JP Stock MarketDetailed Quotes

4722 Future

Watchlist
  • 1513
  • +22+1.48%
20min DelayMarket Closed May 31 15:00 JST
134.03BMarket Cap14.53P/E (Static)

Future Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
7.57%15.02B
10.39%59.32B
6.92%15.1B
16.12%15.88B
7.83%14.38B
10.79%13.97B
10.35%53.74B
9.41%14.12B
7.91%13.67B
10.81%13.34B
Cost of revenue
5.67%7.73B
12.68%30.52B
5.83%7.81B
17.10%8.01B
11.82%7.38B
16.83%7.32B
3.59%27.08B
6.37%7.38B
5.54%6.84B
1.38%6.6B
Gross profit
9.65%7.29B
8.07%28.81B
8.14%7.29B
15.12%7.86B
3.92%7B
4.82%6.65B
18.19%26.66B
12.97%6.74B
10.41%6.83B
21.89%6.74B
Operating expense
11.40%3.87B
4.70%15.1B
2.48%3.97B
3.26%3.81B
-0.34%3.85B
15.84%3.47B
6.46%14.42B
10.36%3.88B
8.80%3.69B
10.88%3.86B
Staff costs
11.95%1.96B
9.27%7.59B
16.14%2.13B
6.65%1.88B
6.49%1.84B
7.30%1.75B
7.85%6.95B
0.00%1.83B
15.12%1.76B
12.45%1.73B
Selling and administrative expenses
36.65%343M
22.72%1.7B
26.28%346M
27.35%475M
23.08%624M
10.09%251M
28.56%1.38B
-17.72%274M
46.85%373M
44.86%507M
-General and administrative expense
36.65%343M
22.72%1.7B
26.28%346M
27.35%475M
23.08%624M
10.09%251M
28.56%1.38B
-17.72%274M
46.85%373M
44.86%507M
Research and development costs
-12.43%296M
21.43%1.19B
-28.81%252M
-1.53%258M
71.86%342M
104.85%338M
63.06%980M
114.55%354M
43.96%262M
54.26%199M
Depreciation and amortization
70.97%159M
18.33%581M
1.22%166M
59.29%180M
29.09%142M
-10.58%93M
21.23%491M
11.56%164M
8.65%113M
8.91%110M
-Depreciation
55.56%112M
-9.13%418M
-15.00%119M
63.96%182M
-57.94%45M
-29.41%72M
25.68%460M
29.63%140M
6.73%111M
5.94%107M
-Amortization
123.81%47M
425.81%163M
95.83%47M
-200.00%-2M
3,133.33%97M
950.00%21M
-20.51%31M
--24M
--2M
--3M
Rent and land expenses
0.00%230M
-1.27%933M
-2.16%227M
0.42%237M
0.42%239M
-3.77%230M
-13.78%945M
--232M
--236M
--238M
Other operating expenses
8.73%884M
-15.45%3.11B
-16.40%851M
-17.30%779M
-38.56%666M
28.44%813M
-6.41%3.68B
1,715.87%1.02B
-28.58%942M
-20.88%1.08B
Operating profit
7.75%3.42B
12.05%13.71B
15.80%3.32B
29.02%4.06B
9.64%3.15B
-5.05%3.18B
35.84%12.23B
16.69%2.87B
12.36%3.15B
40.68%2.87B
Net non-operating interest income (expenses)
-220M
0
Total other finance cost
--220M
----
----
----
----
----
----
----
----
----
Net investment income
1,700.00%36M
-6.21%317M
3.97%157M
0
158M
2M
48.90%338M
25.83%151M
0
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
26.67%-11M
-178.57%-517M
-684.38%-502M
-100.29%-2M
140.00%2M
-135.71%-15M
2,960.87%658M
-814.29%-64M
685M
-5M
Income from associates and other participating interests
50.00%15M
-24.59%46M
-47.37%10M
75.00%21M
-58.33%5M
-44.44%10M
103.33%61M
18.75%19M
1,300.00%12M
200.00%12M
Special income (charges)
-404M
0
Less:Write off
----
--404M
----
----
----
----
--0
----
----
----
Other non-operating income (expenses)
-60.00%2M
350.00%50M
92.31%-2M
13M
34M
-28.57%5M
-164.52%-20M
-620.00%-26M
Income before tax
2.14%3.24B
-0.53%13.19B
-12.50%2.58B
6.26%4.09B
9.61%3.35B
-6.95%3.17B
44.41%13.26B
17.75%2.95B
37.25%3.85B
42.79%3.06B
Income tax
7.35%1.05B
-1.29%3.97B
-47.22%475M
10.06%1.29B
32.08%1.23B
-4.21%979M
44.33%4.02B
14.94%900M
38.16%1.17B
37.43%929M
Net income
-0.18%2.19B
-0.19%9.22B
2.84%2.1B
4.56%2.8B
-0.23%2.13B
-8.09%2.19B
44.45%9.24B
18.98%2.04B
36.98%2.68B
45.16%2.13B
Net income continuous operations
-0.18%2.19B
-0.19%9.22B
2.79%2.1B
4.59%2.8B
-0.19%2.13B
-8.13%2.19B
44.44%9.24B
19.03%2.05B
36.86%2.68B
45.26%2.13B
Noncontrolling interests
Net income attributable to the company
-0.18%2.19B
-0.19%9.22B
2.84%2.1B
4.56%2.8B
-0.23%2.13B
-8.09%2.19B
45.06%9.24B
18.98%2.04B
36.98%2.68B
46.56%2.13B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-0.18%2.19B
-0.19%9.22B
2.84%2.1B
4.56%2.8B
-0.23%2.13B
-8.09%2.19B
45.06%9.24B
18.98%2.04B
36.98%2.68B
46.56%2.13B
Gross dividend payment
Basic earnings per share
-0.20%24.72
-0.21%104.12
2.86%23.74
4.57%31.61
-0.29%24
-8.12%24.77
44.98%104.34
18.91%23.08
36.85%30.23
46.59%24.07
Diluted earnings per share
-0.20%24.72
-0.21%104.12
2.81%23.7289
4.57%31.61
-0.29%24
-8.12%24.77
44.98%104.34
18.93%23.08
36.85%30.23
46.59%24.07
Dividend per share
0
8.11%40
0.00%20
0
17.65%20
0
45.10%37
42.86%20
0
47.83%17
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 7.57%15.02B10.39%59.32B6.92%15.1B16.12%15.88B7.83%14.38B10.79%13.97B10.35%53.74B9.41%14.12B7.91%13.67B10.81%13.34B
Cost of revenue 5.67%7.73B12.68%30.52B5.83%7.81B17.10%8.01B11.82%7.38B16.83%7.32B3.59%27.08B6.37%7.38B5.54%6.84B1.38%6.6B
Gross profit 9.65%7.29B8.07%28.81B8.14%7.29B15.12%7.86B3.92%7B4.82%6.65B18.19%26.66B12.97%6.74B10.41%6.83B21.89%6.74B
Operating expense 11.40%3.87B4.70%15.1B2.48%3.97B3.26%3.81B-0.34%3.85B15.84%3.47B6.46%14.42B10.36%3.88B8.80%3.69B10.88%3.86B
Staff costs 11.95%1.96B9.27%7.59B16.14%2.13B6.65%1.88B6.49%1.84B7.30%1.75B7.85%6.95B0.00%1.83B15.12%1.76B12.45%1.73B
Selling and administrative expenses 36.65%343M22.72%1.7B26.28%346M27.35%475M23.08%624M10.09%251M28.56%1.38B-17.72%274M46.85%373M44.86%507M
-General and administrative expense 36.65%343M22.72%1.7B26.28%346M27.35%475M23.08%624M10.09%251M28.56%1.38B-17.72%274M46.85%373M44.86%507M
Research and development costs -12.43%296M21.43%1.19B-28.81%252M-1.53%258M71.86%342M104.85%338M63.06%980M114.55%354M43.96%262M54.26%199M
Depreciation and amortization 70.97%159M18.33%581M1.22%166M59.29%180M29.09%142M-10.58%93M21.23%491M11.56%164M8.65%113M8.91%110M
-Depreciation 55.56%112M-9.13%418M-15.00%119M63.96%182M-57.94%45M-29.41%72M25.68%460M29.63%140M6.73%111M5.94%107M
-Amortization 123.81%47M425.81%163M95.83%47M-200.00%-2M3,133.33%97M950.00%21M-20.51%31M--24M--2M--3M
Rent and land expenses 0.00%230M-1.27%933M-2.16%227M0.42%237M0.42%239M-3.77%230M-13.78%945M--232M--236M--238M
Other operating expenses 8.73%884M-15.45%3.11B-16.40%851M-17.30%779M-38.56%666M28.44%813M-6.41%3.68B1,715.87%1.02B-28.58%942M-20.88%1.08B
Operating profit 7.75%3.42B12.05%13.71B15.80%3.32B29.02%4.06B9.64%3.15B-5.05%3.18B35.84%12.23B16.69%2.87B12.36%3.15B40.68%2.87B
Net non-operating interest income (expenses) -220M0
Total other finance cost --220M------------------------------------
Net investment income 1,700.00%36M-6.21%317M3.97%157M0158M2M48.90%338M25.83%151M0
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 26.67%-11M-178.57%-517M-684.38%-502M-100.29%-2M140.00%2M-135.71%-15M2,960.87%658M-814.29%-64M685M-5M
Income from associates and other participating interests 50.00%15M-24.59%46M-47.37%10M75.00%21M-58.33%5M-44.44%10M103.33%61M18.75%19M1,300.00%12M200.00%12M
Special income (charges) -404M0
Less:Write off ------404M------------------0------------
Other non-operating income (expenses) -60.00%2M350.00%50M92.31%-2M13M34M-28.57%5M-164.52%-20M-620.00%-26M
Income before tax 2.14%3.24B-0.53%13.19B-12.50%2.58B6.26%4.09B9.61%3.35B-6.95%3.17B44.41%13.26B17.75%2.95B37.25%3.85B42.79%3.06B
Income tax 7.35%1.05B-1.29%3.97B-47.22%475M10.06%1.29B32.08%1.23B-4.21%979M44.33%4.02B14.94%900M38.16%1.17B37.43%929M
Net income -0.18%2.19B-0.19%9.22B2.84%2.1B4.56%2.8B-0.23%2.13B-8.09%2.19B44.45%9.24B18.98%2.04B36.98%2.68B45.16%2.13B
Net income continuous operations -0.18%2.19B-0.19%9.22B2.79%2.1B4.59%2.8B-0.19%2.13B-8.13%2.19B44.44%9.24B19.03%2.05B36.86%2.68B45.26%2.13B
Noncontrolling interests
Net income attributable to the company -0.18%2.19B-0.19%9.22B2.84%2.1B4.56%2.8B-0.23%2.13B-8.09%2.19B45.06%9.24B18.98%2.04B36.98%2.68B46.56%2.13B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -0.18%2.19B-0.19%9.22B2.84%2.1B4.56%2.8B-0.23%2.13B-8.09%2.19B45.06%9.24B18.98%2.04B36.98%2.68B46.56%2.13B
Gross dividend payment
Basic earnings per share -0.20%24.72-0.21%104.122.86%23.744.57%31.61-0.29%24-8.12%24.7744.98%104.3418.91%23.0836.85%30.2346.59%24.07
Diluted earnings per share -0.20%24.72-0.21%104.122.81%23.72894.57%31.61-0.29%24-8.12%24.7744.98%104.3418.93%23.0836.85%30.2346.59%24.07
Dividend per share 08.11%400.00%20017.65%20045.10%3742.86%20047.83%17
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg