(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 67.40%27.85M | 67.40%27.85M | 711.15%61.66M | -73.54%14.89M | 100.68%129.19M | -23.78%16.64M | -23.78%16.64M | -37.59%7.6M | 136.92%56.28M | 69.52%64.38M |
-Cash and cash equivalents | 67.40%27.85M | 67.40%27.85M | 711.15%61.66M | -73.54%14.89M | 100.68%129.19M | -23.78%16.64M | -23.78%16.64M | -37.59%7.6M | 136.92%56.28M | 69.52%64.38M |
-Including:Cash | 67.40%27.85M | 67.40%27.85M | 711.15%61.66M | -73.54%14.89M | 100.68%129.19M | -23.78%16.64M | -23.78%16.64M | -37.59%7.6M | 136.92%56.28M | 69.52%64.38M |
Receivables | -18.23%622.21M | -18.23%622.21M | 1.71%635.68M | 5.40%685.63M | -7.47%501.26M | 53.44%760.9M | 53.44%760.9M | 47.36%624.98M | 72.57%650.48M | 55.47%541.72M |
-Accounts receivable | -17.09%613.24M | -17.09%613.24M | 1.71%635.68M | 5.40%685.63M | -7.47%501.26M | 59.08%739.61M | 59.08%739.61M | 47.36%624.98M | 72.57%650.48M | 55.47%541.72M |
-Gross accounts receivable | -17.07%614.05M | -17.07%614.05M | ---- | ---- | ---- | 59.06%740.48M | 59.06%740.48M | ---- | ---- | ---- |
-Bad debt provision | 7.46%-806K | 7.46%-806K | ---- | ---- | ---- | -43.73%-871K | -43.73%-871K | ---- | ---- | ---- |
-Other receivables | -57.89%8.97M | -57.89%8.97M | ---- | ---- | ---- | -31.25%21.29M | -31.25%21.29M | ---- | ---- | ---- |
Inventory | -41.81%32.57M | -41.81%32.57M | -15.44%101.53M | -84.91%32.32M | -72.79%73.41M | -68.49%55.98M | -68.49%55.98M | -56.92%120.06M | -40.67%214.19M | 25.48%269.84M |
Prepaid assets | -91.35%3.71M | -91.35%3.71M | ---- | ---- | ---- | -81.12%42.87M | -81.12%42.87M | ---- | ---- | ---- |
Tax assets-Current | 6.91%2.32M | 6.91%2.32M | 77.10%3.06M | 49.97%2.29M | 29.64%2.29M | 40.97%2.17M | 40.97%2.17M | 38.32%1.73M | -53.98%1.53M | -56.17%1.77M |
Hedging assets-current | 156.74%4.95M | 156.74%4.95M | -16.24%10.01M | 55.87%9.25M | 252.88%1.66M | 322.81%1.93M | 322.81%1.93M | 647.13%11.95M | 359.49%5.93M | -64.17%469K |
Total current assets | -21.22%693.61M | -21.22%693.61M | 5.95%811.94M | -19.82%744.37M | -19.40%707.81M | -4.76%880.48M | -4.76%880.48M | 6.76%766.33M | 21.15%928.4M | 44.72%878.17M |
Non current assets | ||||||||||
Net PPE | 16.72%65.69M | 16.72%65.69M | 29.33%69.33M | -13.31%47.09M | 22.12%51.54M | 21.18%56.28M | 21.18%56.28M | 13.65%53.61M | 8.04%54.32M | -21.91%42.2M |
-Gross PP&E | 20.57%128.04M | 20.57%128.04M | ---- | ---- | ---- | 10.25%106.19M | 10.25%106.19M | ---- | ---- | ---- |
-Accumulated depreciation | -24.91%-62.35M | -24.91%-62.35M | ---- | ---- | ---- | -0.08%-49.91M | -0.08%-49.91M | ---- | ---- | ---- |
Total investment | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Long-term equity investment | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Goodwill and other intangible assets | -0.41%412.93M | -0.41%412.93M | -0.17%413.73M | -0.17%414.04M | -0.22%414.34M | -0.06%414.65M | -0.06%414.65M | 0.69%414.45M | 0.76%414.76M | 0.89%415.27M |
-Goodwill | 0.00%411.62M | 0.00%411.62M | 0.00%411.62M | 0.00%411.62M | 0.00%411.62M | 0.00%411.62M | 0.00%411.62M | 0.00%411.62M | 0.00%411.62M | 0.00%411.62M |
-Other intangible assets | -56.69%1.31M | -56.69%1.31M | -25.38%2.11M | -22.92%2.42M | -25.46%2.72M | -7.46%3.03M | -7.46%3.03M | --2.83M | --3.14M | --3.65M |
Deferred tax assets-non current | -15.68%6.59M | -15.68%6.59M | 12,684.38%8.18M | --8.4M | 32.65%8.51M | 25.59%7.81M | 25.59%7.81M | -98.17%64K | --0 | -54.37%6.41M |
Total non current assets | 1.35%485.21M | 1.35%485.21M | 4.94%491.24M | 0.10%469.52M | 2.26%474.38M | 2.39%478.74M | 2.39%478.74M | 1.26%468.12M | 0.77%469.07M | -3.30%463.88M |
Total assets | -13.27%1.18B | -13.27%1.18B | 5.57%1.3B | -13.14%1.21B | -11.91%1.18B | -2.36%1.36B | -2.36%1.36B | 4.61%1.23B | 13.45%1.4B | 23.52%1.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -21.22%558.34M | -21.22%558.34M | 6.41%677.26M | -24.22%595.06M | -17.10%613.95M | -9.27%708.72M | -9.27%708.72M | -5.18%636.44M | 15.87%785.22M | 40.21%740.58M |
-Financial or other derivative investment liabilities | -49.63%809K | -49.63%809K | -2.49%509K | 175.81%684K | 73.51%1.4M | 90.74%1.61M | 90.74%1.61M | -28.40%522K | -83.83%248K | -64.31%808K |
-Current debt and capital lease obligation | -21.15%557.53M | -21.15%557.53M | 6.42%676.75M | -24.28%594.37M | -17.20%612.55M | -9.38%707.12M | -9.38%707.12M | -5.16%635.92M | 16.10%784.97M | 40.66%739.77M |
-Including:Current debt | -21.87%543M | -21.87%543M | 6.08%663M | -24.77%583M | -18.37%600M | -10.32%695M | -10.32%695M | -6.02%625M | 15.67%775M | 41.35%735M |
-Including:Current capital Lease obligation | 19.90%14.53M | 19.90%14.53M | 25.89%13.75M | 14.06%11.37M | 162.82%12.55M | 129.77%12.12M | 129.77%12.12M | 98.85%10.92M | 62.76%9.97M | -19.56%4.77M |
Payables | -18.53%153.95M | -18.53%153.95M | 10.86%198.75M | 13.26%228.62M | -16.71%191.68M | 29.32%188.96M | 29.32%188.96M | 67.65%179.27M | 24.03%201.87M | 29.69%230.14M |
-accounts payable | 12.52%119.81M | 12.52%119.81M | 24.26%194.85M | 24.66%200.57M | -14.78%165.86M | 35.48%106.48M | 35.48%106.48M | 61.50%156.82M | 13.48%160.89M | 27.86%194.62M |
-Total tax payable | -95.42%1.81M | -95.42%1.81M | -82.66%3.89M | -31.53%28.05M | -27.29%25.82M | 72.95%39.45M | 72.95%39.45M | 128.48%22.45M | 95.35%40.97M | 40.77%35.52M |
-Other payable | -24.87%32.33M | -24.87%32.33M | ---- | ---- | ---- | -3.76%43.03M | -3.76%43.03M | ---- | ---- | ---- |
Current provisions | -98.64%252K | -98.64%252K | ---- | ---- | ---- | 110.97%18.46M | 110.97%18.46M | ---- | ---- | ---- |
Accrued and deferred income | 23.24%54.59M | 23.24%54.59M | ---- | ---- | ---- | -24.80%44.29M | -24.80%44.29M | ---- | ---- | ---- |
Current liabilities | -20.13%767.12M | -20.13%767.12M | 7.39%876M | -16.55%823.68M | -17.01%805.63M | -3.46%960.44M | -3.46%960.44M | 4.83%815.71M | 17.45%987.09M | 37.56%970.72M |
Non current liabilities | ||||||||||
Non current financial liabilities | 57.72%34.14M | 57.72%34.14M | 71.93%38.67M | -29.17%16.26M | 40.64%19.07M | 47.86%21.64M | 47.86%21.64M | 45.75%22.49M | 42.53%22.96M | -23.23%13.56M |
-Long term debt and capital lease obligation | 57.72%34.14M | 57.72%34.14M | 71.93%38.67M | -29.17%16.26M | 40.64%19.07M | 47.86%21.64M | 47.86%21.64M | 45.75%22.49M | 42.53%22.96M | -23.23%13.56M |
-Including:Long term capital lease obligation | 57.72%34.14M | 57.72%34.14M | 71.93%38.67M | -29.17%16.26M | 40.64%19.07M | 47.86%21.64M | 47.86%21.64M | 45.75%22.49M | 42.53%22.96M | -23.23%13.56M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --492K | ---- |
Total non current liabilities | 57.72%34.14M | 57.72%34.14M | 71.93%38.67M | -30.66%16.26M | 40.64%19.07M | 47.86%21.64M | 47.86%21.64M | 45.75%22.49M | 45.59%23.45M | -23.23%13.56M |
Total liabilities | -18.41%801.26M | -18.41%801.26M | 9.12%914.67M | -16.88%839.94M | -16.21%824.7M | -2.72%982.09M | -2.72%982.09M | 5.62%838.2M | 17.98%1.01B | 36.08%984.28M |
Shareholders'equity | ||||||||||
Share capital | 0.00%142.77M | 0.00%142.77M | 0.00%142.77M | 0.00%142.77M | 0.00%142.77M | 0.00%142.77M | 0.00%142.77M | 0.00%142.77M | 0.00%142.77M | 0.00%142.77M |
-common stock | 0.00%142.77M | 0.00%142.77M | 0.00%142.77M | 0.00%142.77M | 0.00%142.77M | 0.00%142.77M | 0.00%142.77M | 0.00%142.77M | 0.00%142.77M | 0.00%142.77M |
Retained earnings | -0.97%231.94M | -0.97%231.94M | -2.07%238.83M | -6.26%224.98M | -0.33%214.57M | -2.45%234.21M | -2.45%234.21M | 0.41%243.86M | 3.12%239.99M | -2.62%215.28M |
Other reserves | 1,640.85%2.86M | 1,640.85%2.86M | -28.03%6.92M | 48.48%6.21M | 156.83%154K | 149.70%164K | 149.70%164K | 995.56%9.62M | 2,073.11%4.18M | 56.78%-271K |
Total stockholders'equity | 0.11%377.56M | 0.11%377.56M | -1.95%388.51M | -3.36%373.95M | -0.08%357.49M | -1.41%377.14M | -1.41%377.14M | 2.52%396.25M | 3.11%386.94M | -1.49%357.78M |
Total equity | 0.11%377.56M | 0.11%377.56M | -1.95%388.51M | -3.36%373.95M | -0.08%357.49M | -1.41%377.14M | -1.41%377.14M | 2.52%396.25M | 3.11%386.94M | -1.49%357.78M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data