(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -25.91%453.24M | -28.17%487.05M | 351.38%516.58M | 369.40%542.75M | 516.50%611.7M | 204.95%678.1M | -60.21%114.45M | 193.53%115.63M | --99.22M | 110.55%222.36M |
Transactional financial assets | -89.23%3.5M | ---- | -75.08%9.5M | -92.34%2.5M | -50.10%32.5M | -97.38%2.01M | 84.58%38.12M | -45.33%32.62M | --65.13M | --76.7M |
Notes receivable and accounts receivable | 22.54%73.86M | 18.09%75.98M | -3.86%65.5M | -13.99%62.32M | 4.28%60.28M | 125.23%64.34M | 106.57%68.13M | 122.00%72.45M | --57.8M | 31.90%28.56M |
-Accounts receivable | 22.54%73.86M | 18.09%75.98M | -3.86%65.5M | -13.99%62.32M | 4.28%60.28M | 125.23%64.34M | 106.57%68.13M | 122.00%72.45M | --57.8M | 31.90%28.56M |
Other receivables (including interest and dividends) | -39.66%30.67M | -16.94%29.71M | 88.28%87.07M | 65.04%62.2M | 56.89%50.83M | 21.89%35.77M | 112.55%46.25M | 71.16%37.69M | --32.4M | 29.51%29.34M |
-Other receivable | ---- | ---- | ---- | 65.04%62.2M | ---- | 21.89%35.77M | ---- | 71.16%37.69M | ---- | 29.51%29.34M |
Advance payment | 27.34%6.28M | 70.58%7.87M | 33.79%8.99M | 52.08%9.54M | 28.47%4.93M | 49.90%4.62M | 7.84%6.72M | 47.22%6.27M | --3.84M | -33.13%3.08M |
Inventories | 744.97%8.25M | 645.83%6.67M | 754.19%8.28M | 87.39%1.68M | -3.87%976.36K | -3.60%894.52K | 18.22%969.58K | 10.82%896.51K | --1.02M | 9.16%927.93K |
Non-current assets due within one year | -73.26%4.55M | -83.42%3.55M | -83.47%2.75M | 6.31%17.39M | 4.87%17M | 40.59%21.38M | 6.65%16.63M | 7.91%16.36M | --16.21M | -1.45%15.21M |
Other current assets | 111.42%38.92M | 132.06%39.42M | 76.75%30.93M | 3.72%25.12M | -21.49%18.41M | -13.01%16.99M | -57.80%17.5M | -31.63%24.22M | --23.45M | -22.16%19.53M |
Total current assets | -22.26%619.27M | -21.10%650.24M | 136.31%729.61M | 136.34%723.49M | 166.37%796.63M | 108.25%824.09M | -27.72%308.76M | 46.22%306.13M | --299.07M | 102.00%395.72M |
Non Current assets | ||||||||||
Other equity investment | 2,615.38%176.5K | 0.00%6.5K | 0.00%6.5K | 0.00%6.5K | 0.00%6.5K | --6.5K | --6.5K | --6.5K | --6.5K | ---- |
Other non-current financial assets | --2.22M | --2.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | 6.78%6.83M | 8.21%6.93M | 8.63%6.74M | 8.43%6.71M | 10.28%6.4M | 3,255.75%6.4M | --6.2M | --6.19M | --5.8M | --190.72K |
Long term receivable account | -62.01%87.68M | -62.29%83.57M | -76.31%54.26M | -0.18%231.33M | 0.77%230.8M | -4.07%221.63M | -0.99%229.1M | -2.17%231.75M | --229.04M | -4.57%231.05M |
Fixed assets | ---- | ---- | ---- | 17.60%10.23M | ---- | 19.00%7.67M | ---- | 28.88%8.7M | ---- | -12.57%6.44M |
Constru in process | ---- | ---- | ---- | 3,918.01%68.54M | ---- | -45.31%15.02M | ---- | -34.88%1.71M | ---- | 3,572.62%27.46M |
Intangible assets | -0.69%61.84M | -0.73%61.92M | -0.76%62.03M | -0.86%62.14M | -5.37%62.27M | 3,929.79%62.38M | 3,598.91%62.5M | 3,538.92%62.68M | --65.8M | -16.68%1.55M |
Goodwill | 0.00%108.77M | 0.00%108.77M | -0.08%108.77M | -0.08%108.77M | -0.08%108.77M | 241.44%108.77M | 241.72%108.85M | 241.72%108.85M | --108.85M | 0.00%31.86M |
Long deferred expense | 160.99%328.78M | 71.34%230.47M | 54.78%223.57M | 0.14%142.54M | -15.96%125.97M | 18.63%134.51M | 23.91%144.44M | 14.15%142.33M | --149.9M | -20.45%113.38M |
Deferred tax assets | 32.24%67.82M | 25.64%61.24M | 17.88%56.36M | 19.93%56.34M | 17.66%51.29M | 18.64%48.74M | 14.26%47.81M | 14.78%46.98M | --43.59M | 3.27%41.08M |
Usufruct assets | 52.10%1.11B | 89.70%1.12B | 151.75%1.13B | 111.04%982.42M | 52.32%732.25M | 20.10%591.23M | 17.80%448.69M | 17.97%465.51M | --480.73M | 13.28%492.28M |
Other non current assets | 43.30%2.52M | 23.56%2.19M | 52.41%2.73M | 6.59%1.91M | -94.43%1.76M | -94.41%1.77M | 248.36%1.79M | -91.24%1.79M | --31.5M | 2,404.38%31.76M |
Total non current assets | 32.53%1.81B | 48.11%1.77B | 59.85%1.7B | 55.22%1.67B | 21.27%1.37B | 22.63%1.2B | 28.54%1.06B | 25.10%1.08B | --1.13B | 8.31%977.04M |
Total assets | 12.33%2.43B | 19.91%2.42B | 77.07%2.43B | 73.18%2.39B | 51.73%2.16B | 47.31%2.02B | 9.38%1.37B | 29.23%1.38B | 30.63%1.42B | 25.03%1.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 164.27%61.76M | 104.05%57.96M | 130.04%67.11M | 19.87%25.89M | 1.49%23.37M | 99.73%28.4M | 143.88%29.17M | 51.69%21.6M | --23.03M | -0.15%14.22M |
-Accounts payable | 164.27%61.76M | 104.05%57.96M | 130.04%67.11M | 19.87%25.89M | 1.49%23.37M | 99.73%28.4M | 143.88%29.17M | 51.69%21.6M | --23.03M | -0.15%14.22M |
Contract liabilities | 12.70%44.04M | 20.19%48.47M | -22.55%36.99M | -19.83%37.17M | -16.62%39.08M | 1,229.60%40.33M | 2,185.63%47.76M | 1,318.57%46.37M | --46.87M | -37.87%3.03M |
Advance receipts | -52.95%1.78M | -72.43%1.74M | 103.62%9.17M | 9.80%8.75M | 78.74%3.78M | 11.87%6.3M | 53.00%4.51M | 70.84%7.97M | --2.11M | 27.62%5.64M |
Salaries payable | 46.57%11.04M | 32.12%16.66M | 13.61%12.5M | -1.94%8.82M | -24.05%7.53M | 216.91%12.61M | 170.27%11M | 95.48%9M | --9.92M | 6.04%3.98M |
Taxs payable | 158.72%21.75M | 179.21%19.6M | 138.52%15.38M | 38.48%14.63M | -20.72%8.41M | -42.56%7.02M | -17.19%6.45M | -4.97%10.56M | --10.6M | 26.38%12.22M |
Other payable (including interest and dividends) | -29.09%43.88M | -8.46%49.18M | 21.49%52.96M | -17.34%36.69M | 38.29%61.88M | 26.87%53.72M | -21.34%43.6M | 25.50%44.38M | --44.75M | 21.11%42.34M |
-Interest payable | 132.28%45.53K | -17.98%16.22K | -16.96%16.7K | -81.85%18.25K | --19.6K | -92.98%19.78K | -5.56%20.12K | 336.48%100.58K | ---- | 950.20%281.88K |
-Other payable | ---- | ---- | ---- | -17.19%36.67M | ---- | 27.68%53.7M | ---- | --44.28M | ---- | 20.40%42.06M |
Non current liabilities due within one year | 11.58%108.73M | 23.03%110.8M | 34.80%113.24M | 25.49%105.37M | 20.70%97.45M | 17.46%90.06M | 23.47%84.01M | 29.15%83.96M | --80.74M | 3.74%76.67M |
Other current liabilities | 14.71%729.36K | 99.21%1.38M | 0.16%635.85K | --635.85K | 0.16%635.85K | --690.9K | --634.83K | ---- | --634.83K | ---- |
Total current liabilities | 21.30%293.71M | 27.87%305.77M | 35.60%308M | 6.30%237.96M | 10.74%242.13M | 51.25%239.13M | 49.12%227.13M | 61.89%223.85M | --218.65M | 8.42%158.1M |
Current liabilities | ||||||||||
Deferred tax liabilities | -24.17%1.17M | -24.17%1.17M | 23.96%1.54M | 102.40%2.52M | 24.14%1.54M | --1.54M | 1,042.26%1.24M | 1,140.58%1.24M | --1.24M | ---- |
Long term deferred income | -17.72%11.52M | -16.99%12.15M | -16.37%12.76M | -15.75%13.38M | -15.17%14.01M | -14.61%14.63M | -14.11%15.26M | -13.58%15.88M | --16.51M | -12.75%17.14M |
Lease liabilities | 21.48%1.14B | 40.00%1.13B | 70.48%1.14B | 69.90%1.18B | 31.61%938.32M | 10.72%807.04M | 10.25%668.22M | 10.21%695.1M | --712.93M | 6.21%728.88M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1.8M | --1.8M | --1.8M | ---- |
Total non current liabilities | 20.83%1.15B | 38.87%1.14B | 68.02%1.15B | 67.62%1.2B | 30.23%953.87M | 10.35%823.22M | 10.03%686.51M | 9.99%714.03M | --732.48M | 5.67%746.02M |
Total liabilities | 20.93%1.45B | 36.39%1.45B | 59.96%1.46B | 52.99%1.43B | 25.75%1.2B | 17.50%1.06B | 17.70%913.64M | 19.11%937.87M | 14.92%951.13M | 6.14%904.12M |
Shareholders equity | ||||||||||
Paid-in capital | 50.00%194.45M | 50.00%194.45M | 60.96%194.45M | 60.96%194.45M | 60.96%129.63M | 60.96%129.63M | 50.00%120.81M | 100.00%120.81M | --80.54M | 33.33%80.54M |
Capital reserve funds | -10.19%571.07M | -10.19%571.07M | 288.38%571.07M | 288.38%571.07M | 239.48%635.88M | 239.48%635.88M | -21.50%147.04M | 686.72%147.04M | --187.31M | 902.18%187.31M |
Surplus reserve funds | 4.37%32.21M | 4.37%32.21M | 16.50%30.86M | 16.50%30.86M | 16.50%30.86M | 16.50%30.86M | 7.05%26.49M | 7.05%26.49M | --26.49M | 7.05%26.49M |
Retained profit | 2.11%184.87M | 1.83%180.21M | -1.41%175.01M | 2.89%171.13M | -7.52%181.06M | -7.76%176.97M | -10.49%177.52M | -12.83%166.32M | --195.79M | 22.45%191.87M |
Shareholders equity without minority interests | 0.53%982.6M | 0.47%977.94M | 105.87%971.38M | 110.03%967.51M | 99.43%977.44M | 100.19%973.35M | -3.88%471.85M | 56.35%460.66M | 77.89%490.12M | 86.62%486.2M |
Minority interests | 95.50%-527.62K | 84.54%-2.08M | 67.75%-4.55M | 50.35%-7.9M | 28.96%-11.74M | 23.28%-13.48M | -5.81%-14.1M | -30.82%-15.91M | ---16.52M | -22.29%-17.57M |
Total shareholder equity | 1.70%982.07M | 1.67%975.86M | 111.21%966.84M | 115.76%959.61M | 103.91%965.7M | 104.82%959.87M | -4.15%457.76M | 57.45%444.75M | 80.11%473.6M | 90.37%468.63M |
Total liabilityies and equity | 12.33%2.43B | 19.91%2.42B | 77.07%2.43B | 73.18%2.39B | 51.73%2.16B | 47.31%2.02B | 9.38%1.37B | 29.23%1.38B | 30.63%1.42B | 25.03%1.37B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data