(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -69.73%276.79M | -23.99%1.12B | -46.84%435.96M | -21.34%1.15B | 268.21%914.41M | 236.12%1.48B | --820.08M | 656.43%1.46B | --248.34M | -5.79%438.88M |
Transactional financial assets | 60.52%697M | --0 | 14.60%585.28M | ---- | 1,636.89%434.22M | --0 | --510.71M | ---- | --25M | --0 |
Notes receivable and accounts receivable | -15.83%590.12M | -15.79%607.87M | 10.77%843.92M | 28.96%789.33M | 37.84%701.13M | 32.11%721.89M | --761.84M | 32.76%612.08M | --508.64M | 18.27%546.42M |
-Notes receivable | 132.19%11.29M | 131.13%11.24M | --7.28M | --912K | --4.86M | -26.86%4.86M | ---- | ---- | ---- | --6.65M |
-Accounts receivable | -16.87%578.83M | -16.79%596.63M | 9.82%836.65M | 28.81%788.41M | 36.89%696.26M | 32.84%717.03M | --761.84M | 32.76%612.08M | --508.64M | 16.83%539.77M |
Other receivables (including interest and dividends) | -34.24%32.07M | -19.28%32.08M | 61.08%62.65M | 62.21%58.41M | 34.74%48.77M | 32.44%39.74M | --38.89M | 30.02%36.01M | --36.2M | 17.52%30.01M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 62.21%58.41M | ---- | 32.44%39.74M | ---- | 30.02%36.01M | --36.2M | 17.52%30.01M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Advance payment | -13.44%55.68M | -39.42%11.29M | -23.73%61.92M | -27.96%46.74M | -19.43%64.33M | -69.12%18.64M | --81.18M | -2.49%64.88M | --79.84M | 464.51%60.36M |
Inventories | 28.16%319.11M | 27.76%264M | 20.73%316.41M | 0.61%298.26M | -5.60%248.98M | 1.27%206.63M | --262.07M | 30.42%296.44M | --263.74M | 95.01%204.04M |
Receivable financing | --489.2K | --489.2K | ---- | ---- | ---- | --0 | ---- | -83.27%3.93M | --9.28M | --0 |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Other current assets | --0 | 58.73%1.93M | 166.54%4.08M | 110.01%6.07M | -73.20%888.03K | 7.81%1.21M | --1.53M | 16.27%2.89M | --3.31M | 25.71%1.13M |
Total current assets | -18.30%1.97B | -17.22%2.04B | -6.71%2.31B | -5.20%2.35B | 105.45%2.41B | 92.32%2.46B | 129.71%2.48B | 126.47%2.48B | 12.16%1.17B | 17.01%1.28B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Other debt investment | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Other equity investment | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Investment real estate | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Long-term equity investment | 45.02%85.7M | 101.26%100.04M | 90.15%94.65M | --94.85M | --59.09M | --49.7M | --49.78M | ---- | ---- | --0 |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Fixed assets | ---- | ---- | ---- | 12.31%23.77M | ---- | 3.97%20.96M | ---- | 39.49%21.17M | --18.87M | 115.01%20.16M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Intangible assets | 128.53%21.95M | 157.35%24.81M | 1,086.77%20.4M | 851.85%16.23M | 428.88%9.6M | 275.08%9.64M | --1.72M | -46.83%1.7M | --1.82M | -17.37%2.57M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Goodwill | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Long deferred expense | -48.67%3.16M | -38.62%3.75M | 44.36%4.61M | 106.13%5.15M | 188.98%6.15M | 150.79%6.1M | --3.19M | 3.71%2.5M | --2.13M | 7.69%2.43M |
Deferred tax assets | 337.98%119.47M | 385.30%107.08M | 98.34%46.44M | 55.00%38.86M | -20.19%27.28M | -8.78%22.07M | --23.41M | -27.83%25.07M | --34.18M | 87.02%24.19M |
Usufruct assets | 24.60%24.57M | 301.37%29.27M | 403.88%36.74M | 259.89%39.41M | 31.42%19.72M | -61.20%7.29M | --7.29M | -58.50%10.95M | --15M | -13.80%18.8M |
Other non current assets | 1,319.73%27M | 1,606.96%27M | ---- | ---- | --1.9M | --1.58M | ---- | ---- | ---- | --0 |
Total non current assets | 117.27%312.49M | 174.49%322.12M | 112.42%226.74M | 255.53%218.28M | 99.77%143.83M | 72.19%117.35M | 34.37%106.74M | -25.05%61.4M | 76.16%71.99M | 37.71%68.15M |
Total assets | -10.67%2.28B | -8.51%2.36B | -1.78%2.54B | 1.11%2.56B | 105.12%2.56B | 91.30%2.58B | 123.17%2.58B | 115.91%2.54B | 14.56%1.25B | 17.91%1.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Notes payable and accounts payable | 12.46%103.73M | 5.51%133.35M | 19.34%99.14M | 21.48%112.1M | -5.58%92.23M | 5.17%126.39M | --83.07M | 69.46%92.28M | --97.68M | 90.44%120.17M |
-Notes payable | --2.92M | --2.92M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
-Accounts payable | 9.29%100.8M | 3.20%130.43M | 19.34%99.14M | 21.48%112.1M | -5.58%92.23M | 5.17%126.39M | --83.07M | 69.46%92.28M | --97.68M | 90.44%120.17M |
Contract liabilities | -78.80%17.73M | -59.03%12.45M | -79.01%43.55M | -81.86%36.42M | -50.44%83.61M | -81.72%30.39M | --207.5M | -12.69%200.75M | --168.69M | 55.30%166.19M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Salaries payable | -46.09%19.5M | -2.73%29.7M | -90.49%2.51M | 290.64%33.16M | 394.82%36.17M | -25.02%30.53M | --26.43M | 93.67%8.49M | --7.31M | 99.71%40.72M |
Taxs payable | -74.59%2.52M | -66.40%3.61M | 113.43%1.97M | -84.33%1.72M | -57.74%9.93M | -67.90%10.74M | --923.19K | 18.50%10.98M | --23.5M | 26.78%33.46M |
Other payable (including interest and dividends) | -3.31%8.04M | -13.54%8.7M | -67.08%3.47M | -67.49%6.17M | -24.56%8.31M | -24.82%10.06M | --10.54M | 117.88%18.99M | --11.02M | 88.10%13.39M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -67.49%6.17M | ---- | -24.82%10.06M | ---- | 117.88%18.99M | --11.02M | 88.10%13.39M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Non current liabilities due within one year | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Total current liabilities | -34.20%151.52M | -9.76%187.81M | -54.14%150.64M | -42.81%189.58M | -25.29%230.26M | -44.35%208.11M | 0.95%328.47M | -8.97%331.49M | 9.46%308.2M | 31.46%373.93M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Bonds payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Preferred stock | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Deferred tax liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Long term deferred income | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Lease liabilities | 86.02%28.7M | 294.60%30.04M | 375.19%36.06M | 262.17%41.16M | 6.20%15.43M | -60.24%7.61M | --7.59M | -57.29%11.36M | --14.53M | -12.21%19.15M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Total non current liabilities | 86.02%28.7M | 294.60%30.04M | 375.19%36.06M | 262.17%41.16M | 6.20%15.43M | -60.24%7.61M | -66.87%7.59M | -57.29%11.36M | --14.53M | -12.21%19.15M |
Total liabilities | -26.65%180.22M | 0.98%217.84M | -44.44%186.71M | -32.70%230.73M | -23.87%245.69M | -45.12%215.72M | -3.51%336.06M | -12.26%342.86M | 14.62%322.73M | 28.35%393.08M |
Shareholders equity | ||||||||||
Paid-in capital | 50.00%158.21M | 50.00%158.21M | 50.00%158.21M | 50.00%158.21M | 33.34%105.47M | 33.34%105.47M | --105.47M | 33.34%105.47M | --79.1M | 0.00%79.1M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Capital reserve funds | -3.10%1.65B | -3.10%1.65B | -3.10%1.65B | -3.10%1.65B | 276.21%1.7B | 276.21%1.7B | --1.7B | 276.21%1.7B | --452.15M | 0.00%452.15M |
Surplus reserve funds | 0.00%51.93M | 0.00%51.93M | 31.29%51.93M | 31.29%51.93M | 31.29%51.93M | 31.29%51.93M | --39.55M | 16.11%39.55M | --39.55M | 16.11%39.55M |
Retained profit | -45.83%245.11M | -43.76%284.85M | 22.67%491.83M | 36.76%475.52M | 28.24%452.45M | 31.52%506.48M | --400.93M | 58.95%347.7M | --352.82M | 41.31%385.1M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Other composite income | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Specific reserves | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Shareholders equity without minority interests | -8.97%2.1B | -9.37%2.14B | 4.60%2.35B | 6.39%2.33B | 150.20%2.31B | 147.40%2.36B | --2.25B | 179.79%2.19B | --923.62M | 14.09%955.91M |
Minority interests | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total shareholder equity | -8.97%2.1B | -9.37%2.14B | 4.60%2.35B | 6.39%2.33B | 150.20%2.31B | 147.40%2.36B | 177.70%2.25B | 179.79%2.19B | 14.54%923.62M | 14.09%955.91M |
Total liabilityies and equity | -10.67%2.28B | -8.51%2.36B | -1.78%2.54B | 1.11%2.56B | 105.12%2.56B | 91.30%2.58B | 123.17%2.58B | 115.91%2.54B | 14.56%1.25B | 17.91%1.35B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data