(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | (Q3)Dec 31, 2019 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 241.39%52.26M | -141.11%-36.96M | 3,125.47%89.92M | 50.05%-2.97M | -323.73%-72.84M | 178.98%17.04M | 70.24%33.49M | 47.18%19.33M | 61.91%-5.95M | -7.60%-17.19M |
Net profit before non-cash adjustment | -259.50%-9.43M | 145.46%5.91M | -22.78%-13M | -126.72%-10.59M | -716.39%-27.79M | -95.72%631K | -51.90%7.41M | -29.03%9.16M | 158.09%39.64M | -116.88%-3.4M |
Total adjustment of non-cash items | 0.92%19.6M | -23.62%19.42M | 8.92%25.43M | 33.75%23.35M | 26.10%10.23M | 2.78%3.03M | 17.24%4M | 105.73%6.14M | 91.82%17.46M | 101.17%8.11M |
-Depreciation and amortization | -8.38%17M | -9.50%18.56M | -7.90%20.51M | 61.04%22.26M | 162.20%9.52M | -25.16%2.65M | 1.68%3.57M | 107.44%6.53M | 28.78%13.83M | -18.96%3.63M |
-Reversal of impairment losses recognized in profit and loss | 167.15%184K | -113.61%-274K | --2.01M | ---- | ---- | --0 | --0 | --0 | --2.63M | --2.57M |
-Disposal profit | 176.66%1.38M | -45.56%497K | --913K | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Net exchange gains and losses | 175.71%106K | -114.20%-140K | 365.05%986K | -223.59%-372K | -330.36%-241K | 671.43%54K | -104.78%-12K | -224.24%-123K | 254.12%301K | -394.74%-56K |
-Other non-cash items | 19.54%936K | -22.55%783K | -30.52%1.01M | 106.38%1.46M | -51.75%951K | 156.35%333K | 223.73%438K | 17.13%-266K | 140.99%705K | 522.96%1.97M |
Changes in working capital | 167.56%42.09M | -180.39%-62.3M | 592.66%77.49M | 75.05%-15.73M | -152.43%-55.27M | 134.20%13.42M | 2,459.21%22.09M | 246.32%4.03M | -57.30%-63.04M | 45.50%-21.9M |
-Change in receivables | 212.44%19.34M | 129.58%6.19M | -539.53%-20.93M | -87.40%4.76M | -33.00%15.41M | -185.63%-8.77M | 136.29%2.05M | -138.63%-3.94M | 262.21%37.78M | 250.21%23M |
-Change in inventory | -53.92%476K | 100.19%1.03M | 500.00%516K | 103.65%86K | -1,270.00%-702K | 311.25%1.35M | 1,925.69%1.99M | -53.30%-2.55M | -36.92%-2.36M | -92.33%60K |
-Change in payables | 146.99%4.5M | -158.12%-9.57M | 209.77%16.47M | 23.21%-15.01M | 1.80%-40.8M | -31.36%19.01M | -18.53%5.95M | 106.36%827K | -173.94%-19.54M | -675.85%-41.54M |
-Changes in other current assets | 129.64%17.77M | -173.62%-59.95M | 1,562.15%81.43M | 92.94%-5.57M | -754.39%-29.19M | 102.39%1.83M | 1,867.84%12.09M | 462.80%9.7M | -399.16%-78.92M | -125.99%-3.42M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -924K | 0 | 98.57%-46K | 69.44%-3.21M | 100.10%3K | 68.43%-1.39M | 19.21%-1.48M | 74.59%-355K | -1,549.76%-10.51M | -354.47%-2.9M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 2K | 0 | 0 | 0 | 0 |
Operating cash flow | 238.89%51.34M | -141.13%-36.96M | 1,553.28%89.87M | 62.43%-6.18M | -262.64%-72.83M | 160.29%15.65M | 79.40%32.02M | 61.67%18.98M | -1.24%-16.46M | -20.90%-20.08M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -61.26%-30.27M | -1,931.39%-18.77M | 90.64%-924K | 82.60%-9.87M | 88.38%-4M | 93.50%-921K | -88.73%-4.52M | 92.54%-429K | -468.39%-56.7M | -312.03%-34.4M |
Net intangibles purchase and sale | --0 | ---1.2M | --0 | ---- | ---- | ---- | ---- | ---- | -738.61%-6.89M | ---- |
Net investment product transactions | ---- | ---- | ---- | 200.00%2.46M | ---- | ---- | ---- | ---- | ---2.46M | ---- |
Interest received (cash flow from investment activities) | 36.80%933K | 63.16%682K | 11.17%418K | -37.95%376K | 107.69%135K | -2.78%105K | -64.38%83K | -73.50%53K | 48.89%606K | -62.64%65K |
Net changes in other investments | ---23.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -172.79%-52.62M | -3,711.86%-19.29M | 92.81%-506K | 89.25%-7.04M | 96.78%-1.41M | 94.19%-816K | -105.23%-4.44M | 93.22%-376K | -529.82%-65.44M | -173.14%-43.67M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 352.00%11.3M | -67.95%2.5M | 120.09%7.8M | 751.47%3.54M | 15.94%-2.59M | -98.78%21K | -98.84%29K | 460.15%6.08M | -106.01%-544K | -326.64%-3.08M |
Net common stock issuance | --0 | 91.19%56.58M | 30.83%29.59M | 31.44%22.62M | -100.03%-1K | --0 | --0 | 59.33%22.62M | --17.21M | --3.01M |
Increase or decrease of lease financing | 38.46%-160K | -229.11%-260K | ---79K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -28.90%-1.87M | -2.04%-1.45M | 22.39%-1.42M | -38.08%-1.83M | -22.60%-434K | -19.73%-437K | -71.71%-522K | -44.55%-438K | -42.43%-1.33M | -89.30%-354K |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | 8.33%-11K | 98.45%-39K | ---83K | ---- | ---- |
Financing cash flow | -83.84%9.27M | 59.84%57.37M | 47.52%35.89M | 58.63%24.33M | -237.54%-2.89M | -131.68%-427K | -68.35%-532K | 130.92%28.18M | 88.71%15.34M | 79.35%2.1M |
Net cash flow | ||||||||||
Beginning cash position | 0.57%197.51M | 176.10%196.39M | 18.51%71.13M | -52.58%60.02M | 21.85%148.26M | -16.52%133.85M | -26.33%106.8M | -52.58%60.02M | -12.76%126.58M | 47.82%121.67M |
Current changes in cash | 614.03%7.99M | -99.11%1.12M | 1,027.32%125.26M | 116.69%11.11M | -25.10%-77.13M | 137.26%14.41M | 75.99%27.05M | 154.34%46.78M | -259.39%-66.56M | -239.27%-61.65M |
End cash Position | 4.05%205.5M | 0.57%197.51M | 176.10%196.39M | 18.51%71.13M | 18.51%71.13M | 21.85%148.26M | -16.52%133.85M | -26.33%106.8M | -52.58%60.02M | -52.58%60.02M |
Free cash flow | 131.05%18.29M | -169.14%-58.92M | 630.85%85.21M | 79.95%-16.05M | -25.20%-76.83M | 136.71%14.73M | 77.95%27.5M | 209.68%18.55M | -194.64%-80.05M | -136.99%-61.37M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data
No Data