JP Stock MarketDetailed Quotes

3904 Kayac

Watchlist

663
+2+0.30%

20min DelayMarket Closed May 23 15:00 JST

10.68BMarket Cap20.99P/E (Static)

Kayac Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

Total revenue

-7.32%3.91B

5.85%17.47B

-1.82%4.87B

25.05%4.48B

0.06%3.89B

3.82%4.22B

31.32%16.5B

37.94%4.96B

9.29%3.58B

35.68%3.89B

Cost of revenue

-9.04%1.84B

-4.02%8.24B

-13.85%2.27B

14.59%2.12B

-7.74%1.83B

-4.55%2.03B

29.44%8.59B

41.93%2.63B

9.43%1.85B

24.92%1.98B

Gross profit

-5.73%2.07B

16.55%9.23B

11.76%2.61B

36.18%2.36B

8.17%2.06B

12.98%2.19B

33.42%7.92B

33.70%2.33B

9.14%1.74B

49.04%1.91B

Operating expense

4.86%1.9B

22.26%8.2B

13.18%2.32B

35.56%2.03B

29.25%2.04B

14.50%1.82B

40.06%6.71B

42.67%2.05B

14.12%1.5B

46.69%1.58B

Operating profit

-56.88%162.21M

-15.24%1.02B

1.39%285.11M

40.09%333.66M

-91.86%27.01M

6.15%376.16M

5.57%1.21B

-8.31%281.2M

-14.36%238.17M

61.31%331.97M

Net non-operating interest income (expenses)

-9.19%-1.93M

61.18%-6.94M

80.70%-2.35M

21.12%-1.49M

33.91%-1.34M

2.54%-1.76M

-151.33%-17.88M

-497.93%-12.15M

21.49%-1.89M

-179.86%-2.03M

Non-operating interest income

-43.33%119K

-23.27%422K

--0

0.00%41K

385.00%171K

223.08%210K

-50.50%550K

1,129.27%504K

107.61%41K

-105.12%-60K

Non-operating interest expense

3.60%2.04M

-4.74%7.36M

20.01%2.35M

-20.67%1.53M

-23.21%1.51M

5.28%1.97M

-6.04%7.73M

-5.74%1.95M

3.37%1.93M

3.85%1.97M

Total other finance cost

----

--10.7M

----

Net investment income

52.77%67.67M

462.42%21.75M

-21.51%-78.34M

-18.65%-10.15M

63.98%65.94M

65.21%44.3M

-131.71%-6M

-1,047.00%-64.47M

-371.89%-8.55M

967.76%40.21M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-233.95%-64.98M

-47.67%48.51M

Income from associates and other participating interests

89.48%-708K

-1,774.15%-19.79M

-193.94%-3.1M

-4.38M

-5.58M

-6.73M

-1.06M

Special income (charges)

-8.86M

-33.04M

-679.70%-33.08M

32K

-127.79%-4.24M

Less:Other special charges

--8.86M

----

--0

Less:Write off

----

--33.04M

----

--0

----

Other non-operating income (expenses)

802.42%4.47M

-12.77%23.17M

21.94%10.9M

-506.30%-4.19M

197.93%15.96M

-95.59%495K

-59.94%26.56M

-80.47%8.94M

-89.12%1.03M

-30.97%5.36M

Income before tax

-45.97%222.85M

-24.98%942.09M

-55.53%114.16M

37.04%313.48M

-72.84%101.98M

4.46%412.46M

-7.51%1.26B

-31.08%256.72M

-20.66%228.76M

80.36%375.52M

Income tax

-41.71%86.04M

-10.04%375.76M

-26.68%64.01M

59.25%120.05M

-62.73%44.09M

7.98%147.61M

-5.39%417.7M

-17.96%87.3M

-31.60%75.38M

65.77%118.32M

Net income

-48.34%136.82M

-32.43%566.33M

-70.40%50.16M

26.12%193.43M

-77.49%57.89M

2.60%264.85M

-8.53%838.14M

-36.33%169.42M

-13.89%153.38M

87.98%257.2M

Net income continuous operations

-48.34%136.82M

-32.43%566.33M

-70.40%50.16M

26.12%193.43M

-77.49%57.89M

2.60%264.85M

-8.53%838.14M

-36.33%169.42M

-13.89%153.38M

87.98%257.2M

Noncontrolling interests

-198.67%-2.52M

-5.40%55.15M

-21.93%28.96M

-39.43%16.57M

201.12%7.07M

202.61%2.55M

-33.33%58.3M

38.36%37.09M

49.35%27.36M

-148.59%-6.99M

Net income attributable to the company

-46.88%139.34M

-34.45%511.18M

-83.98%21.2M

40.34%176.86M

-80.76%50.82M

1.95%262.3M

-5.91%779.84M

-44.70%132.33M

-21.14%126.02M

115.79%264.19M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-46.88%139.34M

-34.45%511.18M

-83.98%21.2M

40.34%176.86M

-80.76%50.82M

1.95%262.3M

-5.91%779.84M

-44.70%132.33M

-21.14%126.02M

115.79%264.19M

Gross dividend payment

Basic earnings per share

-47.35%8.65

-36.20%31.97

-84.48%1.28

42.42%11.08

-81.52%3.18

-2.61%16.43

-8.04%50.11

-47.52%8.25

-25.98%7.78

114.05%17.21

Diluted earnings per share

-47.21%8.62

-36.25%31.58

-84.04%1.28

40.28%10.83

-81.76%3.11

-2.51%16.33

-8.24%49.54

-48.56%8.02

-25.84%7.72

113.93%17.05

Dividend per share

0.00%3.9

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022
Total revenue	-7.32%3.91B	5.85%17.47B	-1.82%4.87B	25.05%4.48B	0.06%3.89B	3.82%4.22B	31.32%16.5B	37.94%4.96B	9.29%3.58B	35.68%3.89B
Cost of revenue	-9.04%1.84B	-4.02%8.24B	-13.85%2.27B	14.59%2.12B	-7.74%1.83B	-4.55%2.03B	29.44%8.59B	41.93%2.63B	9.43%1.85B	24.92%1.98B
Gross profit	-5.73%2.07B	16.55%9.23B	11.76%2.61B	36.18%2.36B	8.17%2.06B	12.98%2.19B	33.42%7.92B	33.70%2.33B	9.14%1.74B	49.04%1.91B
Operating expense	4.86%1.9B	22.26%8.2B	13.18%2.32B	35.56%2.03B	29.25%2.04B	14.50%1.82B	40.06%6.71B	42.67%2.05B	14.12%1.5B	46.69%1.58B
Operating profit	-56.88%162.21M	-15.24%1.02B	1.39%285.11M	40.09%333.66M	-91.86%27.01M	6.15%376.16M	5.57%1.21B	-8.31%281.2M	-14.36%238.17M	61.31%331.97M
Net non-operating interest income (expenses)	-9.19%-1.93M	61.18%-6.94M	80.70%-2.35M	21.12%-1.49M	33.91%-1.34M	2.54%-1.76M	-151.33%-17.88M	-497.93%-12.15M	21.49%-1.89M	-179.86%-2.03M
Non-operating interest income	-43.33%119K	-23.27%422K	--0	0.00%41K	385.00%171K	223.08%210K	-50.50%550K	1,129.27%504K	107.61%41K	-105.12%-60K
Non-operating interest expense	3.60%2.04M	-4.74%7.36M	20.01%2.35M	-20.67%1.53M	-23.21%1.51M	5.28%1.97M	-6.04%7.73M	-5.74%1.95M	3.37%1.93M	3.85%1.97M
Total other finance cost	----	----	----	----	----	----	--10.7M	----	----	----
Net investment income	52.77%67.67M	462.42%21.75M	-21.51%-78.34M	-18.65%-10.15M	63.98%65.94M	65.21%44.3M	-131.71%-6M	-1,047.00%-64.47M	-371.89%-8.55M	967.76%40.21M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets		-233.95%-64.98M					-47.67%48.51M
Income from associates and other participating interests	89.48%-708K	-1,774.15%-19.79M	-193.94%-3.1M	-4.38M	-5.58M	-6.73M	-1.06M	-1.06M	0	0
Special income (charges)	-8.86M	-33.04M	-679.70%-33.08M	32K	0	0	0	-127.79%-4.24M	0	0
Less:Other special charges	--8.86M	----	----	----	----	----	----	----	--0	--0
Less:Write off	----	--33.04M	----	----	----	----	--0	----	----	----
Other non-operating income (expenses)	802.42%4.47M	-12.77%23.17M	21.94%10.9M	-506.30%-4.19M	197.93%15.96M	-95.59%495K	-59.94%26.56M	-80.47%8.94M	-89.12%1.03M	-30.97%5.36M
Income before tax	-45.97%222.85M	-24.98%942.09M	-55.53%114.16M	37.04%313.48M	-72.84%101.98M	4.46%412.46M	-7.51%1.26B	-31.08%256.72M	-20.66%228.76M	80.36%375.52M
Income tax	-41.71%86.04M	-10.04%375.76M	-26.68%64.01M	59.25%120.05M	-62.73%44.09M	7.98%147.61M	-5.39%417.7M	-17.96%87.3M	-31.60%75.38M	65.77%118.32M
Net income	-48.34%136.82M	-32.43%566.33M	-70.40%50.16M	26.12%193.43M	-77.49%57.89M	2.60%264.85M	-8.53%838.14M	-36.33%169.42M	-13.89%153.38M	87.98%257.2M
Net income continuous operations	-48.34%136.82M	-32.43%566.33M	-70.40%50.16M	26.12%193.43M	-77.49%57.89M	2.60%264.85M	-8.53%838.14M	-36.33%169.42M	-13.89%153.38M	87.98%257.2M
Noncontrolling interests	-198.67%-2.52M	-5.40%55.15M	-21.93%28.96M	-39.43%16.57M	201.12%7.07M	202.61%2.55M	-33.33%58.3M	38.36%37.09M	49.35%27.36M	-148.59%-6.99M
Net income attributable to the company	-46.88%139.34M	-34.45%511.18M	-83.98%21.2M	40.34%176.86M	-80.76%50.82M	1.95%262.3M	-5.91%779.84M	-44.70%132.33M	-21.14%126.02M	115.79%264.19M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-46.88%139.34M	-34.45%511.18M	-83.98%21.2M	40.34%176.86M	-80.76%50.82M	1.95%262.3M	-5.91%779.84M	-44.70%132.33M	-21.14%126.02M	115.79%264.19M
Gross dividend payment
Basic earnings per share	-47.35%8.65	-36.20%31.97	-84.48%1.28	42.42%11.08	-81.52%3.18	-2.61%16.43	-8.04%50.11	-47.52%8.25	-25.98%7.78	114.05%17.21
Diluted earnings per share	-47.21%8.62	-36.25%31.58	-84.04%1.28	40.28%10.83	-81.76%3.11	-2.51%16.33	-8.24%49.54	-48.56%8.02	-25.84%7.72	113.93%17.05
Dividend per share	0	0.00%3.9	0.00%3.9	0	0	0	0.00%3.9	0.00%3.9	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall