(Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -53.35%145.33M | -69.30%117.75M | -40.60%265.79M | -36.37%235.56M | -49.49%311.5M | 648.28%383.5M | --447.46M | 383.38%370.17M | --616.75M | 18.73%51.25M |
Transactional financial assets | -65.86%9.93M | 804.28%90.63M | -44.77%27.66M | -81.24%37.58M | --29.07M | --10.02M | --50.08M | --200.38M | ---- | ---- |
Notes receivable and accounts receivable | -9.16%163.63M | -2.56%152.69M | 3.67%113.91M | -0.04%155.7M | 43.07%180.14M | 52.55%156.7M | --109.87M | 9.14%155.76M | --125.91M | -6.82%102.72M |
-Notes receivable | ---- | ---- | --371.5K | --469.38K | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -9.16%163.63M | -2.56%152.69M | 3.33%113.53M | -0.34%155.23M | 43.07%180.14M | 52.55%156.7M | --109.87M | 9.14%155.76M | --125.91M | -6.82%102.72M |
Other receivables (including interest and dividends) | -24.31%5.96M | -20.48%5.95M | -46.40%3.28M | -52.10%5.51M | 8.34%7.88M | 11.79%7.48M | --6.13M | 23.30%11.5M | --7.27M | -10.45%6.69M |
-Other receivable | ---- | -20.48%5.95M | ---- | ---- | ---- | --7.48M | ---- | 23.30%11.5M | ---- | ---- |
Contractual assets | -35.35%96.16K | -12.08%118.84K | 116.91%138.72K | 75.86%138.72K | 4.22%148.74K | -13.55%135.16K | --63.95K | -68.66%78.88K | --142.71K | -54.76%156.34K |
Advance payment | 248.47%7.08M | 18.25%3.57M | 131.37%2.78M | 2.38%2.49M | -29.82%2.03M | -55.65%3.02M | --1.2M | -45.43%2.44M | --2.89M | 144.80%6.81M |
Inventories | 43.74%166.87M | 34.37%153.06M | -14.12%117.96M | 7.23%133.1M | -3.82%116.09M | 19.67%113.91M | --137.35M | 54.32%124.12M | --120.7M | 27.59%95.19M |
Receivable financing | ---- | 249.18%586.79K | -85.61%150.61K | 127.90%1.39M | -5.32%310.42K | -77.96%168.05K | --1.05M | 72.05%611.57K | --327.85K | 137.27%762.63K |
Other current assets | 127.72%37.67M | 136.85%31.09M | 1,108.25%29.75M | 954.52%27.52M | 350.81%16.54M | 16,690,187.37%13.13M | --2.46M | 2,183.31%2.61M | --3.67M | -99.61%78.64 |
Total current assets | -19.16%536.57M | -19.28%555.44M | -25.75%561.4M | -30.99%598.99M | -24.38%663.71M | 161.02%688.07M | --756.08M | 176.14%868.03M | --877.72M | 10.32%263.61M |
Non Current assets | ||||||||||
Other debt investment | --30.07M | --10.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --111.56K | 0.00%202K |
Fixed assets | ---- | 388.84%194.09M | ---- | ---- | ---- | --39.71M | ---- | 17.37%39.86M | ---- | ---- |
Constru in process | ---- | 29.62%195.97M | ---- | ---- | ---- | --151.2M | ---- | --49.32M | ---- | ---- |
Intangible assets | 6.95%82.9M | 7.22%83.26M | 7.91%84.1M | 8.37%84.96M | -1.57%77.51M | -1.25%77.65M | --77.94M | 470.63%78.39M | --78.75M | 482.57%78.63M |
Goodwill | --42.57M | --42.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | 253.13%20.55M | 12.73%7.13M | 13.45%7.54M | -11.87%6.36M | -25.34%5.82M | -15.31%6.33M | --6.65M | -13.41%7.22M | --7.8M | -5.27%7.47M |
Deferred tax assets | 4.93%1.8M | 5.17%1.55M | 112.33%1.76M | 35.15%1.73M | 114.67%1.72M | 47.22%1.47M | --827.84K | 18.78%1.28M | --801.2K | -0.28%999.4K |
Usufruct assets | 0.86%25.44M | 4.54%28.58M | -31.27%20.5M | -27.98%22.27M | -24.48%25.22M | -23.72%27.34M | --29.83M | -21.38%30.92M | --33.39M | --35.84M |
Other non current assets | -7.66%43.22M | 700.33%58.95M | 444.44%22.03M | 1,654.82%13.15M | 810.09%46.81M | 176.27%7.37M | --4.05M | 33.24%749.3K | --5.14M | 278.98%2.67M |
Total non current assets | 79.82%697.38M | 100.00%622.12M | 88.93%500.96M | 133.64%485.39M | 140.59%387.82M | 96.35%311.06M | --265.15M | 113.70%207.75M | --161.2M | 187.02%158.42M |
Total assets | 17.35%1.23B | 17.86%1.18B | 4.03%1.06B | 0.80%1.08B | 1.21%1.05B | 136.74%999.13M | 154.34%1.02B | 161.39%1.08B | --1.04B | 43.47%422.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 164.68%84.05M | 176.74%75.73M | 159.81%42.93M | -10.51%35.39M | -36.24%31.76M | -52.77%27.37M | --16.52M | 6.60%39.54M | --49.81M | 128.27%57.94M |
Notes payable and accounts payable | 52.06%190.97M | 24.56%133.8M | -21.36%90.59M | 1.33%148.97M | 5.96%125.59M | 10.81%107.41M | --115.21M | 14.51%147.01M | --118.52M | -0.24%96.94M |
-Notes payable | --25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | 32.15%165.97M | 24.56%133.8M | -21.36%90.59M | 1.33%148.97M | 5.96%125.59M | 10.81%107.41M | --115.21M | 14.51%147.01M | --118.52M | -0.24%96.94M |
Contract liabilities | 46.06%5.36M | 24.85%7.63M | -42.11%4.16M | -58.52%6.46M | -46.25%3.67M | -10.06%6.11M | --7.19M | 148.01%15.58M | --6.83M | 90.09%6.8M |
Advance receipts | ---- | --153.44K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 37.36%15.74M | 44.75%14.63M | 18.22%12.26M | 24.12%13.02M | 56.75%11.46M | 47.18%10.11M | --10.37M | 31.63%10.49M | --7.31M | -2.36%6.87M |
Taxs payable | -66.81%3.04M | -80.66%1.42M | -63.80%1.25M | -24.22%3.5M | 378.48%9.17M | 199.26%7.33M | --3.45M | 25.42%4.63M | --1.92M | -48.80%2.45M |
Other payable (including interest and dividends) | 42.83%3.5M | 204.97%14.06M | -11.54%2.68M | -6.22%4.34M | -79.93%2.45M | 110.36%4.61M | --3.03M | 52.18%4.63M | --12.22M | -60.02%2.19M |
-Other payable | ---- | 204.97%14.06M | ---- | ---- | ---- | --4.61M | ---- | 52.18%4.63M | ---- | ---- |
Non current liabilities due within one year | 21.56%9.64M | 17.19%9.63M | -15.49%7.09M | -19.32%6.85M | -8.50%7.93M | -10.07%8.22M | --8.39M | -1.42%8.49M | --8.67M | --9.14M |
Other current liabilities | 424.84%646.86K | 28.59%226.37K | -60.27%70.7K | -76.13%67.46K | -48.89%123.25K | 16.56%176.04K | --177.95K | 776.59%282.57K | --241.14K | 212.09%151.03K |
Total current liabilities | 62.54%312.96M | 49.66%257.28M | -2.01%161.04M | -5.22%218.59M | -6.31%192.54M | -5.78%171.91M | --164.34M | 18.22%230.64M | --205.52M | 27.18%182.46M |
Current liabilities | ||||||||||
Long term loan | --42.51M | --42.51M | --36.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | ---- | --129.33K | ---- | ---- | ---- | ---- | ---- | ---- | --7.15K | 175.39%4.13K |
Lease liabilities | -3.41%17.11M | 3.18%20.04M | -34.91%14.02M | -28.60%15.94M | -27.44%17.71M | -25.83%19.43M | --21.55M | -24.99%22.33M | --24.41M | --26.19M |
Total non current liabilities | 236.59%59.62M | 222.70%62.68M | 135.92%50.83M | -28.60%15.94M | -27.46%17.71M | -25.84%19.43M | --21.55M | -25.03%22.33M | --24.42M | 2,284.52%26.19M |
Total liabilities | 77.21%372.59M | 67.23%319.97M | 13.98%211.88M | -7.29%234.54M | -8.56%210.26M | -8.30%191.34M | -8.07%185.89M | 12.49%252.97M | --229.93M | 44.33%208.66M |
Shareholders equity | ||||||||||
Paid-in capital | 80.00%97.24M | 80.00%97.24M | 0.00%54.02M | 0.00%54.02M | 0.00%54.02M | 33.35%54.02M | --54.02M | 33.35%54.02M | --54.02M | 0.00%40.51M |
Capital reserve funds | -8.12%557.06M | -7.80%557.06M | 1.08%608.43M | 1.36%608.43M | 1.00%606.31M | 1,839.15%604.19M | --601.93M | 1,826.58%600.28M | --600.28M | 0.00%31.16M |
Surplus reserve funds | 19.35%27.01M | 19.35%27.01M | 19.35%27.01M | 19.35%27.01M | 29.49%22.63M | 29.49%22.63M | --22.63M | 29.49%22.63M | --17.48M | 56.65%17.48M |
Retained profit | 3.99%164.64M | 27.62%162.01M | 2.65%160.91M | 9.94%160.39M | 15.39%158.32M | 2.19%126.95M | --156.76M | 49.57%145.89M | --137.2M | 86.09%124.23M |
Other composite income | --1.04M | --709.04K | --118.25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 0.68%846.99M | 4.49%844.03M | 1.81%850.49M | 3.28%849.84M | 3.99%841.28M | 278.58%807.8M | 319.12%835.34M | 340.75%822.82M | --808.98M | 42.65%213.38M |
Minority interests | --14.37M | --13.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 2.39%861.36M | 6.16%857.59M | 1.81%850.49M | 3.28%849.84M | 3.99%841.28M | 278.58%807.8M | 319.12%835.34M | 340.75%822.82M | --808.98M | 42.65%213.38M |
Total liabilityies and equity | 17.35%1.23B | 17.86%1.18B | 4.03%1.06B | 0.80%1.08B | 1.21%1.05B | 136.74%999.13M | 154.34%1.02B | 161.39%1.08B | --1.04B | 43.47%422.03M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data