(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 20.20%5.61B | 73.13%5.15B | 19.02%5.9B | 9.08%5.25B | 279.71%4.67B | 200.60%2.98B | --4.96B | 357.08%4.81B | --1.23B | -18.44%990.16M |
Transactional financial assets | -92.69%79.03M | -65.45%782.13M | --150.55M | --742.22M | 772.40%1.08B | --2.26B | ---- | ---- | --124M | ---- |
Notes receivable and accounts receivable | -7.50%1.36B | 18.06%1.5B | -8.17%1.36B | -21.54%1.25B | -30.36%1.47B | -27.14%1.27B | --1.48B | 44.78%1.6B | --2.11B | 152.24%1.74B |
-Notes receivable | 635.50%178.5M | 338.31%179.05M | 57.43%97.71M | -86.53%61.34M | -94.91%24.27M | -62.33%40.85M | --62.07M | 791.59%455.33M | --477.01M | 135.65%108.45M |
-Accounts receivable | -18.30%1.18B | 7.41%1.32B | -11.04%1.26B | 4.35%1.19B | -11.48%1.44B | -24.80%1.23B | --1.42B | 8.55%1.14B | --1.63B | 153.42%1.63B |
Other receivables (including interest and dividends) | -83.62%1.77M | -22.28%5.29M | -85.19%1.44M | -68.25%1.6M | 65.08%10.79M | 473.60%6.8M | --9.75M | 331.90%5.03M | --6.54M | 24.13%1.19M |
-Other receivable | ---- | ---- | ---- | -68.25%1.6M | ---- | 473.60%6.8M | ---- | 331.90%5.03M | --6.54M | 24.13%1.19M |
Advance payment | -22.23%9.74M | -58.14%4.33M | -13.77%6.64M | 10.75%10.38M | 35.88%12.53M | 13.61%10.35M | --7.7M | 82.23%9.37M | --9.22M | 225.98%9.11M |
Inventories | -57.21%189.18M | -65.31%216.19M | -57.04%267.12M | -33.51%371.53M | -39.90%442.07M | 2.36%623.28M | --621.86M | 53.04%558.79M | --735.55M | 133.94%608.93M |
Receivable financing | -49.85%547.84M | -58.17%696.18M | -44.68%1.04B | -48.63%979.12M | -29.37%1.09B | 24.25%1.66B | --1.88B | 203.49%1.91B | --1.55B | 345.04%1.34B |
Other current assets | 293.31%89.92M | 294.75%68.67M | 211.93%46.37M | 470.58%34.5M | 178.64%22.86M | 232.91%17.4M | --14.86M | -69.51%6.05M | --8.2M | -87.33%5.23M |
Total current assets | -10.36%7.89B | -4.61%8.42B | -2.23%8.77B | -2.84%8.65B | 52.56%8.8B | 88.09%8.83B | --8.97B | 180.12%8.9B | --5.77B | 87.01%4.7B |
Non Current assets | ||||||||||
Other equity investment | 0.00%3.8M | 0.00%3.8M | 0.00%3.8M | 0.00%3.8M | 0.00%3.8M | 0.00%3.8M | --3.8M | 0.00%3.8M | --3.8M | 0.00%3.8M |
Long-term equity investment | 963.16%523.41M | 823.10%456.35M | 249.70%174.22M | 298.95%99.46M | 97.30%49.23M | --49.44M | --49.82M | --24.93M | --24.95M | ---- |
Fixed assets | ---- | ---- | ---- | 36.26%940.58M | ---- | 50.73%875.67M | ---- | 65.08%690.31M | --572.68M | 39.17%580.94M |
Constru in process | ---- | ---- | ---- | 322.89%413.92M | ---- | 14.87%187.51M | ---- | -65.38%97.88M | --185.43M | 8.66%163.24M |
Construction materials | ---- | ---- | ---- | -84.75%7.15M | ---- | --1.45M | ---- | 5,327.61%46.85M | --2.4M | ---- |
Intangible assets | -1.50%213.75M | 17.56%216.06M | 16.11%213.87M | 16.40%216.86M | 116.97%217.02M | 86.24%183.79M | --184.2M | 175.64%186.3M | --100.02M | 43.26%98.69M |
Development expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | --1.26M | --1.18M | --145.97K | --145.97K | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 3.42%14.29M | -10.73%15M | -44.40%12.81M | -36.21%12.78M | -49.65%13.82M | -41.45%16.8M | --23.04M | 10.88%20.03M | --27.45M | 114.24%28.69M |
Usufruct assets | 9,383.89%3.39M | 7,785.29%3.58M | --1.67M | --2.09M | --35.7K | --45.44K | ---- | ---- | ---- | ---- |
Other non current assets | 117.84%87.49M | 32.01%72.47M | 418.30%119.29M | 207.40%86.11M | 29.54%40.16M | 200.26%54.9M | --23.02M | 24.50%28.01M | --31M | 7.59%18.28M |
Total non current assets | 92.85%2.74B | 83.78%2.52B | 72.89%2B | 62.36%1.78B | 50.14%1.42B | 53.69%1.37B | --1.16B | 34.95%1.1B | --947.74M | 33.17%893.64M |
Total assets | 4.01%10.63B | 7.29%10.95B | 6.35%10.77B | 4.32%10.43B | 52.22%10.22B | 82.59%10.2B | 121.16%10.12B | 150.52%10B | --6.72B | 75.66%5.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 27.70%348.54M | 20.41%316.56M | 184.34%569.93M | 7.99%280.81M | 5.14%272.94M | --262.91M | --200.44M | --260.03M | --259.61M | ---- |
Transactional financial liabilities | ---- | ---- | ---- | --0 | ---- | ---- | --9.54M | ---- | ---- | ---- |
Notes payable and accounts payable | -48.65%1.21B | -37.86%1.67B | -34.27%1.87B | -23.61%2.05B | -19.67%2.36B | 6.69%2.68B | --2.85B | 72.78%2.68B | --2.93B | 173.89%2.52B |
-Notes payable | -58.64%631.79M | -37.09%930.87M | -37.93%984.54M | -29.12%1.22B | -0.40%1.53B | 27.47%1.48B | --1.59B | 186.63%1.72B | --1.53B | 190.24%1.16B |
-Accounts payable | -30.24%578.51M | -38.80%736.85M | -29.68%889.08M | -13.67%825.38M | -40.78%829.27M | -11.11%1.2B | --1.26B | 0.68%956.02M | --1.4B | 161.28%1.35B |
Contract liabilities | -10.18%6.86M | -37.86%3.67M | -21.49%4.61M | 28.71%5.5M | -7.54%7.64M | -7.56%5.9M | --5.87M | -49.01%4.27M | --8.26M | 132.63%6.39M |
Salaries payable | -28.51%39.98M | -15.62%61.62M | -12.43%53.12M | -10.95%50.76M | 1.87%55.92M | -10.61%73.02M | --60.65M | 158.38%57.01M | --54.9M | 149.54%81.7M |
Taxs payable | -35.61%61.57M | 4.27%86.32M | 60.82%113.92M | -11.42%66.29M | -43.20%95.62M | -39.82%82.78M | --70.84M | 106.26%74.84M | --168.34M | 396.09%137.56M |
Other payable (including interest and dividends) | 12.69%4.42M | -39.75%18.72M | 13.72%4.77M | -77.86%5.48M | -44.49%3.92M | 1,277.08%31.08M | --4.19M | 2,630.49%24.74M | --7.07M | 132.73%2.26M |
-Dividend payable | ---- | -44.35%14.47M | ---- | ---- | ---- | --26M | ---- | --5.32M | --5.32M | ---- |
-Other payable | ---- | ---- | ---- | -71.79%5.48M | ---- | 125.00%5.08M | ---- | 2,043.74%19.42M | --1.75M | 132.73%2.26M |
Non current liabilities due within one year | 1,367,436.65%500.78M | 1,268,561.20%501.83M | --637.1K | --374.74K | --36.62K | --39.56K | ---- | ---- | ---- | ---- |
Other current liabilities | 1,478.92%112.02M | 404.38%56.98M | -38.34%11.05M | -94.06%9.82M | -95.91%7.09M | -73.69%11.3M | --17.92M | 666.95%165.44M | --173.45M | 77.30%42.94M |
Total current liabilities | -18.41%2.28B | -13.88%2.71B | -18.27%2.63B | -24.49%2.47B | -22.34%2.8B | 13.09%3.15B | --3.22B | 98.83%3.27B | --3.61B | 174.02%2.79B |
Current liabilities | ||||||||||
Long term loan | 252.10%775M | --705M | --684.24M | --625.18M | --220.11M | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 26.66%9.27M | -5.84%8.45M | 396.79%9.21M | --9.91M | --7.32M | --8.97M | --1.85M | ---- | ---- | ---- |
Long term deferred income | -3.89%26.46M | -2.36%27.6M | -7.91%26.06M | 2.12%26.8M | 11.09%27.53M | 11.38%28.27M | --28.3M | -1.24%26.24M | --24.79M | -1.02%25.38M |
Lease liabilities | --1.91M | 30,091.51%2.05M | --1.16M | --1.79M | ---- | --6.78K | ---- | ---- | ---- | ---- |
Other non current liabilities | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 218.74%812.65M | 1,894.99%743.1M | 2,289.90%720.67M | 2,429.11%663.68M | 928.65%254.96M | 46.75%37.25M | --30.15M | -1.24%26.24M | --24.79M | -1.02%25.38M |
Total liabilities | 1.38%3.1B | 8.42%3.46B | 3.15%3.35B | -4.93%3.13B | -15.85%3.05B | 13.39%3.19B | 59.25%3.25B | 97.24%3.29B | --3.63B | 169.71%2.81B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%733.33M | 0.00%733.33M | 0.00%733.33M | 0.00%733.33M | 33.33%733.33M | 33.33%733.33M | --733.33M | 33.33%733.33M | --550M | 0.00%550M |
Capital reserve funds | -0.07%3.7B | -0.01%3.7B | 0.01%3.7B | 0.01%3.7B | 648.39%3.7B | 648.39%3.7B | --3.7B | 648.39%3.7B | --494.26M | 0.00%494.26M |
Surplus reserve funds | 31.42%89.5M | 31.42%89.5M | 77.79%68.11M | 77.79%68.11M | 77.79%68.11M | 77.79%68.11M | --38.31M | 18.62%38.31M | --38.31M | 18.62%38.31M |
Retained profit | 11.95%2.66B | 16.54%2.62B | 19.48%2.58B | 22.81%2.45B | 32.98%2.38B | 49.80%2.25B | --2.16B | 85.90%2B | --1.79B | 65.96%1.5B |
Other composite income | 102.14%736.68K | 118.75%6.97M | 59.87%-29.59M | 101.82%1.08M | 34.08%-34.44M | 13.49%-37.21M | ---73.72M | -243.61%-59.23M | ---52.25M | -440.29%-43.01M |
Specific reserves | 42.27%46.71M | 55.29%43.45M | 58.17%39.56M | 58.53%35.4M | 76.66%32.83M | 96.01%27.98M | --25.01M | 95.22%22.33M | --18.59M | 66.86%14.28M |
Shareholders equity without minority interests | 5.12%7.23B | 6.71%7.19B | 7.74%7.09B | 8.70%6.99B | 142.39%6.88B | 163.83%6.74B | 181.62%6.58B | 199.76%6.43B | --2.84B | 28.92%2.55B |
Minority interests | 5.28%306.67M | 8.20%300.33M | 10.44%319.1M | 12.78%306.84M | 17.25%291.3M | 24.46%277.57M | --288.94M | 55.15%272.06M | --248.45M | 41.10%223.01M |
Total shareholder equity | 5.12%7.54B | 6.77%7.49B | 7.86%7.41B | 8.86%7.3B | 132.31%7.17B | 152.64%7.02B | 170.97%6.87B | 188.83%6.7B | --3.09B | 29.82%2.78B |
Total liabilityies and equity | 4.01%10.63B | 7.29%10.95B | 6.35%10.77B | 4.32%10.43B | 52.22%10.22B | 82.59%10.2B | 121.16%10.12B | 150.52%10B | --6.72B | 75.66%5.59B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data