SG Stock MarketDetailed Quotes

40W ZICO Hldgs

Watchlist

0.049
0.0000.00%

10min DelayMarket Closed Apr 15 11:43 CST

18.61MMarket Cap-2578P/E (TTM)

ZICO Hldgs Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

Total revenue

-9.75%58.61M

-5.92%64.95M

7.50%69.03M

-17.49%64.22M

-13.61%77.83M

15.91M

-15.22%19.13M

-11.10%21.89M

2.95%20.9M

10.04%90.09M

Cost of revenue

Gross profit

Operating expense

7.48%78.57M

-5.74%73.11M

1.17%77.56M

-11.93%76.66M

7.04%87.05M

32.55M

1.21%17.83M

13.14%18.06M

32.23%18.72M

22.39%81.33M

Staff costs

-1.74%50.51M

4.87%51.4M

-1.05%49.02M

-9.82%49.54M

5.71%54.93M

--13.97M

4.10%13.44M

0.09%13.59M

19.26%13.92M

13.84%51.96M

Selling and administrative expenses

66.10%13.09M

-0.61%7.88M

-6.75%7.93M

-18.00%8.5M

-29.70%10.37M

--5.57M

-20.13%1.46M

--1.73M

--1.6M

65.38%14.75M

-General and administrative expense

66.10%13.09M

-0.61%7.88M

-6.75%7.93M

-18.00%8.5M

-29.70%10.37M

--5.57M

-20.13%1.46M

--1.73M

--1.6M

65.38%14.75M

Depreciation and amortization

-18.51%5.27M

-37.26%6.47M

12.03%10.31M

-21.47%9.2M

124.61%11.72M

--7.9M

-13.34%1.2M

11.22%1.32M

10.94%1.31M

13.12%5.22M

-Depreciation

-4.47%4.25M

-41.37%4.45M

22.90%7.59M

-24.09%6.18M

530.70%8.14M

--6.99M

11.21%387K

11.99%383K

10.03%373K

-4.09%1.29M

-Amortization

-49.45%1.02M

-25.78%2.02M

-10.15%2.72M

-15.52%3.03M

-8.79%3.58M

--904K

-21.63%808K

10.91%935K

11.31%935K

20.20%3.93M

Rent and land expenses

53.23%688K

-0.66%449K

-59.68%452K

389.52%1.12M

-95.95%229K

---4.84M

18.45%1.71M

27.63%1.66M

29.81%1.69M

-5.78%5.66M

Other operating expenses

30.41%10.09M

-29.92%7.74M

-4.27%11.04M

17.65%11.53M

162.02%9.8M

--9.94M

-56.86%22K

-130.19%-244K

--193K

141.35%3.74M

Total other operating income

29.79%1.08M

-30.10%829K

-63.32%1.19M

--3.23M

--0

----

Operating profit

-144.51%-19.96M

4.27%-8.16M

31.47%-8.53M

-35.08%-12.45M

-205.09%-9.21M

-16.63M

-73.64%1.31M

-55.80%3.83M

-64.53%2.18M

-43.17%8.77M

Net non-operating interest income expense

-41.44%-314K

-1,025.00%-222K

103.45%24K

52.62%-696K

-144.43%-1.47M

-488K

160.58%252K

-128.82%-794K

-31.44%-439K

31.24%-601K

Non-operating interest income

-0.31%2.61M

45.87%2.61M

20.43%1.79M

-34.48%1.49M

24.23%2.27M

--587K

1,078.65%1.05M

22.47%109K

2,822.22%526K

163.02%1.83M

Non-operating interest expense

60.41%855K

9.22%533K

-25.84%488K

-39.41%658K

27,050.00%1.09M

---1.58M

57.82%797K

107.11%903K

174.15%965K

-91.67%4K

Total other finance cost

-10.33%2.07M

79.92%2.3M

-16.12%1.28M

-42.50%1.53M

9.44%2.65M

----

59.43%2.43M

Net investment income

89.23%2.27M

379.91%1.2M

-1,158.82%-428K

-120.24%-34K

257.45%168K

272K

-3.33%145K

117.28%176K

-145.66%-425K

110.59%47K

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

-87.41%287K

-3.76%2.28M

-24.44%2.37M

54.00%3.13M

32.75%2.04M

-151K

678.57%763K

7,187.50%583K

10,400.00%840K

575.33%1.53M

Special income /charges

-462.93%-9.34M

-123.91%-1.66M

2,800.00%6.94M

94.39%-257K

-534.95%-4.58M

-4.44M

-322.22%-38K

1.12%-88K

763.64%95K

-5,646.15%-721K

Less:Impairment of capital assets

--0

720.00%123K

-93.72%15K

--239K

--0

----

-62.67%268K

Less:Other special charges

-95.31%72K

122.09%1.54M

-38,733.33%-6.95M

-99.60%18K

3,218.66%4.45M

--4.43M

--21K

----

115.49%134K

Less:Write off

--8.77M

--0

----

-58.93%131K

--13K

88.89%17K

10.00%88K

-763.64%-95K

138.06%319K

Less:Negative goodwill immediately recognized

--500K

--0

----

Other non-operating income /expenses

5.73%5.94M

8.01%5.62M

21.41%5.21M

-5.90%4.29M

1,024.14%4.56M

11.05M

43.93%-1.99M

34.16%-3.24M

68.35%-1.26M

91.84%-493K

Income before tax

-2,132.24%-21.12M

-116.95%-946K

192.83%5.58M

29.29%-6.01M

-199.64%-8.5M

-10.39M

-64.25%443K

-86.31%464K

-40.67%986K

2.71%8.53M

Income tax

331.22%3.47M

-141.73%-1.5M

2,417.42%3.59M

76.12%-155K

-123.97%-649K

67K

-172.12%-163K

-184.63%-391K

-495.12%-162K

95.31%2.71M

Net income

-4,545.39%-24.58M

-72.18%553K

133.95%1.99M

25.42%-5.86M

-234.80%-7.85M

-10.46M

-40.18%606K

-70.80%855K

-29.18%1.15M

-15.84%5.83M

Net income continuous operations

-4,545.39%-24.58M

-72.18%553K

133.95%1.99M

25.42%-5.86M

-234.80%-7.85M

---10.46M

-40.18%606K

-70.80%855K

-29.18%1.15M

-15.84%5.83M

Noncontrolling interests

-74.89%356K

28.21%1.42M

-28.65%1.11M

903.11%1.55M

-107.52%-193K

-69K

-536.03%-593K

-74.46%297K

-68.67%172K

104.22%2.57M

Net income attributable to the company

-2,783.12%-24.94M

-198.07%-865K

111.91%882K

3.30%-7.41M

-334.94%-7.66M

-10.39M

36.72%1.2M

-68.39%558K

-8.96%976K

-42.45%3.26M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-2,783.12%-24.94M

-198.07%-865K

111.91%882K

3.30%-7.41M

-334.94%-7.66M

-10.39M

36.72%1.2M

-68.39%558K

-8.96%976K

-42.45%3.26M

Gross dividend payment

Basic earnings per share

-2,133.33%-0.067

-200.00%-0.003

113.04%0.003

-15.00%-0.023

-300.00%-0.02

-0.0286

31.03%0.0038

-69.49%0.0018

-11.11%0.0032

-50.00%0.01

Diluted earnings per share

-2,133.33%-0.067

-200.00%-0.003

113.04%0.003

-15.00%-0.023

-300.00%-0.02

-0.0286

27.59%0.0037

-68.97%0.0018

-8.57%0.0032

-50.00%0.01

Dividend per share

Currency Unit

MYR

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018
Total revenue	-9.75%58.61M	-5.92%64.95M	7.50%69.03M	-17.49%64.22M	-13.61%77.83M	15.91M	-15.22%19.13M	-11.10%21.89M	2.95%20.9M	10.04%90.09M
Cost of revenue
Gross profit
Operating expense	7.48%78.57M	-5.74%73.11M	1.17%77.56M	-11.93%76.66M	7.04%87.05M	32.55M	1.21%17.83M	13.14%18.06M	32.23%18.72M	22.39%81.33M
Staff costs	-1.74%50.51M	4.87%51.4M	-1.05%49.02M	-9.82%49.54M	5.71%54.93M	--13.97M	4.10%13.44M	0.09%13.59M	19.26%13.92M	13.84%51.96M
Selling and administrative expenses	66.10%13.09M	-0.61%7.88M	-6.75%7.93M	-18.00%8.5M	-29.70%10.37M	--5.57M	-20.13%1.46M	--1.73M	--1.6M	65.38%14.75M
-General and administrative expense	66.10%13.09M	-0.61%7.88M	-6.75%7.93M	-18.00%8.5M	-29.70%10.37M	--5.57M	-20.13%1.46M	--1.73M	--1.6M	65.38%14.75M
Depreciation and amortization	-18.51%5.27M	-37.26%6.47M	12.03%10.31M	-21.47%9.2M	124.61%11.72M	--7.9M	-13.34%1.2M	11.22%1.32M	10.94%1.31M	13.12%5.22M
-Depreciation	-4.47%4.25M	-41.37%4.45M	22.90%7.59M	-24.09%6.18M	530.70%8.14M	--6.99M	11.21%387K	11.99%383K	10.03%373K	-4.09%1.29M
-Amortization	-49.45%1.02M	-25.78%2.02M	-10.15%2.72M	-15.52%3.03M	-8.79%3.58M	--904K	-21.63%808K	10.91%935K	11.31%935K	20.20%3.93M
Rent and land expenses	53.23%688K	-0.66%449K	-59.68%452K	389.52%1.12M	-95.95%229K	---4.84M	18.45%1.71M	27.63%1.66M	29.81%1.69M	-5.78%5.66M
Other operating expenses	30.41%10.09M	-29.92%7.74M	-4.27%11.04M	17.65%11.53M	162.02%9.8M	--9.94M	-56.86%22K	-130.19%-244K	--193K	141.35%3.74M
Total other operating income	29.79%1.08M	-30.10%829K	-63.32%1.19M	--3.23M	--0	----	----	----	----	----
Operating profit	-144.51%-19.96M	4.27%-8.16M	31.47%-8.53M	-35.08%-12.45M	-205.09%-9.21M	-16.63M	-73.64%1.31M	-55.80%3.83M	-64.53%2.18M	-43.17%8.77M
Net non-operating interest income expense	-41.44%-314K	-1,025.00%-222K	103.45%24K	52.62%-696K	-144.43%-1.47M	-488K	160.58%252K	-128.82%-794K	-31.44%-439K	31.24%-601K
Non-operating interest income	-0.31%2.61M	45.87%2.61M	20.43%1.79M	-34.48%1.49M	24.23%2.27M	--587K	1,078.65%1.05M	22.47%109K	2,822.22%526K	163.02%1.83M
Non-operating interest expense	60.41%855K	9.22%533K	-25.84%488K	-39.41%658K	27,050.00%1.09M	---1.58M	57.82%797K	107.11%903K	174.15%965K	-91.67%4K
Total other finance cost	-10.33%2.07M	79.92%2.3M	-16.12%1.28M	-42.50%1.53M	9.44%2.65M	----	----	----	----	59.43%2.43M
Net investment income	89.23%2.27M	379.91%1.2M	-1,158.82%-428K	-120.24%-34K	257.45%168K	272K	-3.33%145K	117.28%176K	-145.66%-425K	110.59%47K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests	-87.41%287K	-3.76%2.28M	-24.44%2.37M	54.00%3.13M	32.75%2.04M	-151K	678.57%763K	7,187.50%583K	10,400.00%840K	575.33%1.53M
Special income /charges	-462.93%-9.34M	-123.91%-1.66M	2,800.00%6.94M	94.39%-257K	-534.95%-4.58M	-4.44M	-322.22%-38K	1.12%-88K	763.64%95K	-5,646.15%-721K
Less:Impairment of capital assets	--0	720.00%123K	-93.72%15K	--239K	--0	----	----	----	----	-62.67%268K
Less:Other special charges	-95.31%72K	122.09%1.54M	-38,733.33%-6.95M	-99.60%18K	3,218.66%4.45M	--4.43M	--21K	----	----	115.49%134K
Less:Write off	--8.77M	--0	----	----	-58.93%131K	--13K	88.89%17K	10.00%88K	-763.64%-95K	138.06%319K
Less:Negative goodwill immediately recognized	--500K	--0	----	----	----	----	----	----	----	----
Other non-operating income /expenses	5.73%5.94M	8.01%5.62M	21.41%5.21M	-5.90%4.29M	1,024.14%4.56M	11.05M	43.93%-1.99M	34.16%-3.24M	68.35%-1.26M	91.84%-493K
Income before tax	-2,132.24%-21.12M	-116.95%-946K	192.83%5.58M	29.29%-6.01M	-199.64%-8.5M	-10.39M	-64.25%443K	-86.31%464K	-40.67%986K	2.71%8.53M
Income tax	331.22%3.47M	-141.73%-1.5M	2,417.42%3.59M	76.12%-155K	-123.97%-649K	67K	-172.12%-163K	-184.63%-391K	-495.12%-162K	95.31%2.71M
Net income	-4,545.39%-24.58M	-72.18%553K	133.95%1.99M	25.42%-5.86M	-234.80%-7.85M	-10.46M	-40.18%606K	-70.80%855K	-29.18%1.15M	-15.84%5.83M
Net income continuous operations	-4,545.39%-24.58M	-72.18%553K	133.95%1.99M	25.42%-5.86M	-234.80%-7.85M	---10.46M	-40.18%606K	-70.80%855K	-29.18%1.15M	-15.84%5.83M
Noncontrolling interests	-74.89%356K	28.21%1.42M	-28.65%1.11M	903.11%1.55M	-107.52%-193K	-69K	-536.03%-593K	-74.46%297K	-68.67%172K	104.22%2.57M
Net income attributable to the company	-2,783.12%-24.94M	-198.07%-865K	111.91%882K	3.30%-7.41M	-334.94%-7.66M	-10.39M	36.72%1.2M	-68.39%558K	-8.96%976K	-42.45%3.26M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-2,783.12%-24.94M	-198.07%-865K	111.91%882K	3.30%-7.41M	-334.94%-7.66M	-10.39M	36.72%1.2M	-68.39%558K	-8.96%976K	-42.45%3.26M
Gross dividend payment
Basic earnings per share	-2,133.33%-0.067	-200.00%-0.003	113.04%0.003	-15.00%-0.023	-300.00%-0.02	-0.0286	31.03%0.0038	-69.49%0.0018	-11.11%0.0032	-50.00%0.01
Diluted earnings per share	-2,133.33%-0.067	-200.00%-0.003	113.04%0.003	-15.00%-0.023	-300.00%-0.02	-0.0286	27.59%0.0037	-68.97%0.0018	-8.57%0.0032	-50.00%0.01
Dividend per share
Currency Unit	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall