(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 39.62%256.23M | 23.49%238.07M | 41.88%243.37M | -49.96%172.88M | -49.96%172.88M | -24.91%183.52M | -8.84%192.79M | -52.65%171.54M | 67.99%345.48M | 67.99%345.48M |
-Cash and cash equivalents | 39.62%256.23M | 23.49%238.07M | 41.88%243.37M | -49.96%172.88M | -49.96%172.88M | -24.91%183.52M | -8.84%192.79M | -52.65%171.54M | 67.99%345.48M | 67.99%345.48M |
Receivables | 59.03%264.96M | 25.50%248.64M | 16.12%225.53M | 50.28%275.72M | 50.28%275.72M | -20.32%166.6M | -12.85%198.13M | -67.91%194.22M | -66.11%183.48M | -66.11%183.48M |
-Accounts receivable | 58.53%262.48M | 25.23%247.92M | 8.62%210.9M | 92.22%273.43M | 92.22%273.43M | -1.42%165.57M | 5.77%197.98M | -16.94%194.17M | -31.94%142.25M | -31.94%142.25M |
-Gross accounts receivable | 58.53%262.48M | 25.23%247.92M | 8.62%210.9M | 92.22%273.43M | 92.22%273.43M | -1.42%165.57M | 5.77%197.98M | -16.94%194.17M | -31.94%142.25M | -31.94%142.25M |
-Other receivables | 139.17%2.47M | 376.32%724K | 29,164.00%14.63M | -94.43%2.3M | -94.43%2.3M | -97.49%1.03M | -99.62%152K | -99.99%50K | -87.60%41.23M | -87.60%41.23M |
Inventory | -3.75%624.22M | 6.65%735.73M | -3.52%589.34M | 14.11%667.18M | 14.11%667.18M | 2.70%648.51M | 24.89%689.87M | 19.62%610.84M | 22.16%584.68M | 22.16%584.68M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | --157.49M | ---- | ---- | ---- | ---- |
Other current assets | 83.86%81.42M | -68.48%50.54M | -53.52%92.63M | 42.88%77.75M | 42.88%77.75M | -37.79%44.28M | 259.04%160.31M | 169.79%199.31M | 120.13%54.42M | 120.13%54.42M |
Total current assets | 2.20%1.23B | 2.57%1.27B | -2.13%1.15B | 2.18%1.19B | 2.18%1.19B | 3.83%1.2B | 19.81%1.24B | -1.40%1.18B | 22.27%1.17B | 22.27%1.17B |
Non current assets | ||||||||||
Net PPE | 469.12%196.71M | 153.70%156.78M | 147.80%155.33M | 143.85%157.56M | 143.85%157.56M | -62.89%34.56M | -46.66%61.8M | -40.38%62.68M | 13.66%64.61M | 13.66%64.61M |
-Gross PP&E | 59.78%394.55M | 44.75%352.18M | 44.44%348.42M | 45.05%348.5M | 45.05%348.5M | -6.28%246.93M | -13.46%243.3M | -9.38%241.21M | 12.09%240.25M | 12.09%240.25M |
-Accumulated depreciation | 6.84%-197.84M | -7.65%-195.4M | -8.15%-193.09M | -8.71%-190.94M | -8.71%-190.94M | -24.68%-212.37M | -9.82%-181.51M | -10.85%-178.53M | -11.52%-175.64M | -11.52%-175.64M |
Long-term accounts receivable and other receivables | 2.26%365.97M | 1.15%372.86M | 2.04%368.78M | 2.84%358.61M | 2.84%358.61M | 4.59%357.87M | 8.60%368.62M | --361.41M | --348.72M | --348.72M |
Goodwill and other intangible assets | 164.42%79.33M | 159.70%85.77M | 157.77%92.21M | 156.15%98.66M | 156.15%98.66M | -34.96%30M | -32.80%33.03M | -29.43%35.77M | -27.09%38.52M | -27.09%38.52M |
-Goodwill | 160.79%76.98M | 158.46%83.23M | 156.48%89.47M | 154.79%95.72M | 154.79%95.72M | -26.67%29.52M | -25.00%32.2M | -23.53%34.89M | -22.22%37.57M | -22.22%37.57M |
-Other intangible assets | 386.13%2.35M | 208.13%2.54M | 208.47%2.73M | 209.69%2.94M | 209.69%2.94M | -91.78%483K | -86.73%824K | -82.52%886K | -79.03%949K | -79.03%949K |
Other non current assets | -2.22%-365.32M | -1.22%-372.59M | -2.12%-368.45M | -2.92%-358.21M | -2.92%-358.21M | -4.59%-357.4M | -8.62%-368.09M | -59,736.53%-360.8M | -51,892.86%-348.05M | -51,892.86%-348.05M |
Total non current assets | 325.43%276.69M | 154.63%242.82M | 150.23%247.87M | 147.22%256.62M | 147.22%256.62M | -53.46%65.04M | -42.39%95.36M | -36.67%99.06M | -5.93%103.8M | -5.93%103.8M |
Total assets | 18.81%1.5B | 13.42%1.52B | 9.71%1.4B | 14.02%1.45B | 14.02%1.45B | -2.35%1.27B | 11.24%1.34B | -5.49%1.27B | 19.35%1.27B | 19.35%1.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --500M | --500M |
-Current debt and capital lease obligation | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --500M | --500M |
-Including:Current debt | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --500M | --500M |
Payables | 33.23%255.54M | 25.45%324.23M | -5.88%237.32M | 8.07%264.92M | 8.07%264.92M | -44.80%191.81M | -35.43%258.45M | -45.15%252.16M | -18.36%245.13M | -18.36%245.13M |
-accounts payable | 58.58%124.78M | 36.17%194.94M | -16.68%119.19M | 24.28%114.18M | 24.28%114.18M | -60.07%78.69M | -25.46%143.16M | -38.16%143.04M | -42.61%91.87M | -42.61%91.87M |
-Total tax payable | 450.19%7.14M | 197.39%2.74M | 436.57%2.32M | 186.65%7.99M | 186.65%7.99M | -44.41%1.3M | -62.11%920K | -35.33%432K | -25.23%2.79M | -25.23%2.79M |
-Other payable | 10.56%123.63M | 10.65%126.55M | 6.56%115.82M | -5.13%142.75M | -5.13%142.75M | -24.47%111.82M | -44.41%114.37M | -52.29%108.68M | 10.29%150.47M | 10.29%150.47M |
Current provisions | ---- | ---- | ---- | --243K | --243K | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 5.61%7.92M | 17.78%18.07M | 37.81%9.78M | 19.04%16.41M | 19.04%16.41M | 28.73%7.5M | -19.64%15.34M | -25.29%7.09M | -23.29%13.78M | -23.29%13.78M |
Accrued and deferred income | ---- | ---- | ---- | -43.20%8.5M | -43.20%8.5M | ---- | ---- | ---- | --14.96M | --14.96M |
Other current liabilities | 46.29%71.4M | 12.72%56.09M | 36.89%65.29M | 88.59%53.37M | 88.59%53.37M | 34.68%48.81M | 30.09%49.76M | 16.22%47.69M | 68.54%28.3M | 68.54%28.3M |
Current liabilities | 34.96%334.87M | 23.13%398.38M | 1.77%312.39M | -57.19%343.43M | -57.19%343.43M | -61.20%248.11M | -29.29%323.55M | -39.85%306.95M | 104.34%802.17M | 104.34%802.17M |
Non current liabilities | ||||||||||
Long term provisions | --15.54M | --5.3M | --5.3M | --5.3M | --5.3M | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | --1.82M | --1.82M | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | --5.28M | --1.76M | --1.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --20.82M | 706,200.00%7.06M | 354,550.00%7.09M | --7.12M | --7.12M | --0 | 0.00%1K | 0.00%2K | --0 | --0 |
Total liabilities | 43.36%355.69M | 25.31%405.44M | 4.08%319.48M | -56.30%350.55M | -56.30%350.55M | -61.20%248.11M | -29.29%323.55M | -39.85%306.95M | 104.34%802.17M | 104.34%802.17M |
Shareholders'equity | ||||||||||
Share capital | 12.32%1.08B | 14.97%1.05B | 16.34%1B | 64.98%988.47M | 64.98%988.47M | 60.92%964.11M | 67.25%915.4M | 68.43%862.73M | 80.25%599.13M | 80.25%599.13M |
-common stock | 12.32%1.08B | 14.97%1.05B | 16.34%1B | 64.98%988.47M | 64.98%988.47M | 60.92%964.11M | 67.25%915.4M | 68.43%862.73M | 80.25%599.13M | 80.25%599.13M |
Additional paid-in capital | 11.81%2.04B | 13.16%2.01B | 13.79%1.96B | 33.32%1.94B | 33.32%1.94B | 25.02%1.82B | 26.16%1.77B | 25.55%1.72B | 22.38%1.46B | 22.38%1.46B |
Retained earnings | -10.54%-1.98B | -15.17%-1.96B | -15.34%-1.89B | -16.01%-1.86B | -16.01%-1.86B | -26.93%-1.79B | -39.13%-1.7B | -55.15%-1.64B | -87.24%-1.6B | -87.24%-1.6B |
Other equity interest | -63.92%8.22M | -62.37%9.11M | -59.09%10.53M | 94.84%22.07M | 94.84%22.07M | 101.12%22.79M | 91.21%24.21M | 89.67%25.75M | 274.02%11.33M | 274.02%11.33M |
Total stockholders'equity | 12.83%1.15B | 9.62%1.11B | 11.49%1.08B | 134.12%1.1B | 134.12%1.1B | 54.99%1.02B | 36.18%1.01B | 15.41%968.01M | -30.22%469.69M | -30.22%469.69M |
Total equity | 12.83%1.15B | 9.62%1.11B | 11.49%1.08B | 134.12%1.1B | 134.12%1.1B | 54.99%1.02B | 36.18%1.01B | 15.41%968.01M | -30.22%469.69M | -30.22%469.69M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data