MY Stock MarketDetailed Quotes

3905 MULPHA

Watchlist
  • 2.500
  • +0.010+0.40%
15min DelayMarket Closed Dec 6 16:44 CST
765.70MMarket Cap14.37P/E (TTM)

MULPHA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-139.43%-46.13M
-2,778.30%-68.96M
125.16%4.14M
69.45%223.3M
14.14%125.15M
3,116.94%117M
-103.91%-2.4M
61.57%-16.45M
1,312.82%131.79M
331.00%109.64M
Net profit before non-cash adjustment
-147.04%-47.06M
248.36%40.9M
53.53%-11.02M
-4.75%97.59M
138.89%48.82M
2,707.15%100.05M
-167.61%-27.57M
-162.89%-23.71M
-75.75%102.46M
131.74%20.44M
Total adjustment of non-cash items
276.82%78.02M
-196.17%-36.11M
20.41%61.37M
-6.76%123.81M
36.99%79.42M
-208.51%-44.12M
2,945.50%37.55M
54.80%50.97M
147.65%132.79M
-6.11%57.97M
-Depreciation and amortization
16.56%24.57M
8.38%23.49M
17.21%22.35M
25.93%85.53M
7.94%23.71M
32.09%21.08M
42.21%21.67M
29.23%19.07M
15.58%67.92M
72.75%21.97M
-Reversal of impairment losses recognized in profit and loss
-49.24%632K
-918.50%-1.42M
1,429.09%2.52M
416.97%38.96M
592.66%37.38M
9.89%1.25M
-78.85%173K
-12.70%165K
-90.29%7.54M
-92.64%5.4M
-Assets reserve and write-off
----
----
--83K
796.24%7.58M
----
----
----
--0
-146.96%-1.09M
65.88%-58K
-Share of associates
-45.08%759K
-198.48%-3.93M
265.01%1.46M
108.06%1.04M
196.36%1.85M
120.28%1.38M
61.26%-1.32M
-23.15%-883K
46.16%-12.85M
-584.38%-1.92M
-Disposal profit
125.41%24.21M
-19,785.42%-75.59M
-312.93%-675K
-937.47%-142.86M
-7,306.44%-48.29M
-962.41%-95.27M
101.57%384K
17.84%317K
97.11%-13.77M
98.81%-652K
-Net exchange gains and losses
----
----
-65.49%39K
-87.21%38K
----
----
----
853.33%113K
-62.64%297K
99.12%-1K
-Pension and employee benefit expenses
----
----
-19.41%7.6M
-12.41%28.22M
----
----
----
-15.95%9.43M
-20.42%32.22M
-38.35%11.88M
-Other non-cash items
1.48%27.85M
10.98%29.06M
23.01%28M
100.47%105.31M
35.39%28.92M
98.09%27.44M
190.57%26.18M
174.11%22.76M
25.93%52.53M
93.87%21.36M
Changes in working capital
-226.21%-77.08M
-495.66%-73.75M
-5.72%-46.21M
101.84%1.9M
-109.86%-3.08M
250.48%61.08M
-164.12%-12.38M
61.46%-43.71M
33.13%-103.47M
169.67%31.24M
-Change in receivables
212.86%49.6M
-54.96%32.04M
-66.93%4.89M
354.93%58.67M
447.14%16.71M
-315.00%-43.94M
71.60%71.13M
118.45%14.78M
78.97%-23.02M
94.21%-4.81M
-Change in inventory
-528.48%-117.78M
16.14%-72.98M
23.40%-47.93M
-10.31%-114.07M
146.69%8.04M
155.03%27.49M
-507.26%-87.03M
-185.66%-62.58M
-1,112.03%-103.41M
-147.21%-17.22M
-Change in payables
-113.59%-7.77M
-741.36%-39.69M
-171.11%-9.84M
176.27%92.3M
-74.32%15.12M
768.17%57.14M
129.30%6.19M
226.49%13.84M
227.76%33.41M
38.41%58.9M
-Changes in other current assets
-98.25%363K
48.67%7.44M
125.00%7.23M
-234.86%-35M
-467.00%-31.89M
217.75%20.79M
-62.42%5M
-5,896.89%-28.91M
-175.82%-10.45M
-151.24%-5.62M
-Changes in other current liabilities
-264.95%-1.49M
92.79%-554K
-102.87%-549K
----
----
---408K
---7.68M
--19.15M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-8.03%-40.25M
-21.71%-38.66M
-50.93%-41.32M
-111.30%-141.22M
-75.21%-44.81M
-109.74%-37.26M
-157.93%-31.77M
-145.04%-27.38M
-3.66%-66.83M
-79.62%-25.58M
Interest received (cash flow from operating activities)
2.33%3.34M
1,841.38%3.03M
-33.44%2.92M
412.41%10.74M
226.76%3.25M
301.47%3.27M
-171.90%-174K
9,662.22%4.39M
-86.91%2.1M
-77.71%994K
Tax refund paid
-118.48%-2.43M
30.21%-1.67M
-107.35%-1.61M
195.20%31.6M
65.10%-1.05M
-13.00%13.12M
-210.79%-2.39M
3,728.64%21.92M
218.05%10.71M
48.21%-3.01M
Other operating cash inflow (outflow)
0
-37.30%10.3M
37.30%-10.3M
0.37%-34.96M
-347.50%-34.96M
0
459.85%16.43M
22.81%-16.43M
-71.81%-35.09M
-1,760.00%-7.81M
Operating cash flow
-188.89%-85.46M
-372.74%-95.97M
-36.00%-46.17M
109.68%89.47M
-35.91%47.58M
28,092.08%96.14M
-146.24%-20.3M
55.23%-33.95M
148.04%42.67M
216.97%74.24M
Investing cash flow
Capital expenditures
33.83%-1.29M
-9.59%-1.01M
76.54%-1.83M
75.11%-11.8M
97.46%-1.12M
-5.56%-1.95M
-393.29%-918K
-305.87%-7.81M
-348.91%-47.4M
-2,290.48%-43.94M
Net PPE purchase and sale
90.97%-5.21M
99.99%-2K
59.00%-15.99M
-10.79%-294.56M
-301.26%-167.06M
27.35%-57.62M
66.37%-30.87M
26.59%-39M
-42.59%-265.88M
61.62%-41.64M
Net business purchase and sale
435.03%28.11M
-3,245.65%-1.54M
--0
64.98%-15.83M
99.25%-237K
-152.57%-8.39M
99.64%-46K
56.68%-7.16M
-110.62%-45.22M
-88.82%-31.8M
Net investment property transactions
----
----
----
--0
----
----
----
----
---211.42M
--694K
Net investment product transactions
-86.30%-33.29M
-101.76%-388K
---1.36M
109.30%3.7M
97.91%-477K
-44.17%-17.87M
--22.05M
--0
-119.71%-39.8M
-111.02%-22.82M
Dividends received (cash flow from investment activities)
-99.00%981K
5,793.65%67.72M
1,818.21%10.95M
207.86%154.51M
19.85%55M
534.48%97.79M
-95.60%1.15M
-18.43%571K
274.29%50.19M
2,796.97%45.89M
Investing cash flow
-189.52%-10.7M
850.41%64.78M
84.59%-8.23M
70.69%-163.98M
-21.67%-113.9M
111.94%11.95M
97.07%-8.63M
24.65%-53.4M
-206.51%-559.52M
-220.47%-93.61M
Financing cash flow
Net issuance payments of debt
193.87%86.42M
234.51%89.94M
-43.02%68.62M
-60.87%142.71M
434.43%87.47M
-306.42%-92.07M
-86.68%26.89M
18.19%120.42M
208.71%364.76M
104.86%16.37M
Increase or decrease of lease financing
-100.84%-2.62M
-46.87%-2.23M
-10.46%-1.36M
-37.59%-5.22M
-37.32%-1.16M
-51.22%-1.31M
-23.10%-1.52M
-45.06%-1.23M
-7.88%-3.79M
15.09%-844K
Cash dividends for minorities
25.43%-1.95M
-60.00%-8K
-160.96%-1.36M
-375.79%-3.16M
-1,100.00%-20K
-292.65%-2.62M
---5K
---520K
-39.12%-665K
-50.00%2K
Net other fund-raising expenses
30.52%9.85M
-865.84%-14.42M
152.23%4.73M
70.45%-5.09M
84.24%-2.08M
427.23%7.55M
-337.74%-1.49M
-286.93%-9.06M
-447.87%-17.22M
-2,030.26%-13.2M
Financing cash flow
198.63%87.23M
207.00%73.28M
-35.56%70.63M
-62.33%129.24M
3,526.61%84.21M
-316.96%-88.44M
-88.14%23.87M
11.06%109.61M
197.42%343.08M
100.69%2.32M
Net cash flow
Beginning cash position
53.05%287.57M
30.06%240.89M
39.38%229.07M
-51.70%164.35M
11.44%202.78M
-21.93%187.9M
-37.95%185.21M
-51.70%164.35M
31.21%340.3M
-72.56%181.96M
Current changes in cash
-145.44%-8.93M
931.50%42.1M
-27.06%16.23M
131.50%54.73M
204.95%17.89M
133.29%19.64M
89.82%-5.06M
146.37%22.26M
-306.10%-173.77M
94.72%-17.05M
Effect of exchange rate changes
-426.64%-25.08M
-40.80%4.59M
-216.15%-4.42M
559.40%9.99M
1,587.08%8.4M
-1,789.01%-4.76M
195.72%7.75M
-122.54%-1.4M
35.61%-2.18M
-300.35%-565K
End cash Position
25.04%253.56M
53.05%287.57M
30.06%240.89M
39.38%229.07M
39.38%229.07M
11.44%202.78M
-21.93%187.9M
-37.95%185.21M
-51.70%164.35M
-51.70%164.35M
Free cash flow
-381.51%-102.47M
-86.18%-96.97M
20.76%-63.99M
19.80%-217.1M
-962.34%-120.65M
145.01%36.4M
-9.43%-52.09M
38.29%-80.76M
23.79%-270.7M
93.50%-11.36M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -139.43%-46.13M-2,778.30%-68.96M125.16%4.14M69.45%223.3M14.14%125.15M3,116.94%117M-103.91%-2.4M61.57%-16.45M1,312.82%131.79M331.00%109.64M
Net profit before non-cash adjustment -147.04%-47.06M248.36%40.9M53.53%-11.02M-4.75%97.59M138.89%48.82M2,707.15%100.05M-167.61%-27.57M-162.89%-23.71M-75.75%102.46M131.74%20.44M
Total adjustment of non-cash items 276.82%78.02M-196.17%-36.11M20.41%61.37M-6.76%123.81M36.99%79.42M-208.51%-44.12M2,945.50%37.55M54.80%50.97M147.65%132.79M-6.11%57.97M
-Depreciation and amortization 16.56%24.57M8.38%23.49M17.21%22.35M25.93%85.53M7.94%23.71M32.09%21.08M42.21%21.67M29.23%19.07M15.58%67.92M72.75%21.97M
-Reversal of impairment losses recognized in profit and loss -49.24%632K-918.50%-1.42M1,429.09%2.52M416.97%38.96M592.66%37.38M9.89%1.25M-78.85%173K-12.70%165K-90.29%7.54M-92.64%5.4M
-Assets reserve and write-off ----------83K796.24%7.58M--------------0-146.96%-1.09M65.88%-58K
-Share of associates -45.08%759K-198.48%-3.93M265.01%1.46M108.06%1.04M196.36%1.85M120.28%1.38M61.26%-1.32M-23.15%-883K46.16%-12.85M-584.38%-1.92M
-Disposal profit 125.41%24.21M-19,785.42%-75.59M-312.93%-675K-937.47%-142.86M-7,306.44%-48.29M-962.41%-95.27M101.57%384K17.84%317K97.11%-13.77M98.81%-652K
-Net exchange gains and losses ---------65.49%39K-87.21%38K------------853.33%113K-62.64%297K99.12%-1K
-Pension and employee benefit expenses ---------19.41%7.6M-12.41%28.22M-------------15.95%9.43M-20.42%32.22M-38.35%11.88M
-Other non-cash items 1.48%27.85M10.98%29.06M23.01%28M100.47%105.31M35.39%28.92M98.09%27.44M190.57%26.18M174.11%22.76M25.93%52.53M93.87%21.36M
Changes in working capital -226.21%-77.08M-495.66%-73.75M-5.72%-46.21M101.84%1.9M-109.86%-3.08M250.48%61.08M-164.12%-12.38M61.46%-43.71M33.13%-103.47M169.67%31.24M
-Change in receivables 212.86%49.6M-54.96%32.04M-66.93%4.89M354.93%58.67M447.14%16.71M-315.00%-43.94M71.60%71.13M118.45%14.78M78.97%-23.02M94.21%-4.81M
-Change in inventory -528.48%-117.78M16.14%-72.98M23.40%-47.93M-10.31%-114.07M146.69%8.04M155.03%27.49M-507.26%-87.03M-185.66%-62.58M-1,112.03%-103.41M-147.21%-17.22M
-Change in payables -113.59%-7.77M-741.36%-39.69M-171.11%-9.84M176.27%92.3M-74.32%15.12M768.17%57.14M129.30%6.19M226.49%13.84M227.76%33.41M38.41%58.9M
-Changes in other current assets -98.25%363K48.67%7.44M125.00%7.23M-234.86%-35M-467.00%-31.89M217.75%20.79M-62.42%5M-5,896.89%-28.91M-175.82%-10.45M-151.24%-5.62M
-Changes in other current liabilities -264.95%-1.49M92.79%-554K-102.87%-549K-----------408K---7.68M--19.15M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -8.03%-40.25M-21.71%-38.66M-50.93%-41.32M-111.30%-141.22M-75.21%-44.81M-109.74%-37.26M-157.93%-31.77M-145.04%-27.38M-3.66%-66.83M-79.62%-25.58M
Interest received (cash flow from operating activities) 2.33%3.34M1,841.38%3.03M-33.44%2.92M412.41%10.74M226.76%3.25M301.47%3.27M-171.90%-174K9,662.22%4.39M-86.91%2.1M-77.71%994K
Tax refund paid -118.48%-2.43M30.21%-1.67M-107.35%-1.61M195.20%31.6M65.10%-1.05M-13.00%13.12M-210.79%-2.39M3,728.64%21.92M218.05%10.71M48.21%-3.01M
Other operating cash inflow (outflow) 0-37.30%10.3M37.30%-10.3M0.37%-34.96M-347.50%-34.96M0459.85%16.43M22.81%-16.43M-71.81%-35.09M-1,760.00%-7.81M
Operating cash flow -188.89%-85.46M-372.74%-95.97M-36.00%-46.17M109.68%89.47M-35.91%47.58M28,092.08%96.14M-146.24%-20.3M55.23%-33.95M148.04%42.67M216.97%74.24M
Investing cash flow
Capital expenditures 33.83%-1.29M-9.59%-1.01M76.54%-1.83M75.11%-11.8M97.46%-1.12M-5.56%-1.95M-393.29%-918K-305.87%-7.81M-348.91%-47.4M-2,290.48%-43.94M
Net PPE purchase and sale 90.97%-5.21M99.99%-2K59.00%-15.99M-10.79%-294.56M-301.26%-167.06M27.35%-57.62M66.37%-30.87M26.59%-39M-42.59%-265.88M61.62%-41.64M
Net business purchase and sale 435.03%28.11M-3,245.65%-1.54M--064.98%-15.83M99.25%-237K-152.57%-8.39M99.64%-46K56.68%-7.16M-110.62%-45.22M-88.82%-31.8M
Net investment property transactions --------------0-------------------211.42M--694K
Net investment product transactions -86.30%-33.29M-101.76%-388K---1.36M109.30%3.7M97.91%-477K-44.17%-17.87M--22.05M--0-119.71%-39.8M-111.02%-22.82M
Dividends received (cash flow from investment activities) -99.00%981K5,793.65%67.72M1,818.21%10.95M207.86%154.51M19.85%55M534.48%97.79M-95.60%1.15M-18.43%571K274.29%50.19M2,796.97%45.89M
Investing cash flow -189.52%-10.7M850.41%64.78M84.59%-8.23M70.69%-163.98M-21.67%-113.9M111.94%11.95M97.07%-8.63M24.65%-53.4M-206.51%-559.52M-220.47%-93.61M
Financing cash flow
Net issuance payments of debt 193.87%86.42M234.51%89.94M-43.02%68.62M-60.87%142.71M434.43%87.47M-306.42%-92.07M-86.68%26.89M18.19%120.42M208.71%364.76M104.86%16.37M
Increase or decrease of lease financing -100.84%-2.62M-46.87%-2.23M-10.46%-1.36M-37.59%-5.22M-37.32%-1.16M-51.22%-1.31M-23.10%-1.52M-45.06%-1.23M-7.88%-3.79M15.09%-844K
Cash dividends for minorities 25.43%-1.95M-60.00%-8K-160.96%-1.36M-375.79%-3.16M-1,100.00%-20K-292.65%-2.62M---5K---520K-39.12%-665K-50.00%2K
Net other fund-raising expenses 30.52%9.85M-865.84%-14.42M152.23%4.73M70.45%-5.09M84.24%-2.08M427.23%7.55M-337.74%-1.49M-286.93%-9.06M-447.87%-17.22M-2,030.26%-13.2M
Financing cash flow 198.63%87.23M207.00%73.28M-35.56%70.63M-62.33%129.24M3,526.61%84.21M-316.96%-88.44M-88.14%23.87M11.06%109.61M197.42%343.08M100.69%2.32M
Net cash flow
Beginning cash position 53.05%287.57M30.06%240.89M39.38%229.07M-51.70%164.35M11.44%202.78M-21.93%187.9M-37.95%185.21M-51.70%164.35M31.21%340.3M-72.56%181.96M
Current changes in cash -145.44%-8.93M931.50%42.1M-27.06%16.23M131.50%54.73M204.95%17.89M133.29%19.64M89.82%-5.06M146.37%22.26M-306.10%-173.77M94.72%-17.05M
Effect of exchange rate changes -426.64%-25.08M-40.80%4.59M-216.15%-4.42M559.40%9.99M1,587.08%8.4M-1,789.01%-4.76M195.72%7.75M-122.54%-1.4M35.61%-2.18M-300.35%-565K
End cash Position 25.04%253.56M53.05%287.57M30.06%240.89M39.38%229.07M39.38%229.07M11.44%202.78M-21.93%187.9M-37.95%185.21M-51.70%164.35M-51.70%164.35M
Free cash flow -381.51%-102.47M-86.18%-96.97M20.76%-63.99M19.80%-217.1M-962.34%-120.65M145.01%36.4M-9.43%-52.09M38.29%-80.76M23.79%-270.7M93.50%-11.36M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.