(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -59.91%341.81M | -29.78%550.82M | 9.88%1.08B | 12.93%1.01B | 12.93%1.01B | -0.47%852.61M | -11.96%784.47M | 4.44%980.96M | -4.69%898.72M | -4.69%898.72M |
-Cash and cash equivalents | -59.91%341.81M | -29.78%550.82M | 9.88%1.08B | 12.93%1.01B | 12.93%1.01B | -0.47%852.61M | -11.96%784.47M | 4.44%980.96M | -4.69%898.72M | -4.69%898.72M |
Receivables | 10.35%308.89M | -2.75%259.73M | 12.74%291.1M | 16.03%342.36M | 16.03%342.36M | -7.34%279.92M | -13.77%267.07M | -26.04%258.2M | -14.29%295.07M | -14.29%295.07M |
-Accounts receivable | 10.35%308.89M | -2.75%259.73M | 12.74%291.1M | 16.03%342.36M | 16.03%342.36M | -7.34%279.92M | -13.77%267.07M | -26.04%258.2M | -14.29%295.07M | -14.29%295.07M |
-Gross accounts receivable | 10.35%308.89M | -2.75%259.73M | 12.74%291.1M | 16.03%342.36M | 16.03%342.36M | -7.34%279.92M | -13.77%267.07M | -26.04%258.2M | -14.29%295.07M | -14.29%295.07M |
Other current assets | -31.14%202.06M | 46.79%414.32M | 62.13%433.9M | 39.51%320.04M | 39.51%320.04M | 18.70%293.43M | 12.42%282.25M | -19.41%267.62M | -20.90%229.41M | -20.90%229.41M |
Total current assets | -40.20%852.76M | -8.17%1.22B | 19.65%1.8B | 17.85%1.68B | 17.85%1.68B | 1.42%1.43B | -8.13%1.33B | -7.02%1.51B | -9.76%1.42B | -9.76%1.42B |
Non current assets | ||||||||||
Net PPE | -93.62%111.34M | -92.70%132.79M | -38.23%1.19B | -24.60%1.23B | -24.60%1.23B | 6.82%1.74B | 17.93%1.82B | 16.53%1.92B | 0.35%1.63B | 0.35%1.63B |
-Gross PP&E | -80.13%629.26M | -78.73%669.32M | -15.71%2.67B | -4.39%2.65B | -4.39%2.65B | 9.33%3.17B | 15.08%3.15B | 15.01%3.17B | 4.17%2.77B | 4.17%2.77B |
-Accumulated depreciation | 63.58%-517.93M | 59.60%-536.53M | -18.90%-1.48B | -24.58%-1.42B | -24.58%-1.42B | -12.58%-1.42B | -11.38%-1.33B | -12.75%-1.25B | -10.18%-1.14B | -10.18%-1.14B |
Prepaid assets-non current | -93.64%95.45M | -93.51%94.71M | -8.66%1.33B | 1.02%1.47B | 1.02%1.47B | 2.36%1.5B | 1.04%1.46B | 0.38%1.46B | 0.66%1.46B | 0.66%1.46B |
Total investment | ---- | ---- | ---- | 73.66%61.88M | 73.66%61.88M | ---- | ---- | ---- | -4.20%35.64M | -4.20%35.64M |
-Financial asset investment | ---- | ---- | ---- | 73.66%61.88M | 73.66%61.88M | ---- | ---- | ---- | -4.20%35.64M | -4.20%35.64M |
-Including:Available-for-sale securities | ---- | ---- | ---- | 73.66%61.88M | 73.66%61.88M | ---- | ---- | ---- | -4.20%35.64M | -4.20%35.64M |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | 14.73%76.48M | 14.73%76.48M | ---- | ---- | ---- | 18.42%66.66M | 18.42%66.66M |
Goodwill and other intangible assets | 23.01%308.85M | -1.36%256.14M | 6.32%285.63M | -1.29%273.12M | -1.29%273.12M | -12.36%251.08M | -11.65%259.68M | -10.97%268.66M | -10.79%276.67M | -10.79%276.67M |
-Goodwill | -10.38%85.68M | -29.93%72.41M | -27.85%80.14M | -26.03%87.87M | -26.03%87.87M | -24.44%95.6M | -23.04%103.34M | -21.78%111.07M | -20.66%118.8M | -20.66%118.8M |
-Other intangible assets | 43.54%223.17M | 17.52%183.73M | 30.39%205.49M | 17.34%185.24M | 17.34%185.24M | -2.80%155.48M | -2.07%156.34M | -1.37%157.59M | -1.58%157.87M | -1.58%157.87M |
Deferred tax assets-non current | ---- | ---- | ---- | -98.35%2.42M | -98.35%2.42M | ---- | ---- | ---- | 6.33%146.68M | 6.33%146.68M |
Other non current assets | -77.47%64.68M | -74.81%64.82M | -70.08%65.53M | -13.21%-73.93M | -13.21%-73.93M | 40.93%287.04M | 32.27%257.29M | 6.20%219M | -164.92%-65.3M | -164.92%-65.3M |
Total non current assets | -84.66%580.31M | -85.55%548.46M | -25.79%2.87B | -14.28%3.05B | -14.28%3.05B | 5.40%3.78B | 9.21%3.79B | 7.14%3.86B | -1.15%3.55B | -1.15%3.55B |
Total assets | -72.49%1.43B | -65.42%1.77B | -13.04%4.67B | -5.09%4.72B | -5.09%4.72B | 4.28%5.21B | 4.10%5.13B | 2.75%5.37B | -3.78%4.98B | -3.78%4.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -56.75%347.42M | -8.04%552.46M | 100.63%1.47B | 127.47%1.16B | 127.47%1.16B | 69.41%803.18M | 23.42%600.79M | 12.04%733.76M | -0.10%510.72M | -0.10%510.72M |
-Current debt and capital lease obligation | -56.75%347.42M | -8.04%552.46M | 100.63%1.47B | 127.47%1.16B | 127.47%1.16B | 69.41%803.18M | 23.42%600.79M | 12.04%733.76M | -0.10%510.72M | -0.10%510.72M |
-Including:Current debt | -65.27%243.27M | -11.28%442.95M | 114.88%1.37B | 155.53%1.06B | 155.53%1.06B | 90.83%700.46M | 37.34%499.28M | 24.97%637.08M | 13.70%415.33M | 13.70%415.33M |
-Including:Current capital Lease obligation | 1.39%104.15M | 7.88%109.5M | 6.79%103.24M | 5.30%100.44M | 5.30%100.44M | -4.03%102.72M | -17.64%101.5M | -33.39%96.68M | -34.64%95.39M | -34.64%95.39M |
Payables | -8.97%315.71M | 25.79%395.47M | -45.25%308.18M | 22.84%355.3M | 22.84%355.3M | -23.19%346.83M | 9.51%314.38M | 124.62%562.9M | 0.71%289.23M | 0.71%289.23M |
-Total tax payable | -67.45%4.54M | -67.61%4.36M | -15.84%5.84M | 24.44%20.77M | 24.44%20.77M | -25.81%13.95M | -45.78%13.46M | -53.23%6.94M | -50.05%16.69M | -50.05%16.69M |
-Other payable | -6.52%311.17M | 29.97%391.11M | -45.62%302.34M | 22.75%334.54M | 22.75%334.54M | -23.07%332.88M | 14.75%300.92M | 135.82%555.95M | 7.39%272.54M | 7.39%272.54M |
Current provisions | ---- | ---- | ---- | -51.28%3.72M | -51.28%3.72M | ---- | ---- | ---- | -69.99%7.63M | -69.99%7.63M |
Accrued and deferred income | -31.85%369.66M | -28.91%397.15M | 2.08%535.22M | -4.42%503.38M | -4.42%503.38M | 11.38%542.4M | 7.05%558.69M | -1.02%524.33M | 5.48%526.69M | 5.48%526.69M |
Other current liabilities | -65.07%160.31M | -39.34%256.42M | 35.67%568.45M | 17.90%525.07M | 17.90%525.07M | 6.25%458.98M | -9.33%422.71M | -14.15%419M | -6.53%445.35M | -6.53%445.35M |
Current liabilities | -44.54%1.19B | -15.56%1.6B | 28.75%2.88B | 43.24%2.55B | 43.24%2.55B | 16.63%2.15B | 7.64%1.9B | 16.46%2.24B | -1.11%1.78B | -1.11%1.78B |
Non current liabilities | ||||||||||
Non current financial liabilities | -91.13%125M | -89.19%167M | -30.26%938.65M | -14.94%1.25B | -14.94%1.25B | -2.13%1.41B | 1.47%1.55B | -18.13%1.35B | -14.15%1.47B | -14.15%1.47B |
-Long term debt and capital lease obligation | -91.13%125M | -89.19%167M | -30.26%938.65M | -14.94%1.25B | -14.94%1.25B | -2.13%1.41B | 1.47%1.55B | -18.13%1.35B | -14.15%1.47B | -14.15%1.47B |
-Including:Long term debt | -90.53%125M | -89.55%149.96M | -26.80%896.01M | -10.15%1.19B | -10.15%1.19B | 3.76%1.32B | 7.57%1.44B | -14.65%1.22B | -12.39%1.33B | -12.39%1.33B |
-Including:Long term capital lease obligation | --0 | -84.56%17.03M | -65.00%42.63M | -59.48%57.96M | -59.48%57.96M | -47.20%87.88M | -41.63%110.29M | -41.94%121.8M | -27.63%143.04M | -27.63%143.04M |
Long term provisions | -98.77%8.21M | -98.77%8.21M | -7.89%659.8M | 9.18%659.41M | 9.18%659.41M | 23.43%668.36M | 23.36%667.94M | 30.49%716.28M | 19.73%603.99M | 19.73%603.99M |
Non current deferred liabilities | ---- | ---- | ---- | 44.45%3.56M | 44.45%3.56M | ---- | ---- | ---- | -2.38%2.46M | -2.38%2.46M |
Other non current liabilities | -91.51%5.1M | -96.04%3.3M | -58.97%36.75M | -13.06%47.38M | -13.06%47.38M | 41.13%60.05M | 58.32%83.3M | 41.92%89.57M | -22.47%54.5M | -22.47%54.5M |
Total non current liabilities | -93.53%138.31M | -92.23%178.5M | -24.01%1.64B | -8.00%1.96B | -8.00%1.96B | 5.62%2.14B | 8.48%2.3B | -4.62%2.15B | -6.94%2.13B | -6.94%2.13B |
Total liabilities | -68.95%1.33B | -57.55%1.78B | 2.90%4.52B | 15.30%4.51B | 15.30%4.51B | 10.87%4.29B | 8.10%4.19B | 5.08%4.39B | -4.38%3.91B | -4.38%3.91B |
Shareholders'equity | ||||||||||
Share capital | 0.00%354.79M | 0.00%354.79M | 0.00%354.79M | 0.00%354.79M | 0.00%354.79M | 0.00%354.79M | 0.00%354.79M | 0.00%354.79M | 0.00%354.79M | 0.00%354.79M |
-common stock | 0.00%354.79M | 0.00%354.79M | 0.00%354.79M | 0.00%354.79M | 0.00%354.79M | 0.00%354.79M | 0.00%354.79M | 0.00%354.79M | 0.00%354.79M | 0.00%354.79M |
Additional paid-in capital | 0.00%294.56M | 0.00%294.56M | 0.00%294.56M | 0.00%294.56M | 0.00%294.56M | 0.00%294.56M | 0.00%294.56M | 0.00%294.56M | 0.00%294.56M | 0.00%294.56M |
Retained earnings | -272.94%-525.03M | -293.62%-629.35M | -217.90%-455.4M | -184.77%-402.3M | -184.77%-402.3M | -44.33%303.59M | -31.15%325.04M | -14.28%386.25M | 1.11%474.57M | 1.11%474.57M |
Less: Treasury stock | 0.02%83.92M | 0.02%83.92M | 0.00%83.91M | 0.00%83.91M | 0.00%83.91M | 0.00%83.91M | 0.00%83.91M | 21.66%83.91M | 85.45%83.91M | 85.45%83.91M |
Other reserves | 39.19%51.5M | 54.20%47.95M | 91.12%32.31M | 274.11%33.06M | 274.11%33.06M | 983.66%37M | 1,266.77%31.09M | 769.60%16.91M | 234.02%8.84M | 234.02%8.84M |
Other equity interest | -92.18%212K | -92.18%212K | -92.18%212K | -2.95%2.63M | -2.95%2.63M | -0.18%2.71M | -0.18%2.71M | -0.18%2.71M | -8.75%2.71M | -8.75%2.71M |
Total stockholders'equity | -89.86%92.1M | -101.71%-15.77M | -85.32%142.56M | -81.09%198.83M | -81.09%198.83M | -18.64%908.74M | -11.34%924.29M | -6.21%971.3M | -1.71%1.05B | -1.71%1.05B |
Noncontrolling interests | -22.06%9.56M | -18.49%9.11M | 13.28%8.62M | 2.84%12.94M | 2.84%12.94M | 15.24%12.26M | 117.47%11.18M | -36.20%7.61M | 19.22%12.59M | 19.22%12.59M |
Total equity | -88.96%101.66M | -100.71%-6.65M | -84.56%151.17M | -80.10%211.77M | -80.10%211.77M | -18.32%921M | -10.71%935.47M | -6.55%978.91M | -1.50%1.06B | -1.50%1.06B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data