(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | (Q3)Dec 31, 2018 | (Q2)Sep 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 163.72%3.45M | -507.80%-5.41M | 210.96%1.33M | 93.84%-1.2M | 813.62%4.29M | 91.03%-1.39M | -243.76%-19.42M | -238.46%-2.29M | -148.36%-2.06M | -88.70%470K |
Net profit before non-cash adjustment | 15.28%-11.83M | 31.03%-13.97M | -79.48%-20.25M | 67.17%-11.28M | 86.43%-743K | -215.89%-5.59M | 33.55%-34.38M | 53.55%-20.81M | -147.96%-6.32M | -121.93%-5.48M |
Total adjustment of non-cash items | 9.93%9.26M | -47.38%8.43M | 3,449.71%16.01M | -97.84%451.11K | -197.62%-1.64M | 84.06%2.63M | -56.68%20.9M | -65.31%14.85M | 66.74%2.95M | -6.72%1.68M |
-Depreciation and amortization | -11.04%7.93M | -8.82%8.92M | 8.58%9.78M | 52.90%9.01M | 55.83%2.22M | 55.36%2.25M | 7.20%5.89M | -20.66%1.6M | 29.04%1.42M | 24.15%1.42M |
-Reversal of impairment losses recognized in profit and loss | 120.89%179.62K | -117.85%-860.03K | 27.01%4.82M | -53.75%3.79M | --0 | 25.00%20K | -78.50%8.2M | -79.40%7.85M | --294K | 103.57%57K |
-Assets reserve and write-off | 55.76%-306.76K | -26.20%-693.46K | -1,315.19%-549.49K | 32.00%-38.83K | -135.04%-48K | ---- | -116.58%-57.1K | -174.73%-335.1K | 4,300.00%126K | 6,950.00%137K |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---11.86K | ---- | ---- | ---- |
-Disposal profit | 20.68%-129.95K | -468.71%-163.85K | 99.80%-28.81K | -1,963.28%-14.31M | -14,813.79%-4.33M | 97.31%-16K | -41.41%768.08K | 13.73%1.39M | -102.78%-1K | -31.82%-29K |
-Net exchange gains and losses | 5.78%232.4K | -62.63%219.71K | 568.65%587.92K | -174.68%-125.45K | 92.64%-32K | -273.39%-215K | 980.79%167.98K | 7,955.47%476.98K | -244.44%-31K | -1,573.08%-435K |
-Other non-cash items | 34.54%1.35M | -28.46%1.01M | -33.89%1.41M | -64.17%2.13M | 3.80%546K | 35.91%598K | 100.51%5.94M | 275.63%3.88M | 77.26%1.14M | -22.19%526K |
Changes in working capital | 4,373.93%6.02M | -97.58%134.52K | -42.23%5.57M | 262.34%9.64M | 56.55%6.68M | 110.28%1.56M | -134.93%-5.94M | 0.54%3.67M | -74.04%1.31M | -11.64%4.27M |
-Change in receivables | -76.23%711.83K | -6.11%2.99M | 473.24%3.19M | 107.60%556.41K | 186.64%4.12M | -183.36%-4.6M | -189.18%-7.32M | 87.10%-315.36K | -163.99%-3.17M | -51.09%1.44M |
-Change in inventory | -38.86%3.05M | -51.85%4.99M | 187.22%10.36M | -76.91%3.61M | -49.85%3.08M | -26.41%1.47M | 52.66%15.62M | 56.64%4.43M | 145.02%3.05M | 60.75%6.14M |
-Change in payables | 148.32%2.88M | 42.88%-5.96M | -310.34%-10.44M | 163.17%4.96M | 18.37%-1M | 130.07%4.81M | -1,531.64%-7.86M | 3.46%5.44M | 223.49%1.44M | 36.27%-1.23M |
-Provision for loans, leases and other losses | ---- | ---- | ---- | ---- | --0 | --0 | -154.78%-494.34K | -100.04%-341 | --0 | ---262K |
-Changes in other current assets | 66.85%-624.21K | -176.50%-1.88M | 381.37%2.46M | 53.87%511.41K | 223.44%416K | -117.76%-116K | 441.31%332.36K | ---- | ---- | ---337K |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | 104.52%67K | ---- | -110.48%-6.22M | ---- | ---- | ---1.48M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 93.45%-3.84K | 0 | 14.29%-36K | 83.97%-58.53K | 100.47%474 | 0 | 83.51%-16K | |||
Interest received (cash flow from operating activities) | 108.27%8.84K | -79.90%4.24K | -44.25%21.12K | 622.67%37.88K | 1,200.00%13K | -75.00%2K | 31.42%5.24K | -75.61%241 | -400.00%-3K | 0.00%1K |
Tax refund paid | -675.87%-54.09K | 105.69%9.39K | -57.63%-164.99K | 57.55%-104.67K | 20.83%-38K | 111.20%27K | 43.55%-246.58K | 511.86%81.42K | 13.33%-39K | 60.66%-48K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 163.05%3.4M | -556.27%-5.39M | 193.41%1.18M | 93.58%-1.27M | 948.89%4.27M | 91.14%-1.4M | -255.15%-19.72M | -243.84%-2.21M | -151.06%-2.1M | -89.68%407K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -70.14%113.05K | 127.98%378.55K | 85.04%-1.35M | -2.32%-9.04M | -56.92%-1.97M | -1,683.61%-4.35M | -213.91%-8.84M | -126.03%-2.42M | -1,337.72%-4.92M | -128.31%-1.26M |
Net intangibles purchase and sale | -13,358.64%-105.11K | 99.70%-781 | 17.71%-261.22K | ---317.44K | ---192K | ---185K | --0 | ---- | ---- | --0 |
Net investment product transactions | --0 | 55,079.31%47.83K | -100.01%-87 | 192.69%732.26K | ---- | ---- | ---790K | ---- | ---- | ---- |
Net changes in other investments | ---- | ---- | -87.86%2.37M | --19.53M | --4.65M | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -98.14%7.93K | -43.78%425.6K | -93.06%757.02K | 213.24%10.9M | 297.69%2.49M | -1,759.43%-4.54M | -195.97%-9.63M | -127.74%-3.21M | -1,337.72%-4.92M | -128.31%-1.26M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -4.08%-3.84M | 33.05%-3.69M | 67.91%-5.51M | -67.99%-17.19M | -34.39%-7.51M | 48.36%-3.55M | 48.91%-10.23M | 67.80%-3.09M | 361.95%5.43M | -87.05%-5.59M |
Net common stock issuance | -68.31%4.17M | --13.15M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | 16.70%-2.57M | 3.42%-3.08M | -60.11%-3.19M | -74.88%-1.99M | -103.23%-441K | -153.65%-487K | 43.31%-1.14M | 91.59%-124.99K | -240.45%-606K | -23.30%-217K |
Issuance fees | 18.35%-143.28K | ---175.49K | --0 | -23.57%-250K | ---- | ---- | 33.46%-202.32K | 99.88%-320 | ---202K | ---- |
Interest paid (cash flow from financing activities) | -8.84%-1.37M | 18.12%-1.26M | 27.80%-1.54M | 20.50%-2.13M | 1.90%-515K | -5.03%-564K | -4.39%-2.68M | -53.70%-1.39M | 48.16%-282K | 8.38%-525K |
Net other fund-raising expenses | 122.12%167.78K | -211.34%-758.64K | 178.51%681.39K | -6.17%-867.92K | -529.66%-2.14M | 149.75%300K | -572.01%-817.52K | ---- | ---- | --499K |
Financing cash flow | -185.94%-3.59M | 143.70%4.18M | 57.36%-9.56M | -48.81%-22.43M | -81.94%-10.61M | 47.59%-4.3M | -135.08%-15.07M | -109.75%-5.42M | 255.21%4.34M | -56.06%-5.83M |
Net cash flow | ||||||||||
Beginning cash position | -12.30%5.51M | -55.09%6.28M | -47.55%13.98M | -62.47%26.65M | -65.10%16.4M | -62.57%26.65M | 1,207.62%71.02M | 1,475.94%37.67M | 2,715.00%40.34M | 2,481.05%47M |
Current changes in cash | 76.89%-182.53K | 89.64%-789.94K | 40.39%-7.63M | 71.20%-12.79M | 42.32%-3.86M | 57.78%-10.24M | -167.60%-44.42M | -115.78%-10.84M | -372.87%-2.69M | -1,837.10%-6.68M |
Effect of exchange rate changes | -557.36%-80.44K | 123.34%17.59K | -163.81%-75.34K | 134.04%118.08K | 118.18%48K | -133.33%-12K | 141.03%50.45K | 140.79%13.45K | 140.74%11K | 151.16%22K |
End cash Position | -4.78%5.24M | -12.30%5.51M | -55.09%6.28M | -47.55%13.98M | -68.77%12.6M | -65.10%16.4M | -62.47%26.65M | -62.47%26.65M | 1,475.94%37.67M | 2,715.07%40.34M |
Free cash flow | 148.92%2.88M | -517.43%-5.89M | 91.34%-954.08K | 62.83%-11.01M | 306.48%1.88M | 64.35%-5.97M | -382.45%-29.63M | -526.14%-4.87M | -288.03%-7.1M | -127.20%-910K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data