MY Stock MarketDetailed Quotes

4197 SIME

Watchlist
  • 2.780
  • 0.0000.00%
15min DelayMarket Closed May 31 16:59 CST
18.95BMarket Cap4.93P/E (TTM)

SIME Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
Total revenue
63.38%18.84B
37.69%15.55B
14.76%13.98B
13.61%48.29B
22.44%13.29B
9.54%11.53B
7.62%11.29B
14.55%12.18B
-4.06%42.5B
-2.78%10.85B
Cost of revenue
15.00%40.12B
-5.59%34.89B
Gross profit
7.25%8.17B
3.60%7.62B
Operating expense
63.07%18.18B
37.10%15.01B
13.88%13.45B
11.01%6.57B
-11.49%-27.33B
9.88%11.15B
9.22%10.95B
15.02%11.81B
6.55%5.92B
6.50%-24.52B
Staff costs
----
----
----
8.28%4.8B
----
----
----
----
5.50%4.43B
----
Selling and administrative expenses
----
----
----
30.47%561M
----
----
----
----
14.36%430M
----
-General and administrative expense
----
----
----
30.47%561M
----
----
----
----
14.36%430M
----
Depreciation and amortization
----
----
----
14.02%1.27B
----
----
----
----
1.09%1.11B
----
-Depreciation
----
----
----
14.37%1.19B
----
----
----
----
1.37%1.04B
----
-Amortization
----
----
----
9.21%83M
----
----
----
----
-2.56%76M
----
Rent and land expenses
----
----
----
29.76%109M
----
----
----
----
21.74%84M
----
Other operating expenses
62.84%18.26B
37.27%15.09B
13.83%13.51B
----
----
10.04%11.21B
9.28%10.99B
14.99%11.87B
----
----
Total other operating income
23.08%80M
81.40%78M
3.57%58M
19.29%167M
-72.73%3M
47.73%65M
26.47%43M
9.80%56M
-27.08%140M
178.57%11M
Operating profit
72.63%656M
56.36%541M
42.63%532M
-5.90%1.6B
3.54%497M
0.53%380M
-26.38%346M
1.36%373M
-5.52%1.7B
11.89%480M
Net non-operating interest income (expenses)
-175.44%-157M
-146.43%-138M
-121.74%-102M
-141.28%-263M
-197.14%-104M
-111.11%-57M
-124.00%-56M
-109.09%-46M
-26.74%-109M
-20.69%-35M
Non-operating interest income
104.17%49M
141.67%29M
145.45%27M
123.08%58M
650.00%11M
166.67%24M
50.00%12M
0.00%11M
4.00%26M
71.43%-2M
Non-operating interest expense
154.32%206M
145.59%167M
126.32%129M
125.00%333M
176.09%127M
125.00%81M
106.06%68M
72.73%57M
22.31%148M
43.75%46M
Total other finance cost
----
----
----
7.69%-12M
----
----
----
----
-30.00%-13M
----
Net investment income
890.91%218M
-79.63%22M
Gain(Loss) on financial instruments designated as cash flow hedges
900.00%10M
1M
Gain(Loss) on derecognition of available-for-sale financial assets
-25.00%-5M
-100.00%-4M
Income from associates and other participating interests
1,350.00%116M
113.33%32M
-28.57%10M
32.97%121M
320.00%84M
-66.67%8M
-37.50%15M
-39.13%14M
10.98%91M
900.00%20M
Special income (charges)
927.78%149M
-107.93%-18M
Less:Restructuring and mergern&acquisition
----
----
----
0.00%9M
----
----
----
----
-30.77%9M
----
Less:Impairment of capital assets
----
----
----
-50.00%1M
----
----
----
----
-97.73%2M
----
Less:Other special charges
----
----
----
-4,550.00%-186M
----
----
----
----
98.78%-4M
----
Less:Write off
----
----
----
145.45%27M
----
----
----
----
1,000.00%11M
----
Other non-operating income (expenses)
-176.47%-13M
-61.36%17M
1,540.00%288M
-1.89%52M
11M
17M
44M
-20M
51.43%53M
Income before tax
72.99%602M
29.51%452M
126.79%728M
8.43%1.88B
65.70%860M
-7.20%348M
-25.59%349M
-13.01%321M
-19.78%1.73B
12.10%519M
Income tax
39.81%151M
35.92%140M
58.76%154M
2.11%484M
27.54%176M
-10.74%108M
-5.50%103M
-8.49%97M
-17.28%474M
-21.59%138M
Net income
73.91%440M
490.91%2.34B
163.44%598M
27.38%1.51B
126.33%636M
-4.17%253M
5.60%396M
-14.98%227M
-22.42%1.19B
21.65%281M
Net income continuous operations
87.92%451M
26.83%312M
156.25%574M
10.81%1.39B
79.53%684M
-5.51%240M
-31.67%246M
-14.83%224M
-20.68%1.26B
32.75%381M
Net income discontinuous operations
-184.62%-11M
1,252.00%2.03B
700.00%24M
266.20%118M
52.00%-48M
30.00%13M
900.00%150M
-25.00%3M
-26.79%-71M
---100M
Noncontrolling interests
669.23%100M
642.86%52M
-55.00%9M
-35.71%54M
366.67%14M
-35.00%13M
-76.67%7M
-35.48%20M
-20.00%84M
-85.00%3M
Net income attributable to the company
41.67%340M
488.17%2.29B
184.54%589M
32.18%1.46B
123.74%622M
-1.64%240M
12.75%389M
-12.29%207M
-22.60%1.1B
31.75%278M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
41.67%340M
488.17%2.29B
184.54%589M
32.18%1.46B
123.74%622M
-1.64%240M
12.75%389M
-12.29%207M
-22.60%1.1B
31.75%278M
Gross dividend payment
Basic earnings per share
42.86%0.05
489.47%0.336
177.42%0.086
32.10%0.214
124.39%0.092
-2.78%0.035
11.76%0.057
-11.43%0.031
-22.49%0.162
32.26%0.041
Diluted earnings per share
42.86%0.05
489.47%0.336
177.42%0.086
32.10%0.214
123.55%0.0913
-2.78%0.035
11.76%0.057
-11.43%0.031
-22.49%0.162
31.69%0.0408
Dividend per share
0.00%0.03
0
33.33%0.1
-12.50%0.105
0
0.03
0
-6.25%0.075
33.33%0.12
100.00%0.04
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022(FY)Jun 30, 2022(Q4)Jun 30, 2022
Total revenue 63.38%18.84B37.69%15.55B14.76%13.98B13.61%48.29B22.44%13.29B9.54%11.53B7.62%11.29B14.55%12.18B-4.06%42.5B-2.78%10.85B
Cost of revenue 15.00%40.12B-5.59%34.89B
Gross profit 7.25%8.17B3.60%7.62B
Operating expense 63.07%18.18B37.10%15.01B13.88%13.45B11.01%6.57B-11.49%-27.33B9.88%11.15B9.22%10.95B15.02%11.81B6.55%5.92B6.50%-24.52B
Staff costs ------------8.28%4.8B----------------5.50%4.43B----
Selling and administrative expenses ------------30.47%561M----------------14.36%430M----
-General and administrative expense ------------30.47%561M----------------14.36%430M----
Depreciation and amortization ------------14.02%1.27B----------------1.09%1.11B----
-Depreciation ------------14.37%1.19B----------------1.37%1.04B----
-Amortization ------------9.21%83M-----------------2.56%76M----
Rent and land expenses ------------29.76%109M----------------21.74%84M----
Other operating expenses 62.84%18.26B37.27%15.09B13.83%13.51B--------10.04%11.21B9.28%10.99B14.99%11.87B--------
Total other operating income 23.08%80M81.40%78M3.57%58M19.29%167M-72.73%3M47.73%65M26.47%43M9.80%56M-27.08%140M178.57%11M
Operating profit 72.63%656M56.36%541M42.63%532M-5.90%1.6B3.54%497M0.53%380M-26.38%346M1.36%373M-5.52%1.7B11.89%480M
Net non-operating interest income (expenses) -175.44%-157M-146.43%-138M-121.74%-102M-141.28%-263M-197.14%-104M-111.11%-57M-124.00%-56M-109.09%-46M-26.74%-109M-20.69%-35M
Non-operating interest income 104.17%49M141.67%29M145.45%27M123.08%58M650.00%11M166.67%24M50.00%12M0.00%11M4.00%26M71.43%-2M
Non-operating interest expense 154.32%206M145.59%167M126.32%129M125.00%333M176.09%127M125.00%81M106.06%68M72.73%57M22.31%148M43.75%46M
Total other finance cost ------------7.69%-12M-----------------30.00%-13M----
Net investment income 890.91%218M-79.63%22M
Gain(Loss) on financial instruments designated as cash flow hedges 900.00%10M1M
Gain(Loss) on derecognition of available-for-sale financial assets -25.00%-5M-100.00%-4M
Income from associates and other participating interests 1,350.00%116M113.33%32M-28.57%10M32.97%121M320.00%84M-66.67%8M-37.50%15M-39.13%14M10.98%91M900.00%20M
Special income (charges) 927.78%149M-107.93%-18M
Less:Restructuring and mergern&acquisition ------------0.00%9M-----------------30.77%9M----
Less:Impairment of capital assets -------------50.00%1M-----------------97.73%2M----
Less:Other special charges -------------4,550.00%-186M----------------98.78%-4M----
Less:Write off ------------145.45%27M----------------1,000.00%11M----
Other non-operating income (expenses) -176.47%-13M-61.36%17M1,540.00%288M-1.89%52M11M17M44M-20M51.43%53M
Income before tax 72.99%602M29.51%452M126.79%728M8.43%1.88B65.70%860M-7.20%348M-25.59%349M-13.01%321M-19.78%1.73B12.10%519M
Income tax 39.81%151M35.92%140M58.76%154M2.11%484M27.54%176M-10.74%108M-5.50%103M-8.49%97M-17.28%474M-21.59%138M
Net income 73.91%440M490.91%2.34B163.44%598M27.38%1.51B126.33%636M-4.17%253M5.60%396M-14.98%227M-22.42%1.19B21.65%281M
Net income continuous operations 87.92%451M26.83%312M156.25%574M10.81%1.39B79.53%684M-5.51%240M-31.67%246M-14.83%224M-20.68%1.26B32.75%381M
Net income discontinuous operations -184.62%-11M1,252.00%2.03B700.00%24M266.20%118M52.00%-48M30.00%13M900.00%150M-25.00%3M-26.79%-71M---100M
Noncontrolling interests 669.23%100M642.86%52M-55.00%9M-35.71%54M366.67%14M-35.00%13M-76.67%7M-35.48%20M-20.00%84M-85.00%3M
Net income attributable to the company 41.67%340M488.17%2.29B184.54%589M32.18%1.46B123.74%622M-1.64%240M12.75%389M-12.29%207M-22.60%1.1B31.75%278M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 41.67%340M488.17%2.29B184.54%589M32.18%1.46B123.74%622M-1.64%240M12.75%389M-12.29%207M-22.60%1.1B31.75%278M
Gross dividend payment
Basic earnings per share 42.86%0.05489.47%0.336177.42%0.08632.10%0.214124.39%0.092-2.78%0.03511.76%0.057-11.43%0.031-22.49%0.16232.26%0.041
Diluted earnings per share 42.86%0.05489.47%0.336177.42%0.08632.10%0.214123.55%0.0913-2.78%0.03511.76%0.057-11.43%0.031-22.49%0.16231.69%0.0408
Dividend per share 0.00%0.03033.33%0.1-12.50%0.10500.030-6.25%0.07533.33%0.12100.00%0.04
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg