(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.89%38.57M | 17.89%38.57M | -23.52%29.47M | -31.27%34.05M | -26.21%29.21M | -21.26%32.71M | -21.26%32.71M | -23.88%38.54M | -19.93%49.54M | -53.28%39.59M |
-Cash and cash equivalents | 17.89%38.55M | 17.89%38.55M | -39.89%23.16M | -22.42%28.29M | 9.87%29.2M | 14.39%32.7M | 14.39%32.7M | 112.92%38.53M | 102.45%36.46M | 40.16%26.57M |
-Including:Cash | -31.88%22.27M | -31.88%22.27M | ---- | ---- | ---- | 75.95%32.7M | 75.95%32.7M | ---- | ---- | ---- |
-Including:Cash equivalents | --16.27M | --16.27M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Short term investments | 25.00%20K | 25.00%20K | 63,030.00%6.31M | -55.94%5.76M | -99.88%16K | -99.88%16K | -99.88%16K | -99.97%10K | -70.18%13.08M | -80.21%13.02M |
Receivables | 73.46%16.08M | 73.46%16.08M | 19.00%15.8M | 129.59%19.32M | 60.27%17.6M | 31.66%9.27M | 31.66%9.27M | 173.63%13.27M | 34.80%8.41M | 42.86%10.98M |
-Accounts receivable | 36.45%8.83M | 36.45%8.83M | 19.00%15.8M | 129.59%19.32M | 60.27%17.6M | -1.54%6.47M | -1.54%6.47M | 173.63%13.27M | 34.80%8.41M | 42.86%10.98M |
-Gross accounts receivable | 37.36%11.21M | 37.36%11.21M | ---- | ---- | ---- | -1.46%8.16M | -1.46%8.16M | ---- | ---- | ---- |
-Bad debt provision | -40.84%-2.38M | -40.84%-2.38M | ---- | ---- | ---- | 1.17%-1.69M | 1.17%-1.69M | ---- | ---- | ---- |
-Other receivables | 159.04%7.25M | 159.04%7.25M | ---- | ---- | ---- | 497.86%2.8M | 497.86%2.8M | ---- | ---- | ---- |
Finance lease receivables-current | 25.22%5.4M | 25.22%5.4M | --2.04M | --2.01M | --1.97M | --4.31M | --4.31M | ---- | ---- | ---- |
Inventory | 3.45%90K | 3.45%90K | --97K | --86K | --83K | --87K | --87K | ---- | ---- | ---- |
Prepaid assets | 5.85%4.64M | 5.85%4.64M | -68.13%706K | -72.69%900K | -71.31%990K | 33.79%4.38M | 33.79%4.38M | 198.92%2.22M | 315.64%3.3M | 315.28%3.45M |
Tax assets-Current | -68.43%705K | -68.43%705K | -69.01%692K | -68.88%688K | -5.58%2.07M | 2.76%2.23M | 2.76%2.23M | --2.23M | 57.93%2.21M | 67.66%2.19M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other current assets | ---- | ---- | ---- | ---- | --2.6M | ---- | ---- | ---- | ---- | ---- |
Total current assets | 23.55%65.48M | 23.55%65.48M | -13.26%48.8M | -10.10%57.05M | -3.00%54.52M | -1.92%52.99M | -1.92%52.99M | 0.08%56.26M | -9.73%63.46M | -40.56%56.21M |
Non current assets | ||||||||||
Net PPE | -13.89%33.55M | -13.89%33.55M | -9.47%36.04M | -9.78%37.22M | -3.13%36.87M | -2.53%38.97M | -2.53%38.97M | -93.14%39.81M | -41.47%41.25M | -49.16%38.06M |
-Gross PP&E | 1.58%150.03M | 1.58%150.03M | -9.47%36.04M | -9.78%37.22M | -3.13%36.87M | -9.05%147.69M | -9.05%147.69M | -93.14%39.81M | -41.47%41.25M | -49.16%38.06M |
-Accumulated depreciation | -7.12%-116.47M | -7.12%-116.47M | ---- | ---- | ---- | 11.18%-108.73M | 11.18%-108.73M | ---- | ---- | ---- |
Investment properties | 2.95%507.27M | 2.95%507.27M | 18.89%467.72M | 19.08%475.65M | 19.69%485.56M | 18.72%492.73M | 18.72%492.73M | 231.84%393.39M | 234.74%399.44M | 237.75%405.67M |
Total investment | -0.58%226.34M | -0.58%226.34M | 27.46%257.2M | 23.81%225.55M | 26.33%225.58M | 21.14%227.67M | 21.14%227.67M | 9.04%201.79M | -7.35%182.17M | -15.25%178.57M |
-Long-term equity investment | -0.58%226.34M | -0.58%226.34M | 27.46%257.2M | 23.81%225.55M | 26.33%225.58M | 21.14%227.67M | 21.14%227.67M | 9.04%201.79M | -7.35%182.17M | -15.25%178.57M |
Long-term accounts receivable and other receivables | 8.31%4.59M | 8.31%4.59M | 8.28%4.24M | 8.28%4.24M | 8.28%4.24M | 8.28%4.24M | 8.28%4.24M | -43.47%3.91M | --3.91M | --3.91M |
Finance lease receivables-Non current | -15.44%31.73M | -15.44%31.73M | 18.85%36.75M | --38.22M | --40.59M | --37.53M | --37.53M | --30.92M | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Total non current assets | 0.29%803.48M | 0.29%803.48M | 19.72%801.95M | 24.58%780.87M | 26.61%792.84M | 23.85%801.12M | 23.85%801.12M | -24.78%669.83M | 62.19%626.78M | 54.36%626.22M |
Total assets | 1.74%868.95M | 1.74%868.95M | 17.17%850.75M | 21.40%837.92M | 24.17%847.36M | 21.86%854.11M | 21.86%854.11M | -23.31%726.09M | 51.12%690.24M | 36.42%682.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -23.54%47.27M | -23.54%47.27M | 268.89%72.49M | -50.95%14.82M | 158.22%61.82M | 138.93%61.82M | 138.93%61.82M | -40.93%19.65M | 186.64%30.22M | 160.27%23.94M |
-Current debt and capital lease obligation | -23.54%47.27M | -23.54%47.27M | 268.89%72.49M | -50.95%14.82M | 158.22%61.82M | 138.93%61.82M | 138.93%61.82M | -40.93%19.65M | 186.64%30.22M | 160.27%23.94M |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.86%4.47M | 65.46%12.69M | 145.62%10.98M |
-Including:Current capital Lease obligation | -23.54%47.27M | -23.54%47.27M | 377.34%72.49M | -15.43%14.82M | 377.14%61.82M | 347.86%61.82M | 347.86%61.82M | -33.02%15.19M | 510.45%17.53M | 174.14%12.96M |
Payables | 232.16%162.45M | 232.16%162.45M | -29.47%65.27M | -57.52%30.38M | 10.77%66.1M | 18.95%48.91M | 18.95%48.91M | 383.99%92.54M | 236.60%71.51M | 22.24%59.67M |
-accounts payable | -45.50%2.83M | -45.50%2.83M | -29.47%65.27M | -57.52%30.38M | 10.77%66.1M | 37.38%5.2M | 37.38%5.2M | 383.99%92.54M | 236.60%71.51M | 22.24%59.67M |
-Other payable | 265.19%159.62M | 265.19%159.62M | ---- | ---- | ---- | 17.08%43.71M | 17.08%43.71M | ---- | ---- | ---- |
Current provisions | 3.91%9.77M | 3.91%9.77M | 6.65%10.55M | -19.41%10.05M | -22.08%9.87M | -23.37%9.41M | -23.37%9.41M | -17.69%9.89M | 3.76%12.47M | 4.84%12.67M |
Accrued and deferred income | -8.21%4.66M | -8.21%4.66M | ---- | ---- | ---- | 14.80%5.08M | 14.80%5.08M | ---- | ---- | ---- |
Current liabilities | 79.02%224.16M | 79.02%224.16M | 21.49%148.31M | -51.62%55.25M | 43.12%137.78M | 49.61%125.21M | 49.61%125.21M | 89.55%122.08M | 160.70%114.2M | 37.36%96.27M |
Non current liabilities | ||||||||||
Non current financial liabilities | -10.36%422.06M | -10.36%422.06M | -19.14%392.96M | -2.01%464.95M | -1.76%468.52M | -1.68%470.86M | -1.68%470.86M | -23.64%485.97M | 1,522.01%474.47M | 1,540.75%476.93M |
-Long term debt and capital lease obligation | -10.36%422.06M | -10.36%422.06M | -19.14%392.96M | -2.01%464.95M | -1.76%468.52M | -1.68%470.86M | -1.68%470.86M | -23.64%485.97M | 1,522.01%474.47M | 1,540.75%476.93M |
-Including:Long term capital lease obligation | -10.36%422.06M | -10.36%422.06M | -19.14%392.96M | -2.01%464.95M | -1.76%468.52M | -1.68%470.86M | -1.68%470.86M | -23.64%485.97M | 1,522.01%474.47M | 1,540.75%476.93M |
Long term accounts payable and other payables | 0.00%40M | 0.00%40M | --139M | --139M | --40M | --40M | --40M | ---- | ---- | ---- |
Non current deferred liabilities | 57.69%41K | 57.69%41K | --41K | --41K | --26K | --26K | --26K | ---- | ---- | ---- |
Total non current liabilities | -9.55%462.1M | -9.55%462.1M | 9.47%532M | 27.30%603.99M | 6.63%508.55M | 6.68%510.88M | 6.68%510.88M | -24.09%485.97M | 1,337.09%474.47M | 1,352.65%476.93M |
Total liabilities | 7.89%686.26M | 7.89%686.26M | 11.88%680.31M | 11.99%659.23M | 12.76%646.33M | 13.07%636.09M | 13.07%636.09M | -13.71%608.05M | 666.30%588.67M | 456.94%573.21M |
Shareholders'equity | ||||||||||
Share capital | 0.00%139.6M | 0.00%139.6M | 0.00%139.6M | 0.00%139.6M | 0.00%139.6M | 0.00%139.6M | 0.00%139.6M | 0.00%139.6M | 0.00%139.6M | 0.00%139.6M |
-common stock | 0.00%139.6M | 0.00%139.6M | 0.00%139.6M | 0.00%139.6M | 0.00%139.6M | 0.00%139.6M | 0.00%139.6M | 0.00%139.6M | 0.00%139.6M | 0.00%139.6M |
Retained earnings | -48.01%40.51M | -48.01%40.51M | 238.33%30.34M | 200.34%38.59M | 297.51%60.84M | 4,678.14%77.92M | 4,678.14%77.92M | -121.68%-21.94M | -116.10%-38.45M | -112.02%-30.8M |
Other reserves | 0.00%2.58M | 0.00%2.58M | 0.00%2.58M | 0.00%2.58M | 0.00%2.58M | 0.00%2.58M | 0.00%2.58M | -0.04%2.58M | 0.00%2.58M | 0.00%2.58M |
Total stockholders'equity | -17.00%182.69M | -17.00%182.69M | 43.48%172.52M | 74.27%180.77M | 82.28%203.02M | 56.68%220.1M | 56.68%220.1M | -50.59%120.25M | -72.78%103.73M | -72.04%111.38M |
Noncontrolling interests | --0 | --0 | 5.88%-2.08M | 3.61%-2.08M | 7.82%-1.99M | 4.14%-2.08M | 4.14%-2.08M | -72.14%-2.21M | -86.69%-2.16M | -110.42%-2.16M |
Total equity | -16.21%182.69M | -16.21%182.69M | 44.40%170.44M | 75.93%178.68M | 84.06%201.03M | 57.63%218.02M | 57.63%218.02M | -51.24%118.03M | -73.27%101.57M | -72.51%109.22M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data