(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 369.87%108.1B | 42.42%50.92B | -1,163.39%-40.38B | 165.36%38.43B | 527.83%59.13B | -130.44%-40.06B | -74.34%35.76B | -152.49%-3.2B | -4.13%-58.8B | -132.43%-13.82B |
Net profit before non-cash adjustment | 9.72%96.65B | 2.97%33.67B | 48.90%14.69B | 41.51%13.03B | -2.90%35.26B | 8.68%88.09B | -20.58%32.7B | 82.17%9.87B | 25.83%9.21B | 33.79%36.31B |
Total adjustment of non-cash items | -81.43%2.87B | -261.31%-8.06B | -505.00%-12.64B | 42.12%28.22B | 62.89%-4.65B | -13.41%15.44B | 615.89%5B | -53.17%3.12B | 68.87%19.86B | -3,462.47%-12.54B |
-Depreciation and amortization | -0.72%20.45B | -2.43%5.15B | -0.81%5.17B | -0.86%5.08B | 1.32%5.06B | 7.88%20.59B | 6.65%5.28B | 10.81%5.21B | 8.25%5.12B | 5.88%4.99B |
-Reversal of impairment losses recognized in profit and loss | -17.37%6.54B | -48.31%656M | -72.17%219M | -6.10%5.5B | --164M | 1,292.78%7.91B | 678.53%1.27B | --787M | --5.86B | --0 |
-Share of associates | 78.76%-1.04B | 205.31%337M | -22.70%-1.64B | 112.16%207M | 103.90%59M | -444.36%-4.87B | 73.79%-320M | -1,448.48%-1.34B | -1,951.09%-1.7B | -1,221.48%-1.51B |
-Disposal profit | 12.95%-5.98B | ---5.98B | --0 | --0 | --0 | ---6.87B | --0 | ---144M | ---6.73B | --0 |
-Other non-cash items | -1,193.34%-17.1B | -570.64%-8.22B | -1,073.93%-16.39B | 0.73%17.44B | 37.99%-9.93B | -41.54%-1.32B | 74.76%-1.23B | -174.89%-1.4B | 165.03%17.32B | -258.00%-16.02B |
Changes in working capital | 105.98%8.59B | 1,400.77%25.31B | -162.13%-42.43B | 96.78%-2.83B | 175.89%28.53B | -539.10%-143.58B | -101.96%-1.95B | -170.26%-16.19B | -16.30%-87.86B | -348.71%-37.59B |
-Change in receivables | 171.37%13.43B | 64.73%-8.13B | -51.91%289M | -11.15%-2.01B | 327.77%23.29B | -599.78%-18.82B | -345.14%-23.06B | -51.84%601M | 37.54%-1.81B | 31.43%5.45B |
-Change in inventory | 87.32%-10.9B | 2.18%-15.42B | -59.85%-27.31B | 100.88%523M | 371.49%31.3B | -7,972.53%-85.97B | -152.66%-15.76B | -68.03%-17.08B | -258.89%-59.76B | 427.69%6.64B |
-Change in prepaid assets | 142.47%10.27B | 127.25%15.32B | -933.68%-982M | 57.83%-9.15B | 155.75%5.08B | -229.19%-24.18B | -74.18%6.74B | -103.40%-95M | 55.05%-21.71B | -123.93%-9.12B |
-Change in payables | 183.94%12.77B | 14.55%37.04B | 59.99%-4.01B | 474.82%10.3B | 12.10%-30.56B | -175.16%-15.21B | -37.35%32.33B | -7,672.09%-10.03B | 60.59%-2.75B | -43.23%-34.77B |
-Provision for loans, leases and other losses | -50.94%-2.32B | -36.99%-2.49B | 36.23%188M | -220.00%-30M | -96.43%4M | -460.42%-1.54B | -3,227.59%-1.81B | -23.76%138M | 400.00%25M | -38.80%112M |
-Changes in other current assets | -786.56%-14.66B | -161.30%-1.01B | -203.19%-10.61B | -32.04%-2.45B | 89.93%-594M | 142.05%2.14B | 88.72%-385M | 12,434.15%10.28B | -152.31%-1.86B | -484.84%-5.9B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -26.44%-11.99B | -34.94%-4.56B | -23.75%-2.5B | -17.93%-2.87B | -24.91%-2.07B | -13.09%-9.48B | -14.55%-3.38B | -16.19%-2.02B | -12.70%-2.43B | -7.38%-1.66B |
Interest received (cash flow from operating activities) | 842.08%3.63B | -41.38%34M | 106.67%62M | 1,347.48%3.45B | 45.76%86M | -9.84%385M | 123.08%58M | 100.00%30M | 11.21%238M | -65.70%59M |
Tax refund paid | -554.63%-28.86B | -28.57%-81M | 12.08%-13B | -92.21%3.68B | 25.27%-19.46B | 108.96%6.35B | -6.78%-63M | -38.94%-14.79B | 748.40%47.24B | 60.36%-26.04B |
Other operating cash inflow (outflow) | 0 | 200.00%1M | -1M | 0.00%1M | -1M | 0 | -1M | 0 | 200.00%1M | 0 |
Operating cash flow | 265.57%70.88B | 43.09%46.32B | -179.51%-55.81B | 410.45%42.69B | 190.88%37.68B | -181.09%-42.81B | -76.26%32.37B | -218.37%-19.97B | 73.98%-13.75B | -69.62%-41.46B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -90.83%-52.13B | -75.15%-22.15B | 36.20%-4.98B | -214.77%-14.11B | 43.18%-10.88B | 24.92%-27.32B | 26.05%-12.65B | -76.03%-7.81B | 245.94%12.29B | -198.32%-19.15B |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment product transactions | 5.44%-32.61B | 96.23%-339M | 49.68%-11.81B | -3,473.37%-7.11B | -625.76%-13.35B | -247.64%-34.49B | -3,040.21%-8.98B | -7,098.16%-23.47B | 97.69%-199M | -162.86%-1.84B |
Net changes in other investments | 200.27%1.1B | 70.09%182M | 57.21%-386M | 286.25%447M | 1,525.00%855M | -1,069.03%-1.1B | 112.36%107M | -65.20%-902M | 66.76%-240M | -102.67%-60M |
Investing cash flow | -32.98%-83.64B | -693.21%-22.31B | 66.24%-17.18B | -275.23%-20.77B | -11.07%-23.38B | -35.91%-62.9B | 84.67%-2.81B | -858.32%-50.89B | 166.77%11.86B | -332.01%-21.05B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -28.38%70.51B | 70.72%-7.53B | 0.21%73.45B | -120.57%-3.62B | -75.34%8.21B | 594.81%98.45B | 69.84%-25.71B | 144.99%73.3B | -64.57%17.59B | 67.75%33.27B |
Net common stock issuance | 51.09%-6.53B | 32.25%-3.82B | 49.46%-3.02B | 118.93%237M | 114.23%70M | -65.51%-13.35B | -47.95%-5.64B | -194.57%-5.97B | 15.58%-1.25B | 34.14%-492M |
Increase or decrease of lease financing | 23.93%-178M | -230.77%-43M | 17.28%-67M | 29.33%-53M | 76.92%-15M | -125.00%-234M | -115.29%-13M | -44.64%-81M | -33.93%-75M | 15.58%-65M |
Cash dividends paid | -16.28%-23.07B | --0 | -16.32%-11.53B | --0 | -16.25%-11.54B | -27.86%-19.84B | --0 | -27.84%-9.92B | --0 | -27.89%-9.92B |
Cash dividends for minorities | 75.95%-38M | --0 | --0 | --0 | 68.33%-38M | -62.89%-158M | ---38M | --0 | --0 | -421.74%-120M |
Net other fund-raising expenses | -195.43%-772M | ---18M | --179M | -103.70%-30M | -90,200.00%-903M | 16,280.00%809M | --0 | --0 | --810M | 83.33%-1M |
Financing cash flow | -39.21%39.92B | 63.67%-11.41B | 2.93%59.01B | -120.29%-3.47B | -118.59%-4.22B | 782.76%65.68B | 64.70%-31.4B | 186.58%57.33B | -64.51%17.07B | 102.00%22.67B |
Net cash flow | ||||||||||
Beginning cash position | -59.04%27.77B | 42.75%42.31B | 30.99%56.98B | 35.39%38.05B | -59.04%27.77B | -4.01%67.79B | -23.31%29.64B | 43.72%43.5B | -46.73%28.11B | -4.01%67.79B |
Current changes in cash | 167.85%27.16B | 785.11%12.61B | -3.34%-13.98B | 21.54%18.45B | 125.31%10.09B | -1,190.04%-40.03B | -106.33%-1.84B | -260.62%-13.53B | 167.53%15.18B | -120.21%-39.84B |
Effect of exchange rate changes | -18,750.00%-1.12B | -3,706.90%-1.1B | -106.29%-689M | 122.90%477M | 27.10%197M | -97.80%6M | -128.71%-29M | -695.24%-334M | 1,226.32%214M | -33.48%155M |
Cash adjustments other than cash changes | -200.00%-1M | --0 | ---- | ---- | ---- | 200.00%1M | ---- | ---- | ---- | ---- |
End cash Position | 93.77%53.81B | 93.77%53.81B | 42.75%42.31B | 30.99%56.98B | 35.39%38.05B | -59.04%27.77B | -59.04%27.77B | -23.31%29.64B | 43.72%43.5B | -46.73%28.11B |
Free cash flow | 105.60%4.87B | -47.74%10.31B | -118.72%-60.8B | 257.38%28.58B | 144.17%26.78B | -637.08%-86.87B | -83.45%19.73B | -162.26%-27.8B | 70.38%-18.16B | -94.75%-60.64B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data