(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.88%1.83B | -49.88%1.83B | -0.15%3.56B | -5.36%3.54B | -2.69%3.49B | 10.27%3.66B | 10.27%3.66B | 23.47%3.56B | 47.43%3.74B | 24.63%3.58B |
-Cash and cash equivalents | -49.88%1.83B | -49.88%1.83B | -0.15%3.56B | -5.36%3.54B | -2.69%3.49B | 10.27%3.66B | 10.27%3.66B | 23.47%3.56B | 47.43%3.74B | 24.63%3.58B |
Receivables | 6.88%899.55M | 6.88%899.55M | -2.93%1.05B | 67.87%1.08B | 30.58%1.09B | 43.28%841.65M | 43.28%841.65M | 16.55%1.09B | -13.99%642.16M | -7.51%836.01M |
-Accounts receivable | 6.88%899.55M | 6.88%899.55M | -2.93%1.05B | 67.87%1.08B | 30.58%1.09B | 43.28%841.65M | 43.28%841.65M | 16.55%1.09B | -13.99%642.16M | -7.51%836.01M |
-Gross accounts receivable | 6.88%899.55M | 6.88%899.55M | -2.93%1.05B | 67.87%1.08B | 30.58%1.09B | 43.28%841.65M | 43.28%841.65M | 16.55%1.09B | -13.99%642.16M | -7.51%836.01M |
Inventory | 33.08%3.02B | 33.08%3.02B | 49.45%3.16B | 241.06%2.95B | 148.65%2.55B | 114.86%2.27B | 114.86%2.27B | 67.53%2.11B | -32.78%865.42M | -25.03%1.02B |
Other current assets | 321.82%3.9B | 321.82%3.9B | 13.73%826.09M | 91.19%891.38M | 99.15%877.64M | 289.11%923.63M | 289.11%923.63M | 74.18%726.39M | -16.01%466.23M | -5.58%440.69M |
Total current assets | 25.42%9.65B | 25.42%9.65B | 14.79%8.59B | 48.06%8.46B | 36.01%8B | 43.98%7.7B | 43.98%7.7B | 36.25%7.49B | 11.47%5.71B | 4.85%5.88B |
Non current assets | ||||||||||
Net PPE | -0.70%447.72M | -0.70%447.72M | 7.82%432.96M | 14.80%421.97M | 15.32%438.24M | 14.66%450.89M | 14.66%450.89M | -2.44%401.57M | -13.37%367.56M | 56.37%380.04M |
-Gross PP&E | 8.69%778.59M | 8.69%778.59M | ---- | ---- | ---- | 19.01%716.34M | 19.01%716.34M | ---- | ---- | ---- |
-Accumulated depreciation | -24.64%-330.86M | -24.64%-330.86M | ---- | ---- | ---- | -27.21%-265.45M | -27.21%-265.45M | ---- | ---- | ---- |
Prepaid assets-non current | -0.56%918.24M | -0.56%918.24M | --922.5M | --937.2M | --915.41M | 39.25%923.36M | 39.25%923.36M | ---- | ---- | ---- |
Total investment | 19,429.80%195.3M | 19,429.80%195.3M | 0.00%1M | -98.51%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | -69.68%67M | 0.00%1M |
-Long-term equity investment | 17,076.20%171.76M | 17,076.20%171.76M | 0.00%1M | -98.51%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | -69.68%67M | 0.00%1M |
-Financial asset investment | --23.54M | --23.54M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Including:Available-for-sale securities | --23.54M | --23.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | 0.00%10M | 0.00%10M | 0.00%10M | --10M | --10M | --10M | --10M | --10M | ---- | ---- |
Goodwill and other intangible assets | -19.02%288.57M | -19.02%288.57M | -19.84%304.95M | -15.42%323.91M | -15.38%338.95M | -13.73%356.34M | -13.73%356.34M | -10.45%380.43M | 61.53%382.96M | 68.94%400.56M |
-Goodwill | -29.36%113.16M | -29.36%113.16M | -27.54%124.92M | --136.68M | --148.44M | -16.98%160.2M | -16.98%160.2M | --172.38M | ---- | ---- |
-Other intangible assets | -10.57%175.41M | -10.57%175.41M | -13.47%180.03M | --187.23M | --190.51M | -10.87%196.15M | -10.87%196.15M | --208.04M | ---- | ---- |
Deferred tax assets-non current | -49.39%271.06M | -49.39%271.06M | -5.03%292.47M | 97.49%380.88M | 135.23%414.22M | 238.77%535.58M | 238.77%535.58M | 45.45%307.97M | -13.53%192.87M | -12.91%176.09M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 30.70%935.92M | 16.98%852.05M | 19.98%888.71M |
Total non current assets | -6.42%2.13B | -6.42%2.13B | -3.58%1.96B | 11.41%2.07B | 14.70%2.12B | 39.83%2.28B | 39.83%2.28B | 15.39%2.04B | 1.56%1.86B | 29.66%1.85B |
Total assets | 18.15%11.78B | 18.15%11.78B | 10.86%10.56B | 39.05%10.54B | 30.92%10.12B | 43.01%9.97B | 43.01%9.97B | 31.18%9.52B | 8.86%7.58B | 9.88%7.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 1,468.63%1.6B | 1,468.63%1.6B | --102M | --102M | --102M | --102M | --102M | ---- | ---- | ---- |
-Current debt and capital lease obligation | 1,468.63%1.6B | 1,468.63%1.6B | --102M | --102M | --102M | --102M | --102M | ---- | ---- | ---- |
-Including:Current debt | 1,468.63%1.6B | 1,468.63%1.6B | --102M | --102M | --102M | --102M | --102M | ---- | ---- | ---- |
Payables | -10.76%1.92B | -10.76%1.92B | 11.64%1.92B | 91.05%2.1B | 71.33%2.02B | 84.54%2.15B | 84.54%2.15B | 47.95%1.72B | -16.11%1.1B | 10.97%1.18B |
-accounts payable | -22.78%763.64M | -22.78%763.64M | 69.22%687.94M | 3,612.74%1.04B | 1,638.93%949.44M | 1,559.24%988.91M | 1,559.24%988.91M | 440.05%406.53M | -75.71%28.08M | -18.98%54.6M |
-Total tax payable | 296.46%228.55M | 296.46%228.55M | 800.53%242.05M | 3,518.69%82.87M | 5,339.65%62.28M | 79.82%57.65M | 79.82%57.65M | --26.88M | -97.74%2.29M | -97.97%1.15M |
-Other payable | -16.01%929.97M | -16.01%929.97M | -23.10%987.22M | -8.73%976.08M | -10.18%1.01B | 2.96%1.11B | 2.96%1.11B | 18.28%1.28B | -2.24%1.07B | 19.66%1.12B |
Pension and other retirement benefit plans | 57.11%35.99M | 57.11%35.99M | 125.87%15.68M | 24.35%20.98M | 51.65%5.38M | 156.67%22.91M | 156.67%22.91M | --6.94M | 2.27%16.87M | --3.55M |
Accrued and deferred income | -6.99%977.49M | -6.99%977.49M | 12.07%1.3B | 58.12%1.46B | 4.58%1.12B | 9.14%1.05B | 9.14%1.05B | 9.82%1.16B | 22.30%923.34M | 11.28%1.07B |
Other current liabilities | 16.44%184.36M | 16.44%184.36M | -23.47%343.68M | -35.24%236.2M | -32.46%245.55M | 248.30%158.32M | 248.30%158.32M | 29.20%449.06M | -13.59%364.71M | -26.02%363.58M |
Current liabilities | 35.32%4.72B | 35.32%4.72B | 10.36%3.68B | 63.03%3.92B | 33.53%3.49B | 56.90%3.49B | 56.90%3.49B | 28.13%3.33B | -5.05%2.4B | 3.03%2.61B |
Non current liabilities | ||||||||||
Non current financial liabilities | 18.75%646M | 18.75%646M | -15.79%544M | --544M | --544M | --544M | --544M | --646M | ---- | ---- |
-Long term debt and capital lease obligation | 18.75%646M | 18.75%646M | -15.79%544M | --544M | --544M | --544M | --544M | --646M | ---- | ---- |
-Including:Long term debt | 18.75%646M | 18.75%646M | -15.79%544M | --544M | --544M | --544M | --544M | --646M | ---- | ---- |
Long term provisions | --8.89M | --8.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | --0 | --0 | --12.41M | --12.95M | --8.78M | --6.3M | --6.3M | ---- | ---- | ---- |
Other non current liabilities | 0.00%3K | 0.00%3K | 0.00%2K | --1K | --2K | 200.00%3K | 200.00%3K | -99.83%2K | ---- | ---- |
Total non current liabilities | 19.01%654.9M | 19.01%654.9M | -13.87%556.42M | 55,694,500.00%556.95M | 55,278,200.00%552.78M | 55,030,200.00%550.3M | 55,030,200.00%550.3M | 55,686.01%646M | -99.98%1K | -99.98%1K |
Total liabilities | 33.10%5.37B | 33.10%5.37B | 6.43%4.24B | 86.19%4.48B | 54.68%4.04B | 81.66%4.04B | 81.66%4.04B | 52.89%3.98B | -5.21%2.4B | 2.85%2.61B |
Shareholders'equity | ||||||||||
Share capital | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | -96.26%50M | -96.26%50M | -96.26%50M | -96.26%50M | -96.26%50M | 0.11%1.34B |
-common stock | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | -96.26%50M | -96.26%50M | -96.26%50M | -96.26%50M | -96.26%50M | 0.11%1.34B |
Additional paid-in capital | -0.76%3.36B | -0.76%3.36B | -0.13%3.38B | -0.10%3.38B | 61.37%3.39B | 61.33%3.39B | 61.33%3.39B | 59.14%3.39B | 59.15%3.39B | -1.29%2.1B |
Retained earnings | 36.40%3.75B | 36.40%3.75B | 54.27%3.67B | 68.61%3.21B | 64.96%3.07B | 84.23%2.75B | 84.23%2.75B | 66.16%2.38B | 59.26%1.9B | 65.08%1.86B |
Less: Treasury stock | 192.75%934.32M | 192.75%934.32M | 204.11%970.58M | 311.66%703.74M | 191.22%532.64M | 74.49%319.15M | 74.49%319.15M | 32.89%319.15M | -28.82%170.95M | 87.49%182.9M |
Other reserves | --93K | --93K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other equity interest | -0.93%3.09M | -0.93%3.09M | -2.31%3.09M | -2.31%3.09M | 6.67%3.12M | -3.47%3.12M | -3.47%3.12M | -2.11%3.16M | -2.11%3.16M | -9.50%2.92M |
Total stockholders'equity | 6.15%6.23B | 6.15%6.23B | 11.53%6.13B | 14.89%5.94B | 16.81%5.98B | 23.62%5.87B | 23.62%5.87B | 17.99%5.5B | 16.93%5.17B | 13.84%5.12B |
Noncontrolling interests | 181.89%174.68M | 181.89%174.68M | 294.73%193.67M | --116.16M | --101.05M | --61.97M | --61.97M | --49.06M | ---- | ---- |
Total equity | 7.98%6.41B | 7.98%6.41B | 14.04%6.32B | 17.14%6.06B | 18.79%6.08B | 24.92%5.93B | 24.92%5.93B | 19.05%5.54B | 16.93%5.17B | 13.84%5.12B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data