.27M | ---- | ---- |
-Bad debt provision | ---- | 13.58%-10.68M | 13.58%-10.68M | ---- | ---- | ---- | -2.23%-12.35M | -2.23%-12.35M | ---- | ---- |
-Other receivables | 25.68%233.23M | 7.74%282.89M | 7.74%282.89M | -14.00%304.08M | -11.48%291.16M | 0.73%185.57M | 42.00%262.56M | 42.00%262.56M | 42.67%353.58M | 64.99%328.92M |
Inventory | -49.13%6.12M | 1.91%7.69M | 1.91%7.69M | 26.76%11.33M | -7.10%10.96M | 2.86%12.03M | -7.86%7.55M | -7.86%7.55M | 48.03%8.94M | 64.18%11.8M |
Prepaid assets | 53.42%12.37M | 22.70%9.6M | 22.70%9.6M | 247.25%13.21M | 127.94%9.29M | 93.40%8.06M | -5.74%7.82M | -5.74%7.82M | -53.19%3.81M | -44.98%4.08M |
Restricted cash | ---- | -45.42%45.45M | -45.42%45.45M | ---- | ---- | ---- | 55.74%83.27M | 55.74%83.27M | --124.91M | ---- |
Tax assets-Current | -44.69%3.18M | -40.84%3.71M | -40.84%3.71M | 1.26%5.29M | 22.99%6.61M | -7.62%5.74M | 18.65%6.27M | 18.65%6.27M | -7.90%5.22M | -18.30%5.38M |
Holding assets for sale | --3.05M | --3.2M | --3.2M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total current assets | 27.84%1.01B | 17.52%1.01B | 17.52%1.01B | 10.81%1.07B | 2.95%898.56M | 8.21%790.36M | 11.10%856.93M | 11.10%856.93M | 10.13%963M | 10.96%872.8M |
Non current assets | ||||||||||
Net PPE | 3.52%1.08B | 1.41%1.08B | 1.41%1.08B | -8.68%1.04B | -4.60%1.07B | -5.13%1.04B | -4.19%1.06B | -4.19%1.06B | -9.79%1.14B | -12.02%1.12B |
-Gross PP&E | 3.52%1.08B | 4.43%2.02B | 4.43%2.02B | -8.68%1.04B | -4.60%1.07B | -5.13%1.04B | 73.17%1.94B | 73.17%1.94B | -9.79%1.14B | -12.02%1.12B |
-Accumulated depreciation | ---- | -8.09%-947.65M | -8.09%-947.65M | ---- | ---- | ---- | -7,871.20%-876.75M | -7,871.20%-876.75M | ---- | ---- |
Prepaid assets-non current | ---- | --0 | --0 | --0 | --0 | 1.91%11.09M | 1.91%11.09M | 1.91%11.09M | -9.34%10.88M | -9.34%10.88M |
Total investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Goodwill and other intangible assets | -1.42%418.26M | -1.42%418.26M | -1.42%418.26M | 0.00%424.28M | 0.00%424.28M | 0.00%424.28M | 0.00%424.28M | 0.00%424.28M | -35.09%424.28M | -35.09%424.28M |
-Goodwill | -1.42%418.26M | -1.42%418.26M | -1.42%418.26M | 0.00%424.28M | 0.00%424.28M | 0.00%424.28M | 0.00%424.28M | 0.00%424.28M | -35.09%424.28M | -35.09%424.28M |
Deferred tax assets-non current | -0.65%8.65M | -13.73%6.25M | -13.73%6.25M | 101.24%9.6M | 14.42%9.33M | 6.77%8.71M | -11.20%7.24M | -11.20%7.24M | -32.66%4.77M | 15.16%8.15M |
Total non current assets | 1.31%1.51B | -0.21%1.5B | -0.21%1.5B | -6.64%1.47B | -3.92%1.5B | -3.61%1.49B | -3.04%1.5B | -3.04%1.5B | -18.41%1.58B | -19.66%1.56B |
Total assets | 10.52%2.52B | 6.23%2.51B | 6.23%2.51B | -0.03%2.54B | -1.45%2.4B | 0.19%2.28B | 1.66%2.36B | 1.66%2.36B | -9.53%2.54B | -10.84%2.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 1.96%166.88M | -15.04%123.48M | -15.04%123.48M | 31.94%138.42M | -4.99%140.59M | 55.55%163.68M | 9.37%145.34M | 9.37%145.34M | -2.80%104.91M | -10.41%147.97M |
-Current debt and capital lease obligation | 1.96%166.88M | -15.04%123.48M | -15.04%123.48M | 31.94%138.42M | -4.99%140.59M | 55.55%163.68M | 9.37%145.34M | 9.37%145.34M | -2.80%104.91M | -10.41%147.97M |
-Including:Current debt | 2.09%164.49M | -15.47%120.63M | -15.47%120.63M | 32.05%135.56M | -5.39%137.64M | 57.87%161.13M | 10.27%142.71M | 10.27%142.71M | -1.64%102.66M | -9.93%145.48M |
-Including:Current capital Lease obligation | -6.32%2.39M | 8.45%2.85M | 8.45%2.85M | 26.92%2.85M | 18.61%2.95M | -19.49%2.55M | -24.11%2.63M | -24.11%2.63M | -36.81%2.25M | -31.70%2.49M |
Payables | 58.79%271.29M | 33.11%208.43M | 33.11%208.43M | -4.87%273.07M | -8.66%212.46M | -9.41%170.84M | 2.08%156.58M | 2.08%156.58M | 19.89%287.04M | 41.93%232.61M |
-accounts payable | 49.97%227.47M | 34.16%160.67M | 34.16%160.67M | -4.79%234.14M | -18.36%174M | -16.06%151.67M | -17.84%119.76M | -17.84%119.76M | 3.68%245.93M | 31.15%213.13M |
-Total tax payable | 128.60%43.82M | 31.50%42.91M | 31.50%42.91M | -5.32%38.92M | 97.43%38.46M | 142.78%19.17M | 4,198.68%32.63M | 4,198.68%32.63M | 1,750.09%41.11M | 1,313.57%19.48M |
-Other payable | ---- | 15.70%4.85M | 15.70%4.85M | ---- | ---- | ---- | -38.84%4.19M | -38.84%4.19M | ---- | ---- |
Accrued and deferred income | ---- | 29.61%92.74M | 29.61%92.74M | ---- | ---- | ---- | 10.38%71.55M | 10.38%71.55M | ---- | ---- |
Current liabilities | 30.98%438.17M | 13.70%424.65M | 13.70%424.65M | 4.98%411.48M | -7.23%353.05M | 13.86%334.52M | 6.37%373.47M | 6.37%373.47M | 12.84%391.95M | 15.66%380.58M |
Non current liabilities | ||||||||||
Non current financial liabilities | -63.44%95.96M | -53.54%123.38M | -53.54%123.38M | -39.11%237.96M | -39.01%240.03M | -33.89%262.48M | -33.80%265.57M | -33.80%265.57M | -20.01%390.83M | -13.47%393.55M |
-Long term debt and capital lease obligation | -63.44%95.96M | -53.54%123.38M | -53.54%123.38M | -39.11%237.96M | -39.01%240.03M | -33.89%262.48M | -33.80%265.57M | -33.80%265.57M | -20.01%390.83M | -13.47%393.55M |
-Including:Long term debt | -65.87%88.01M | -54.81%117.64M | -54.81%117.64M | -40.18%231.75M | -40.15%233.26M | -34.35%257.83M | -34.31%260.3M | -34.31%260.3M | -19.82%387.41M | -13.11%389.77M |
-Including:Long term capital lease obligation | 71.16%7.96M | 8.93%5.75M | 8.93%5.75M | 81.53%6.21M | 79.25%6.77M | 8.72%4.65M | 8.05%5.28M | 8.05%5.28M | -36.79%3.42M | -39.57%3.77M |
Non current deferred liabilities | 3.48%71.49M | 1.32%73.28M | 1.32%73.28M | -8.47%69.06M | -7.16%70.1M | -7.36%69.08M | -5.23%72.33M | -5.23%72.33M | -1.97%75.45M | -1.66%75.51M |
Total non current liabilities | -49.50%167.45M | -41.80%196.66M | -41.80%196.66M | -34.16%307.02M | -33.88%310.13M | -29.69%331.57M | -29.23%337.9M | -29.23%337.9M | -17.56%466.28M | -11.76%469.06M |
Total liabilities | -9.08%605.62M | -12.66%621.31M | -12.66%621.31M | -16.28%718.5M | -21.95%663.19M | -12.98%666.08M | -14.15%711.37M | -14.15%711.37M | -5.99%858.23M | -1.28%849.64M |
Shareholders'equity | ||||||||||
Share capital | 0.00%891.29M | 0.00%891.29M | 0.00%891.29M | 0.00%891.29M | 0.00%891.29M | 0.00%891.29M | 0.00%891.29M | 0.00%891.29M | 0.00%891.29M | 0.00%891.29M |
-common stock | 0.00%891.29M | 0.00%891.29M | 0.00%891.29M | 0.00%891.29M | 0.00%891.29M | 0.00%891.29M | 0.00%891.29M | 0.00%891.29M | 0.00%891.29M | 0.00%891.29M |
Retained earnings | ---- | 39.98%642.27M | 39.98%642.27M | --565.85M | ---- | ---- | 28.39%458.84M | 28.39%458.84M | ---- | --413.09M |
Other reserves | 48.67%772.93M | 24.14%118.98M | 24.14%118.98M | -77.36%131.99M | 587.97%620.46M | 18.79%519.89M | 51.43%95.84M | 51.43%95.84M | -19.75%583.04M | -87.17%90.19M |
Total stockholders'equity | 17.93%1.66B | 14.29%1.65B | 14.29%1.65B | 7.79%1.59B | 8.40%1.51B | 6.19%1.41B | 10.21%1.45B | 10.21%1.45B | -8.87%1.47B | -12.52%1.39B |
Noncontrolling interests | 23.39%247.91M | 14.93%234.95M | 14.93%234.95M | 11.46%234.27M | 17.75%224.55M | 11.87%200.92M | 11.86%204.43M | 11.86%204.43M | -24.91%210.18M | -30.94%190.7M |
Total equity | 18.61%1.91B | 14.37%1.89B | 14.37%1.89B | 8.24%1.82B | 9.53%1.74B | 6.86%1.61B | 10.42%1.65B | 10.42%1.65B | -11.23%1.68B | -15.24%1.59B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data