(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | --1.97B | 27.28%529.84M | --506.23M | -16.64%452.64M | ---- | -23.46%416.27M | ---- | 98.64%543.01M | ---- | -2.59%543.85M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | -0.03%19.2M | ---- | -92.76%19.2M | ---- | --19.21M |
Notes receivable and accounts receivable | --814.89M | 25.32%930.97M | --869.31M | 27.34%814.15M | ---- | 41.53%742.87M | ---- | 105.47%639.35M | ---- | 63.76%524.88M |
-Notes receivable | --241.47M | -31.15%180.45M | --188.52M | -16.48%198.58M | ---- | 50.26%262.1M | ---- | 276.99%237.77M | ---- | 100.57%174.44M |
-Accounts receivable | --573.41M | 56.11%750.51M | --680.79M | 53.29%615.57M | ---- | 37.19%480.77M | ---- | 61.86%401.58M | ---- | 50.05%350.45M |
Other receivables (including interest and dividends) | --9.35M | -5.67%4.71M | --6.63M | -9.66%6.94M | ---- | 5.12%4.99M | ---- | -38.35%7.68M | ---- | 51.85%4.75M |
-Other receivable | ---- | ---- | --6.63M | -9.66%6.94M | ---- | 5.12%4.99M | ---- | -38.35%7.68M | ---- | 51.85%4.75M |
Advance payment | --65.7M | 301.60%31.85M | --37.29M | 440.77%34.78M | ---- | 43.18%7.93M | ---- | -20.15%6.43M | ---- | 104.71%5.54M |
Inventories | --1.34B | 52.49%1.26B | --1.07B | 4.03%832.56M | ---- | 67.89%828.95M | ---- | 146.47%800.34M | ---- | 162.24%493.75M |
Receivable financing | --200.35M | 69.49%223.05M | --241.91M | 5,267.47%235.23M | ---- | 226.71%131.6M | ---- | -94.87%4.38M | ---- | -18.88%40.28M |
Other current assets | --17.46M | 7.06%40.7M | --34.06M | -24.54%31.28M | ---- | 109.58%38.01M | ---- | -9.35%41.46M | ---- | 209.36%18.14M |
Total current assets | --4.42B | 38.15%3.03B | --2.77B | 16.77%2.41B | ---- | 32.69%2.19B | ---- | 55.46%2.06B | ---- | 46.25%1.65B |
Non Current assets | ||||||||||
Other equity investment | --313.41M | 132.75%278.28M | --298.61M | 196.88%312.91M | ---- | 13.44%119.56M | ---- | 602.67%105.4M | ---- | --105.4M |
Investment real estate | --10.1M | -4.07%10.21M | --10.32M | -3.99%10.43M | ---- | -3.91%10.64M | ---- | 104.68%10.86M | ---- | --11.08M |
Fixed assets | ---- | ---- | --393.79M | 286.41%389.71M | ---- | 17.23%118.06M | ---- | 170.94%100.85M | ---- | 140.69%100.71M |
Constru in process | ---- | ---- | --279.47M | -19.78%249.42M | ---- | 98.68%450.54M | ---- | 263.97%310.92M | ---- | 599.82%226.77M |
Intangible assets | --36.08M | 5.12%36.71M | --37.66M | 0.58%34.25M | ---- | 7.38%34.92M | ---- | 1.59%34.05M | ---- | -2.70%32.52M |
Goodwill | --19.76M | 0.00%19.76M | --19.76M | 0.00%19.76M | ---- | 0.00%19.76M | ---- | --19.76M | ---- | --19.76M |
Long deferred expense | --9.74M | 72.90%10.66M | --7.8M | 332.30%7.8M | ---- | 130.88%6.17M | ---- | -49.01%1.8M | ---- | -40.43%2.67M |
Deferred tax assets | --17.95M | 4.71%19.1M | --18.67M | 106.33%19.32M | ---- | 87.36%18.24M | ---- | 44.83%9.37M | ---- | 60.28%9.74M |
Usufruct assets | --34.6M | -2.44%38.08M | --36.94M | -23.04%37.02M | ---- | 226.42%39.03M | ---- | 208.93%48.1M | ---- | --11.96M |
Other non current assets | --20.54M | 87.06%18.76M | --18.59M | 196.64%29.53M | ---- | 301.27%10.03M | ---- | -28.50%9.96M | ---- | -94.34%2.5M |
Total non current assets | --1.19B | 38.98%1.15B | --1.12B | 70.51%1.11B | ---- | 58.09%826.95M | ---- | 201.46%651.07M | ---- | 222.10%523.09M |
Total assets | 70.50%5.6B | 38.37%4.17B | 37.46%3.89B | 29.67%3.52B | 40.53%3.29B | 38.80%3.02B | --2.83B | 75.91%2.71B | --2.34B | 68.37%2.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --86.63M | -42.06%52.54M | --66.15M | 3.09%103.18M | ---- | 50.99%90.69M | ---- | --100.09M | ---- | --60.06M |
Notes payable and accounts payable | --589.6M | 39.23%777.61M | --676.2M | -30.70%446.13M | ---- | 22.23%558.51M | ---- | 95.32%643.77M | ---- | 114.20%456.94M |
-Notes payable | --218.44M | -30.82%190.59M | --180.98M | -76.04%53.24M | ---- | 44.25%275.51M | ---- | 96.73%222.16M | ---- | 449.08%191M |
-Accounts payable | --371.16M | 107.43%587.03M | --495.22M | -6.81%392.9M | ---- | 6.42%283.01M | ---- | 94.58%421.61M | ---- | 48.95%265.94M |
Contract liabilities | --38.19M | 65.70%41.09M | --28.32M | -5.52%30.24M | ---- | -17.28%24.8M | ---- | 47.02%32.01M | ---- | 57.81%29.98M |
Salaries payable | --181.31M | 36.86%242.07M | --160.56M | 25.45%129.64M | ---- | 40.42%176.87M | ---- | 40.22%103.34M | ---- | 59.24%125.96M |
Taxs payable | --63.68M | 571.78%73.69M | --74.99M | 431.50%54.08M | ---- | -6.44%10.97M | ---- | -34.86%10.18M | ---- | -34.74%11.72M |
Other payable (including interest and dividends) | --33.61M | 56.62%17.64M | --12.29M | 27.00%13.39M | ---- | -8.39%11.26M | ---- | 525.69%10.54M | ---- | 194.67%12.29M |
-Other payable | ---- | ---- | --12.29M | 27.00%13.39M | ---- | -8.39%11.26M | ---- | 525.69%10.54M | ---- | 194.67%12.29M |
Non current liabilities due within one year | --211.17M | 145.25%145.74M | --81.69M | 64.70%81.03M | ---- | 75.56%59.42M | ---- | 453.58%49.2M | ---- | --33.85M |
Other current liabilities | --110.31M | -43.81%115.47M | --128.74M | -40.50%124.86M | ---- | 75.68%205.49M | ---- | 413.89%209.85M | ---- | 102.93%116.97M |
Total current liabilities | --1.31B | 28.81%1.47B | --1.23B | -15.22%982.56M | ---- | 34.24%1.14B | ---- | 135.52%1.16B | ---- | 116.71%847.77M |
Current liabilities | ||||||||||
Long term loan | --457.63M | 71.73%477.23M | --598.53M | 235.91%600.94M | ---- | 132.55%277.9M | ---- | 604.33%178.9M | ---- | --119.5M |
Estimate liabilities | --10M | 0.00%10M | --10M | 0.00%10M | ---- | 0.00%10M | ---- | 0.00%10M | ---- | 0.00%10M |
Deferred tax liabilities | --25.36M | 9.27%29.84M | --32.19M | 112.53%40.67M | ---- | 30.43%27.3M | ---- | 1,731.72%19.14M | ---- | 1,819.13%20.93M |
Long term deferred income | --10.61M | 89.05%10.67M | --8.56M | 101.56%8.62M | ---- | 47.76%5.65M | ---- | 117.65%4.28M | ---- | 138.11%3.82M |
Lease liabilities | --24.15M | -8.49%28.8M | --29.73M | -16.93%30.27M | ---- | 1,071.86%31.47M | ---- | 212.79%36.44M | ---- | --2.69M |
Total non current liabilities | --527.76M | 57.96%556.54M | --679.01M | 177.59%690.5M | ---- | 124.49%352.32M | ---- | 396.92%248.75M | ---- | 1,136.19%156.94M |
Total liabilities | 19.57%1.84B | 35.70%2.02B | 38.45%1.91B | 18.85%1.67B | 38.06%1.54B | 48.33%1.49B | --1.38B | 159.65%1.41B | --1.12B | 148.75%1B |
Shareholders equity | ||||||||||
Paid-in capital | --51.36M | 0.00%38.52M | --38.52M | 0.00%38.52M | ---- | 0.00%38.52M | ---- | 0.00%38.52M | ---- | 0.00%38.52M |
Capital reserve funds | --2.08B | -0.00%591.23M | --591.23M | 3.34%591.23M | ---- | 6.92%591.23M | ---- | 7.19%572.15M | ---- | 7.21%552.95M |
Surplus reserve funds | --33.62M | 0.00%19.26M | --19.26M | 0.00%19.26M | ---- | 0.00%19.26M | ---- | 25.03%19.26M | ---- | 25.03%19.26M |
Retained profit | --1.55B | 72.86%1.44B | --1.25B | 66.80%1.07B | ---- | 58.71%833.27M | ---- | 55.40%640.82M | ---- | 65.47%525.02M |
Other composite income | --45.3M | 41.85%62.65M | --79.98M | 268.01%126.8M | ---- | 33.74%44.16M | ---- | 196,305.33%34.45M | ---- | 103,600.86%33.02M |
Shareholders equity without minority interests | --3.76B | 40.98%2.15B | --1.98B | 41.33%1.84B | ---- | 30.60%1.53B | ---- | 30.51%1.31B | ---- | 31.77%1.17B |
Minority interests | ---- | ---- | ---- | ---- | ---- | ---1.8 | ---- | ---- | ---- | ---- |
Total shareholder equity | 115.44%3.76B | 40.98%2.15B | 36.51%1.98B | 41.33%1.84B | 42.79%1.75B | 30.60%1.53B | --1.45B | 30.51%1.31B | --1.22B | 31.77%1.17B |
Total liabilityies and equity | 70.50%5.6B | 38.37%4.17B | 37.46%3.89B | 29.67%3.52B | 40.53%3.29B | 38.80%3.02B | --2.83B | 75.91%2.71B | --2.34B | 68.37%2.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data