CN Stock MarketDetailed Quotes

301082 Jiusheng Electric

Watchlist
  • 12.36
  • -0.14-1.12%
Trading Apr 30 14:54 CST
2.00BMarket Cap38.87P/E (TTM)

Jiusheng Electric Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-30.41%273.26M
-32.47%263.04M
-2.29%477.84M
22.11%389.14M
3.83%392.7M
31.53%389.49M
74.08%489.05M
47.27%318.68M
--378.2M
50.33%296.11M
Notes receivable and accounts receivable
30.97%1.87B
32.09%1.88B
27.93%1.77B
15.30%1.58B
9.32%1.43B
12.62%1.43B
24.24%1.38B
31.60%1.37B
--1.31B
61.29%1.27B
-Notes receivable
151.22%92.85M
4.31%31.86M
-21.14%32.46M
-27.60%34.76M
-45.19%36.96M
-56.20%30.54M
-5.64%41.16M
-20.17%48.01M
--67.43M
152.88%69.73M
-Accounts receivable
27.77%1.78B
32.70%1.85B
29.43%1.74B
16.85%1.55B
12.29%1.39B
16.63%1.4B
25.46%1.34B
34.76%1.33B
--1.24B
57.95%1.2B
Other receivables (including interest and dividends)
-32.59%16.09M
-14.53%16.48M
-17.34%16.74M
-17.34%20.95M
62.11%23.86M
-1.53%19.28M
22.18%20.25M
34.16%25.35M
--14.72M
35.60%19.58M
-Dividend receivable
----
----
----
----
----
----
----
----
--0
----
-Accrued interest receivable
----
----
----
----
----
----
----
----
--0
----
-Other receivable
----
----
----
-17.34%20.95M
----
-1.53%19.28M
----
34.16%25.35M
--14.72M
35.60%19.58M
Contractual assets
-24.97%57.64M
-29.43%55.99M
24.28%90.76M
15.13%80.86M
-20.02%76.81M
-9.74%79.33M
-4.40%73.03M
-4.44%70.23M
--96.04M
16.86%87.89M
Advance payment
126.10%6.36M
261.69%8.19M
-26.01%2.51M
151.83%7.99M
-93.43%2.81M
-42.85%2.27M
39.39%3.39M
10.70%3.17M
--42.81M
203.30%3.96M
Inventories
12.54%262.53M
7.47%271.89M
44.16%315.29M
23.20%303.55M
35.90%233.27M
41.39%252.98M
31.99%218.71M
42.69%246.39M
--171.65M
37.90%178.93M
Receivable financing
1,359.88%240.37M
1,662.19%206.1M
--16.36M
3,465.46%14.34M
--16.46M
323.49%11.7M
----
-4.30%402.17K
----
9,105.51%2.76M
Other current assets
----
----
----
----
----
-100.00%140
----
-84.49%779.38K
----
13.93%5.08M
Total current assets
25.41%2.72B
24.04%2.71B
22.92%2.69B
17.76%2.4B
8.17%2.17B
17.23%2.18B
31.71%2.19B
32.94%2.04B
--2.01B
54.11%1.86B
Non Current assets
Investment real estate
--7.87M
--7.98M
----
----
----
----
----
----
----
----
Fixed assets
----
----
----
73.78%265.39M
----
101.54%259.27M
----
22.77%152.71M
----
1.71%128.65M
Constru in process
----
----
----
-98.72%779.26K
----
-99.91%41.89K
----
185.52%61.07M
----
476.50%47.6M
Intangible assets
-3.07%31.24M
-3.05%31.43M
-2.34%31.85M
-2.33%32.04M
-2.88%32.23M
-2.98%32.42M
-3.30%32.62M
-3.14%32.81M
--33.19M
-0.99%33.42M
Long deferred expense
-55.68%3M
-57.91%2.84M
-10.35%6.8M
-10.41%6.78M
-10.32%6.78M
-22.99%6.74M
48.70%7.59M
21.80%7.57M
--7.56M
491.54%8.75M
Deferred tax assets
-16.23%22.52M
-10.90%23.95M
35.18%29.94M
8.34%26.43M
21.44%26.88M
21.39%26.88M
35.89%22.15M
36.41%24.4M
--22.14M
38.88%22.15M
Usufruct assets
-81.75%97.81K
-85.59%97.81K
23.57%842.07K
23.57%842.07K
-17.94%535.82K
-0.42%678.61K
--681.46K
--681.46K
--652.94K
--681.46K
Other non current assets
-65.90%2.59M
-68.89%2.72M
-66.85%8.31M
-66.85%8.31M
-57.47%7.6M
-50.99%8.76M
18.40%25.07M
198.24%25.07M
--17.87M
78.11%17.87M
Total non current assets
-7.41%331.57M
-1.85%328.63M
11.54%356.11M
11.92%340.58M
28.26%358.11M
29.21%334.8M
45.33%319.26M
43.44%304.31M
--279.2M
32.24%259.12M
Total assets
20.77%3.06B
20.59%3.03B
21.47%3.04B
17.00%2.74B
10.63%2.53B
18.69%2.52B
33.30%2.51B
34.21%2.34B
59.30%2.29B
51.06%2.12B
Liabilities
Current liabilities
Short term loan
78.43%750.9M
107.86%786.2M
29.50%708.32M
24.40%454.75M
34.82%420.84M
22.99%378.24M
47.57%546.98M
4.46%365.55M
--312.15M
-1.06%307.52M
Notes payable and accounts payable
-12.33%753.8M
-15.05%762.1M
40.09%1.08B
31.89%1.06B
11.90%859.8M
46.32%897.12M
-10.77%768.53M
3.78%804.81M
--768.35M
18.90%613.14M
-Notes payable
-22.62%550.1M
-20.48%534.46M
35.51%761.28M
52.45%814.06M
45.98%710.94M
75.94%672.08M
14.88%561.78M
26.39%534M
--487M
16.23%382M
-Accounts payable
36.84%203.7M
1.15%227.64M
52.53%315.36M
-8.64%247.43M
-47.09%148.86M
-2.64%225.04M
-44.46%206.75M
-23.28%270.81M
--281.35M
23.61%231.14M
Contract liabilities
-11.95%20.88M
-2.37%22.91M
14.69%25.51M
-16.07%19.5M
-17.03%23.71M
10.21%23.47M
-10.88%22.24M
30.99%23.24M
--28.58M
14.08%21.3M
Salaries payable
30.76%7.95M
17.83%14.65M
24.50%10.19M
30.38%8.4M
46.88%6.08M
10.80%12.44M
-21.01%8.18M
-11.33%6.44M
--4.14M
15.85%11.22M
Taxs payable
-9.80%50.46M
3.41%56.15M
52.09%63.28M
31.21%53.11M
4.07%55.95M
9.31%54.3M
-5.69%41.61M
-23.57%40.47M
--53.76M
4.74%49.68M
Other payable (including interest and dividends)
-46.66%17.08M
-47.71%14.79M
-50.61%18.76M
-43.10%20.81M
67.44%32.02M
-24.17%28.28M
11.67%37.99M
3.93%36.57M
--19.12M
11.95%37.29M
-Other payable
----
----
----
-43.10%20.81M
----
-24.17%28.28M
----
3.93%36.57M
----
11.95%37.29M
Non current liabilities due within one year
8,828.31%51.93M
5,699.01%33.73M
48.21%581.6K
48.21%581.6K
48.21%581.6K
48.21%581.6K
--392.4K
--392.4K
--392.4K
--392.4K
Other current liabilities
116.42%34.5M
185.13%33.67M
--8.2M
--8.61M
93.98%15.94M
-26.80%11.81M
----
----
--8.22M
709.98%16.13M
Total current liabilities
19.26%1.69B
22.61%1.72B
34.05%1.91B
27.38%1.63B
18.43%1.41B
33.08%1.41B
5.85%1.43B
2.95%1.28B
--1.19B
12.71%1.06B
Current liabilities
Long term loan
805.75%271.73M
617.76%215.33M
--30M
--30M
--30M
--30M
----
----
----
----
Long term salaries pay
----
----
----
----
----
----
----
----
--452.02K
-8.28%452.02K
Deferred tax liabilities
----
----
-4.43%3.31M
-4.43%3.31M
-0.80%3.64M
-12.88%3.31M
222.31%3.46M
-11.95%3.46M
--3.67M
-11.75%3.8M
Long term deferred income
-83.55%819.15K
-2.82%4.85M
3.37%4.91M
3.08%4.92M
3.21%4.98M
3.36%5M
3.41%4.75M
4.02%4.78M
--4.83M
4.31%4.83M
Lease liabilities
-14.36%393.97K
-14.36%393.97K
192.62%502.77K
192.62%502.77K
167.75%460.04K
167.75%460.04K
--171.82K
--171.82K
--171.82K
--171.82K
Total non current liabilities
598.42%272.94M
469.06%220.58M
361.98%38.72M
360.64%38.73M
328.60%39.08M
318.96%38.76M
36.36%8.38M
-6.59%8.41M
--9.12M
-1.85%9.25M
Total liabilities
34.83%1.96B
34.59%1.94B
35.97%1.95B
29.56%1.67B
20.78%1.45B
35.56%1.45B
5.99%1.43B
2.88%1.29B
24.06%1.2B
12.56%1.07B
Shareholders equity
Paid-in capital
0.00%161.65M
0.00%161.65M
0.00%161.65M
0.00%161.65M
0.00%161.65M
0.00%161.65M
33.33%161.65M
33.33%161.65M
--161.65M
33.33%161.65M
Capital reserve funds
0.00%494.78M
0.00%494.78M
-2.83%494.78M
-2.83%494.78M
-2.83%494.78M
-2.83%494.78M
1,126.41%509.2M
1,126.41%509.2M
--509.2M
1,126.41%509.2M
Surplus reserve funds
6.30%59.33M
6.30%59.33M
13.84%55.82M
13.84%55.82M
13.84%55.82M
13.84%55.82M
20.73%49.03M
20.73%49.03M
--49.03M
20.73%49.03M
Retained profit
4.29%380.06M
4.13%373.67M
9.23%381.6M
8.86%364.1M
0.63%364.44M
7.08%358.84M
7.40%349.35M
12.80%334.48M
--362.16M
31.11%335.12M
Shareholders equity without minority interests
1.78%1.1B
1.71%1.09B
2.30%1.09B
2.09%1.08B
-0.49%1.08B
1.52%1.07B
102.26%1.07B
110.92%1.05B
--1.08B
129.86%1.05B
Minority interests
----
----
----
----
----
----
231.61%2.53M
210.10%3.67M
--1.75M
57.82%-1.12M
Total shareholder equity
1.78%1.1B
1.71%1.09B
2.06%1.09B
1.73%1.08B
-0.66%1.08B
1.63%1.07B
103.48%1.07B
113.07%1.06B
130.86%1.08B
130.96%1.05B
Total liabilityies and equity
20.77%3.06B
20.59%3.03B
21.47%3.04B
17.00%2.74B
10.63%2.53B
18.69%2.52B
33.30%2.51B
34.21%2.34B
59.30%2.29B
51.06%2.12B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -30.41%273.26M-32.47%263.04M-2.29%477.84M22.11%389.14M3.83%392.7M31.53%389.49M74.08%489.05M47.27%318.68M--378.2M50.33%296.11M
Notes receivable and accounts receivable 30.97%1.87B32.09%1.88B27.93%1.77B15.30%1.58B9.32%1.43B12.62%1.43B24.24%1.38B31.60%1.37B--1.31B61.29%1.27B
-Notes receivable 151.22%92.85M4.31%31.86M-21.14%32.46M-27.60%34.76M-45.19%36.96M-56.20%30.54M-5.64%41.16M-20.17%48.01M--67.43M152.88%69.73M
-Accounts receivable 27.77%1.78B32.70%1.85B29.43%1.74B16.85%1.55B12.29%1.39B16.63%1.4B25.46%1.34B34.76%1.33B--1.24B57.95%1.2B
Other receivables (including interest and dividends) -32.59%16.09M-14.53%16.48M-17.34%16.74M-17.34%20.95M62.11%23.86M-1.53%19.28M22.18%20.25M34.16%25.35M--14.72M35.60%19.58M
-Dividend receivable ----------------------------------0----
-Accrued interest receivable ----------------------------------0----
-Other receivable -------------17.34%20.95M-----1.53%19.28M----34.16%25.35M--14.72M35.60%19.58M
Contractual assets -24.97%57.64M-29.43%55.99M24.28%90.76M15.13%80.86M-20.02%76.81M-9.74%79.33M-4.40%73.03M-4.44%70.23M--96.04M16.86%87.89M
Advance payment 126.10%6.36M261.69%8.19M-26.01%2.51M151.83%7.99M-93.43%2.81M-42.85%2.27M39.39%3.39M10.70%3.17M--42.81M203.30%3.96M
Inventories 12.54%262.53M7.47%271.89M44.16%315.29M23.20%303.55M35.90%233.27M41.39%252.98M31.99%218.71M42.69%246.39M--171.65M37.90%178.93M
Receivable financing 1,359.88%240.37M1,662.19%206.1M--16.36M3,465.46%14.34M--16.46M323.49%11.7M-----4.30%402.17K----9,105.51%2.76M
Other current assets ---------------------100.00%140-----84.49%779.38K----13.93%5.08M
Total current assets 25.41%2.72B24.04%2.71B22.92%2.69B17.76%2.4B8.17%2.17B17.23%2.18B31.71%2.19B32.94%2.04B--2.01B54.11%1.86B
Non Current assets
Investment real estate --7.87M--7.98M--------------------------------
Fixed assets ------------73.78%265.39M----101.54%259.27M----22.77%152.71M----1.71%128.65M
Constru in process -------------98.72%779.26K-----99.91%41.89K----185.52%61.07M----476.50%47.6M
Intangible assets -3.07%31.24M-3.05%31.43M-2.34%31.85M-2.33%32.04M-2.88%32.23M-2.98%32.42M-3.30%32.62M-3.14%32.81M--33.19M-0.99%33.42M
Long deferred expense -55.68%3M-57.91%2.84M-10.35%6.8M-10.41%6.78M-10.32%6.78M-22.99%6.74M48.70%7.59M21.80%7.57M--7.56M491.54%8.75M
Deferred tax assets -16.23%22.52M-10.90%23.95M35.18%29.94M8.34%26.43M21.44%26.88M21.39%26.88M35.89%22.15M36.41%24.4M--22.14M38.88%22.15M
Usufruct assets -81.75%97.81K-85.59%97.81K23.57%842.07K23.57%842.07K-17.94%535.82K-0.42%678.61K--681.46K--681.46K--652.94K--681.46K
Other non current assets -65.90%2.59M-68.89%2.72M-66.85%8.31M-66.85%8.31M-57.47%7.6M-50.99%8.76M18.40%25.07M198.24%25.07M--17.87M78.11%17.87M
Total non current assets -7.41%331.57M-1.85%328.63M11.54%356.11M11.92%340.58M28.26%358.11M29.21%334.8M45.33%319.26M43.44%304.31M--279.2M32.24%259.12M
Total assets 20.77%3.06B20.59%3.03B21.47%3.04B17.00%2.74B10.63%2.53B18.69%2.52B33.30%2.51B34.21%2.34B59.30%2.29B51.06%2.12B
Liabilities
Current liabilities
Short term loan 78.43%750.9M107.86%786.2M29.50%708.32M24.40%454.75M34.82%420.84M22.99%378.24M47.57%546.98M4.46%365.55M--312.15M-1.06%307.52M
Notes payable and accounts payable -12.33%753.8M-15.05%762.1M40.09%1.08B31.89%1.06B11.90%859.8M46.32%897.12M-10.77%768.53M3.78%804.81M--768.35M18.90%613.14M
-Notes payable -22.62%550.1M-20.48%534.46M35.51%761.28M52.45%814.06M45.98%710.94M75.94%672.08M14.88%561.78M26.39%534M--487M16.23%382M
-Accounts payable 36.84%203.7M1.15%227.64M52.53%315.36M-8.64%247.43M-47.09%148.86M-2.64%225.04M-44.46%206.75M-23.28%270.81M--281.35M23.61%231.14M
Contract liabilities -11.95%20.88M-2.37%22.91M14.69%25.51M-16.07%19.5M-17.03%23.71M10.21%23.47M-10.88%22.24M30.99%23.24M--28.58M14.08%21.3M
Salaries payable 30.76%7.95M17.83%14.65M24.50%10.19M30.38%8.4M46.88%6.08M10.80%12.44M-21.01%8.18M-11.33%6.44M--4.14M15.85%11.22M
Taxs payable -9.80%50.46M3.41%56.15M52.09%63.28M31.21%53.11M4.07%55.95M9.31%54.3M-5.69%41.61M-23.57%40.47M--53.76M4.74%49.68M
Other payable (including interest and dividends) -46.66%17.08M-47.71%14.79M-50.61%18.76M-43.10%20.81M67.44%32.02M-24.17%28.28M11.67%37.99M3.93%36.57M--19.12M11.95%37.29M
-Other payable -------------43.10%20.81M-----24.17%28.28M----3.93%36.57M----11.95%37.29M
Non current liabilities due within one year 8,828.31%51.93M5,699.01%33.73M48.21%581.6K48.21%581.6K48.21%581.6K48.21%581.6K--392.4K--392.4K--392.4K--392.4K
Other current liabilities 116.42%34.5M185.13%33.67M--8.2M--8.61M93.98%15.94M-26.80%11.81M----------8.22M709.98%16.13M
Total current liabilities 19.26%1.69B22.61%1.72B34.05%1.91B27.38%1.63B18.43%1.41B33.08%1.41B5.85%1.43B2.95%1.28B--1.19B12.71%1.06B
Current liabilities
Long term loan 805.75%271.73M617.76%215.33M--30M--30M--30M--30M----------------
Long term salaries pay ----------------------------------452.02K-8.28%452.02K
Deferred tax liabilities ---------4.43%3.31M-4.43%3.31M-0.80%3.64M-12.88%3.31M222.31%3.46M-11.95%3.46M--3.67M-11.75%3.8M
Long term deferred income -83.55%819.15K-2.82%4.85M3.37%4.91M3.08%4.92M3.21%4.98M3.36%5M3.41%4.75M4.02%4.78M--4.83M4.31%4.83M
Lease liabilities -14.36%393.97K-14.36%393.97K192.62%502.77K192.62%502.77K167.75%460.04K167.75%460.04K--171.82K--171.82K--171.82K--171.82K
Total non current liabilities 598.42%272.94M469.06%220.58M361.98%38.72M360.64%38.73M328.60%39.08M318.96%38.76M36.36%8.38M-6.59%8.41M--9.12M-1.85%9.25M
Total liabilities 34.83%1.96B34.59%1.94B35.97%1.95B29.56%1.67B20.78%1.45B35.56%1.45B5.99%1.43B2.88%1.29B24.06%1.2B12.56%1.07B
Shareholders equity
Paid-in capital 0.00%161.65M0.00%161.65M0.00%161.65M0.00%161.65M0.00%161.65M0.00%161.65M33.33%161.65M33.33%161.65M--161.65M33.33%161.65M
Capital reserve funds 0.00%494.78M0.00%494.78M-2.83%494.78M-2.83%494.78M-2.83%494.78M-2.83%494.78M1,126.41%509.2M1,126.41%509.2M--509.2M1,126.41%509.2M
Surplus reserve funds 6.30%59.33M6.30%59.33M13.84%55.82M13.84%55.82M13.84%55.82M13.84%55.82M20.73%49.03M20.73%49.03M--49.03M20.73%49.03M
Retained profit 4.29%380.06M4.13%373.67M9.23%381.6M8.86%364.1M0.63%364.44M7.08%358.84M7.40%349.35M12.80%334.48M--362.16M31.11%335.12M
Shareholders equity without minority interests 1.78%1.1B1.71%1.09B2.30%1.09B2.09%1.08B-0.49%1.08B1.52%1.07B102.26%1.07B110.92%1.05B--1.08B129.86%1.05B
Minority interests ------------------------231.61%2.53M210.10%3.67M--1.75M57.82%-1.12M
Total shareholder equity 1.78%1.1B1.71%1.09B2.06%1.09B1.73%1.08B-0.66%1.08B1.63%1.07B103.48%1.07B113.07%1.06B130.86%1.08B130.96%1.05B
Total liabilityies and equity 20.77%3.06B20.59%3.03B21.47%3.04B17.00%2.74B10.63%2.53B18.69%2.52B33.30%2.51B34.21%2.34B59.30%2.29B51.06%2.12B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg