MY Stock MarketDetailed Quotes

4847 EPICON

Watchlist
  • 0.350
  • +0.005+1.45%
15min DelayMarket Closed May 31 16:55 CST
208.18MMarket Cap3.76P/E (TTM)

EPICON Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
163.92%56.21M
98.44%150.15M
103.17%58.88M
139.09%38.87M
95.93%39.38M
27.76%21.3M
179.16%75.67M
85.58%28.98M
197.89%16.26M
562.71%20.1M
Cost of revenue
177.21%47.97M
117.86%124.65M
143.18%50.7M
141.96%31.84M
70.26%32.33M
14.21%17.3M
72.83%57.22M
83.63%20.85M
81.80%13.16M
170.28%18.99M
Gross profit
106.38%8.25M
38.24%25.51M
0.58%8.18M
126.90%7.03M
533.78%7.05M
162.72%4M
407.52%18.45M
90.76%8.13M
273.89%3.1M
127.88%1.11M
Operating expense
118.57%2.79M
199.76%16.11M
-38.07%1.15M
791.07%10.78M
-73.10%3.37M
99.06%1.28M
-54.88%5.37M
-77.31%1.85M
-22.58%1.21M
933.22%12.53M
Selling and administrative expenses
112.87%2.81M
52.86%8.71M
11.48%2.44M
89.23%2.27M
63.95%3.87M
-36.34%1.32M
27.20%5.7M
--2.19M
--1.2M
--2.36M
-General and administrative expense
112.87%2.81M
52.86%8.71M
11.48%2.44M
89.23%2.27M
63.95%3.87M
-36.34%1.32M
27.20%5.7M
--2.19M
--1.2M
--2.36M
Other operating expenses
190.00%87K
29,282.14%8.23M
-3,676.92%-465K
70,858.33%8.52M
-98.69%150K
650.00%30K
-99.62%28K
-99.65%13K
-99.23%12K
843.03%11.44M
Total other operating income
46.67%110K
135.90%828K
----
----
-49.05%644K
-94.78%75K
--351K
----
----
--1.26M
Operating profit
100.66%5.46M
-28.12%9.4M
11.95%7.03M
-298.99%-3.76M
132.24%3.68M
209.09%2.72M
173.03%13.08M
261.68%6.28M
156.43%1.89M
-119.40%-11.42M
Net non-operating interest income (expenses)
-6,966.67%-212K
-186.05%-123K
-25.00%-50K
-1,933.33%-61K
-44.44%-104K
95.77%-3K
98.12%-43K
99.14%-40K
-100.10%-3K
79.01%-72K
Non-operating interest expense
6,966.67%212K
186.05%123K
25.00%50K
1,933.33%61K
44.44%104K
-95.77%3K
-98.12%43K
--40K
--3K
-79.01%72K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
Other non-operating income (expenses)
149,593.62%70.36M
-97.77%47K
Income before tax
93.08%5.25M
-28.83%9.28M
-1,156.64%-63.71M
3,345.88%66.54M
131.13%3.58M
235.85%2.72M
230.47%13.04M
340.68%6.03M
3.37%1.93M
-157.09%-11.49M
Income tax
137.39%1.68M
43.31%4.92M
2.24%1.69M
113.82%1.39M
76.56%1.13M
44.97%706K
172.56%3.43M
134.10%1.66M
3,000.00%651K
1,180.00%640K
Net income
104.12%3.57M
708.23%68.21M
199.81%4.69M
6,229.13%59.33M
120.18%2.45M
443.17%1.75M
-113.21%-11.22M
-33.43%1.56M
-152.41%-968K
-168.41%-12.13M
Net income continuous operations
77.52%3.57M
-54.62%4.36M
-1,595.13%-65.4M
4,989.69%65.15M
120.18%2.45M
524.53%2.01M
282.55%9.6M
86.29%4.37M
-30.70%1.28M
-168.41%-12.13M
Net income discontinuous operations
--0
406.75%63.86M
2,593.17%70.08M
-158.81%-5.82M
----
---262K
---20.82M
---2.81M
---2.25M
----
Noncontrolling interests
Net income attributable to the company
104.12%3.57M
708.23%68.21M
199.81%4.69M
6,229.13%59.33M
120.18%2.45M
443.17%1.75M
-113.21%-11.22M
-33.43%1.56M
-152.41%-968K
-168.41%-12.13M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
104.12%3.57M
708.23%68.21M
199.81%4.69M
6,229.13%59.33M
120.18%2.45M
443.17%1.75M
-113.21%-11.22M
-33.43%1.56M
-152.41%-968K
-168.41%-12.13M
Gross dividend payment
Basic earnings per share
62.16%0.006
653.56%0.1323
-30.30%0.0023
5,476.19%0.1129
120.16%0.0052
428.57%0.0037
-83.85%-0.0239
-44.07%0.0033
-145.65%-0.0021
-130.36%-0.0258
Diluted earnings per share
72.00%0.0043
481.17%0.0911
-30.30%0.0023
3,823.81%0.0782
113.57%0.0035
400.00%0.0025
-83.85%-0.0239
-44.07%0.0033
-145.65%-0.0021
-130.36%-0.0258
Dividend per share
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 163.92%56.21M98.44%150.15M103.17%58.88M139.09%38.87M95.93%39.38M27.76%21.3M179.16%75.67M85.58%28.98M197.89%16.26M562.71%20.1M
Cost of revenue 177.21%47.97M117.86%124.65M143.18%50.7M141.96%31.84M70.26%32.33M14.21%17.3M72.83%57.22M83.63%20.85M81.80%13.16M170.28%18.99M
Gross profit 106.38%8.25M38.24%25.51M0.58%8.18M126.90%7.03M533.78%7.05M162.72%4M407.52%18.45M90.76%8.13M273.89%3.1M127.88%1.11M
Operating expense 118.57%2.79M199.76%16.11M-38.07%1.15M791.07%10.78M-73.10%3.37M99.06%1.28M-54.88%5.37M-77.31%1.85M-22.58%1.21M933.22%12.53M
Selling and administrative expenses 112.87%2.81M52.86%8.71M11.48%2.44M89.23%2.27M63.95%3.87M-36.34%1.32M27.20%5.7M--2.19M--1.2M--2.36M
-General and administrative expense 112.87%2.81M52.86%8.71M11.48%2.44M89.23%2.27M63.95%3.87M-36.34%1.32M27.20%5.7M--2.19M--1.2M--2.36M
Other operating expenses 190.00%87K29,282.14%8.23M-3,676.92%-465K70,858.33%8.52M-98.69%150K650.00%30K-99.62%28K-99.65%13K-99.23%12K843.03%11.44M
Total other operating income 46.67%110K135.90%828K---------49.05%644K-94.78%75K--351K----------1.26M
Operating profit 100.66%5.46M-28.12%9.4M11.95%7.03M-298.99%-3.76M132.24%3.68M209.09%2.72M173.03%13.08M261.68%6.28M156.43%1.89M-119.40%-11.42M
Net non-operating interest income (expenses) -6,966.67%-212K-186.05%-123K-25.00%-50K-1,933.33%-61K-44.44%-104K95.77%-3K98.12%-43K99.14%-40K-100.10%-3K79.01%-72K
Non-operating interest expense 6,966.67%212K186.05%123K25.00%50K1,933.33%61K44.44%104K-95.77%3K-98.12%43K--40K--3K-79.01%72K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
Other non-operating income (expenses) 149,593.62%70.36M-97.77%47K
Income before tax 93.08%5.25M-28.83%9.28M-1,156.64%-63.71M3,345.88%66.54M131.13%3.58M235.85%2.72M230.47%13.04M340.68%6.03M3.37%1.93M-157.09%-11.49M
Income tax 137.39%1.68M43.31%4.92M2.24%1.69M113.82%1.39M76.56%1.13M44.97%706K172.56%3.43M134.10%1.66M3,000.00%651K1,180.00%640K
Net income 104.12%3.57M708.23%68.21M199.81%4.69M6,229.13%59.33M120.18%2.45M443.17%1.75M-113.21%-11.22M-33.43%1.56M-152.41%-968K-168.41%-12.13M
Net income continuous operations 77.52%3.57M-54.62%4.36M-1,595.13%-65.4M4,989.69%65.15M120.18%2.45M524.53%2.01M282.55%9.6M86.29%4.37M-30.70%1.28M-168.41%-12.13M
Net income discontinuous operations --0406.75%63.86M2,593.17%70.08M-158.81%-5.82M-------262K---20.82M---2.81M---2.25M----
Noncontrolling interests
Net income attributable to the company 104.12%3.57M708.23%68.21M199.81%4.69M6,229.13%59.33M120.18%2.45M443.17%1.75M-113.21%-11.22M-33.43%1.56M-152.41%-968K-168.41%-12.13M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 104.12%3.57M708.23%68.21M199.81%4.69M6,229.13%59.33M120.18%2.45M443.17%1.75M-113.21%-11.22M-33.43%1.56M-152.41%-968K-168.41%-12.13M
Gross dividend payment
Basic earnings per share 62.16%0.006653.56%0.1323-30.30%0.00235,476.19%0.1129120.16%0.0052428.57%0.0037-83.85%-0.0239-44.07%0.0033-145.65%-0.0021-130.36%-0.0258
Diluted earnings per share 72.00%0.0043481.17%0.0911-30.30%0.00233,823.81%0.0782113.57%0.0035400.00%0.0025-83.85%-0.0239-44.07%0.0033-145.65%-0.0021-130.36%-0.0258
Dividend per share
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg