(Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 68.08%555.93M | 102.94%756.2M | 195.36%722.12M | 89.17%665.81M | -5.00%330.76M | 97.25%372.62M | --244.48M | -14.59%351.96M | --348.18M | -3.61%188.91M |
Transactional financial assets | --100M | --0 | --0 | ---- | ---- | --0 | --338.68M | 248.96%420.93M | --277.91M | 40.66%299.65M |
Notes receivable and accounts receivable | -42.33%1.37B | -18.29%1.68B | 55.48%1.98B | 174.45%2.25B | 171.31%2.38B | 180.14%2.06B | --1.27B | 51.77%819.61M | --876.59M | 33.41%733.7M |
-Notes receivable | 2.73%21.51M | -4.06%19.23M | -7.03%20.84M | 2.77%25.98M | 3.88%20.94M | -32.90%20.05M | --22.42M | 4.42%25.28M | --20.16M | -0.64%29.88M |
-Accounts receivable | -42.73%1.35B | -18.43%1.66B | 56.60%1.96B | 179.91%2.22B | 175.25%2.36B | 189.19%2.04B | --1.25B | 53.99%794.33M | --856.43M | 35.38%703.82M |
Other receivables (including interest and dividends) | 16.89%8.88M | 32.85%7.86M | -9.42%8.25M | 49.90%11.83M | -21.92%7.59M | -42.43%5.92M | --9.11M | -3.55%7.89M | --9.73M | -29.49%10.28M |
-Other receivable | ---- | 32.85%7.86M | ---- | ---- | ---- | -42.43%5.92M | ---- | -3.55%7.89M | ---- | -29.49%10.28M |
Advance payment | -68.87%20.15M | -62.76%14.1M | -51.99%16.58M | -1.46%15.65M | 112.23%64.75M | 8.37%37.88M | --34.54M | -5.71%15.88M | --30.51M | 86.52%34.95M |
Inventories | 42.09%346.77M | 104.08%348.4M | 70.42%339.49M | 187.94%401.52M | 84.24%244.05M | 32.73%170.72M | --199.21M | -5.22%139.44M | --132.46M | -23.55%128.62M |
Other current assets | 112.71%50.11M | 65.59%37.17M | 125.77%32.72M | 290.73%44.36M | 304.97%23.56M | 125.07%22.45M | --14.49M | 61.75%11.35M | --5.82M | 53.49%9.97M |
Total current assets | -19.53%2.45B | 6.69%2.84B | 46.59%3.1B | 91.76%3.39B | 81.36%3.05B | 89.53%2.66B | --2.11B | 41.15%1.77B | --1.68B | 20.48%1.41B |
Non Current assets | ||||||||||
Other equity investment | 0.00%347.11K | 0.00%347.11K | 0.00%347.11K | --347.11K | --347.11K | --347.11K | --347.11K | ---- | ---- | ---- |
Long-term equity investment | -18.84%14.2M | --14.96M | --15.63M | --16.39M | --17.5M | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | -32.46%163.97M | ---- | ---- | ---- | 101.96%242.79M | ---- | 37.52%161.41M | ---- | 3.94%120.21M |
Constru in process | ---- | 67.71%8.38M | ---- | ---- | ---- | --5M | ---- | --16.98M | ---- | ---- |
Intangible assets | -22.97%10.43M | -20.89%10.95M | -17.01%11.66M | -11.76%13.06M | -9.12%13.53M | 1.06%13.84M | --14.05M | 14.85%14.81M | --14.89M | 36.18%13.7M |
Goodwill | -16.19%25.21M | -16.19%25.21M | -16.19%25.21M | -41.38%17.64M | 0.00%30.09M | 0.00%30.09M | --30.09M | 0.00%30.09M | --30.09M | 0.00%30.09M |
Long deferred expense | -21.20%39.61M | -21.59%42.17M | -8.72%46.79M | 54.75%49.6M | 49.40%50.27M | 54.44%53.78M | --51.27M | -11.30%32.05M | --33.65M | -3.33%34.82M |
Deferred tax assets | 70.35%46.32M | 83.60%45.56M | 163.23%36.36M | 125.02%30.13M | 98.35%27.19M | 102.29%24.82M | --13.81M | -4.82%13.39M | --13.71M | -6.18%12.27M |
Usufruct assets | -64.71%20.67M | -17.90%51.45M | -5.06%55.94M | -4.32%60.01M | -2.16%58.57M | -1.06%62.66M | --58.92M | -9.72%62.72M | --59.86M | --63.34M |
Other non current assets | -61.89%12.35M | 208.51%14.37M | 50.55%13.51M | 45.66%10.16M | 986.06%32.41M | -69.61%4.66M | --8.97M | -13.43%6.97M | --2.98M | -30.92%15.33M |
Total non current assets | 25.66%628.24M | -13.84%377.37M | 1.54%365.78M | 5.87%358.29M | 65.21%499.95M | 51.16%437.98M | --360.23M | 17.47%338.41M | --302.61M | 27.59%289.75M |
Total assets | -13.16%3.08B | 3.79%3.22B | 40.03%3.46B | 77.96%3.75B | 78.90%3.55B | 82.98%3.1B | 53.59%2.47B | 36.72%2.11B | 39.47%1.98B | 21.64%1.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 107.87%212.22M | 98.73%202.9M | 7,863.66%159.27M | 7,374.32%149.43M | 5,006.74%102.1M | 44,719.78%102.1M | --2M | --2M | --2M | --227.79K |
Notes payable and accounts payable | -46.58%422M | 8.79%643.35M | 101.56%705.41M | 239.36%858.69M | 388.89%790.04M | 344.20%591.36M | --349.97M | 101.87%253.03M | --161.6M | 66.10%133.13M |
-Notes payable | -50.45%31.96M | --103.03M | --105.51M | --105.51M | --64.5M | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | -46.24%390.04M | -8.63%540.32M | 71.42%599.9M | 197.66%753.18M | 348.97%725.54M | 344.20%591.36M | --349.97M | 101.87%253.03M | --161.6M | 66.10%133.13M |
Contract liabilities | 18.16%6.97M | -47.40%7.22M | -18.01%8.53M | 209.50%28.73M | -58.96%5.9M | -55.90%13.73M | --10.4M | -49.72%9.28M | --14.37M | 80.74%31.13M |
Salaries payable | -81.64%33.18M | -79.72%31.99M | 22.83%115.65M | 202.13%219.92M | 326.03%180.67M | 265.32%157.74M | --94.15M | 100.17%72.79M | --42.41M | 115.66%43.18M |
Taxs payable | -81.00%15.26M | -86.85%10.44M | -29.44%43.62M | 71.47%67.39M | 92.84%80.28M | 227.68%79.35M | --61.82M | 101.87%39.3M | --41.63M | 5.40%24.22M |
Other payable (including interest and dividends) | -7.25%56.11M | 224.30%125.4M | 252.97%68.22M | 223.45%70.82M | 48.37%60.49M | 113.91%38.67M | --19.33M | 35.49%21.89M | --40.77M | 40.40%18.08M |
-Dividend payable | 0.00%5.88M | 1,166.70%74.48M | 0.00%5.88M | 0.00%5.88M | -0.80%5.88M | -0.80%5.88M | --5.88M | -0.80%5.88M | --5.93M | 0.00%5.93M |
-Other payable | ---- | 55.30%50.92M | ---- | ---- | ---- | 169.88%32.79M | ---- | 56.50%16.01M | ---- | 74.87%12.15M |
Non current liabilities due within one year | 34.18%21.4M | 1.15%15.94M | 14.52%16.2M | 23.00%16.81M | 4.97%15.95M | 3.88%15.76M | --14.14M | -4.18%13.67M | --15.19M | --15.17M |
Other current liabilities | 10.25%556.61K | -81.09%598.48K | -37.97%723.59K | 100.43%2.03M | --504.86K | -12.36%3.17M | --1.17M | -54.10%1.01M | ---- | 68.00%3.61M |
Total current liabilities | -37.89%767.69M | 3.59%1.04B | 102.11%1.12B | 242.34%1.41B | 288.69%1.24B | 272.80%1B | --552.98M | 77.80%412.98M | --317.98M | 72.94%268.74M |
Current liabilities | ||||||||||
Long term loan | --145.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Bonds payable | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Deferred tax liabilities | ---- | ---- | ---- | ---- | --4.81M | --4.91M | ---- | ---- | ---- | ---- |
Long term deferred income | 128.86%12.89M | 574.37%13.47M | 529.43%14.05M | 452.54%14.68M | 17.34%5.63M | -58.41%2M | --2.23M | -56.60%2.66M | --4.8M | -17.24%4.8M |
Lease liabilities | -68.71%13.59M | -21.16%37.67M | -10.86%40.77M | -8.82%45.62M | -2.70%43.44M | -0.74%47.78M | --45.74M | -7.74%50.03M | --44.65M | --48.14M |
Total non current liabilities | 219.87%172.38M | -6.49%51.14M | 14.28%54.82M | 14.45%60.3M | 8.98%53.89M | 3.30%54.69M | --47.97M | -12.69%52.69M | --49.45M | 793.59%52.94M |
Total liabilities | -27.12%940.07M | 3.07%1.09B | 95.10%1.17B | 216.56%1.47B | 251.04%1.29B | 228.45%1.06B | 104.89%600.95M | 59.14%465.67M | 83.61%367.43M | 99.41%321.69M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%400.52M | 0.00%400.52M | 0.00%400.52M | 0.00%400.52M | 0.00%400.52M | 13.64%400.52M | --400.52M | 13.64%400.52M | --400.52M | 0.00%352.46M |
Capital reserve funds | -0.72%553.96M | -0.55%553.96M | 0.21%553.96M | 0.21%553.96M | 0.94%557.98M | 20.61%557.01M | --552.8M | 19.70%552.8M | --552.8M | -6.78%461.84M |
Surplus reserve funds | 128.75%86.53M | 128.75%86.53M | 128.75%86.53M | 128.75%86.53M | 70.84%37.82M | 70.84%37.82M | --37.82M | 70.84%37.82M | --22.14M | 40.60%22.14M |
Retained profit | -15.79%890.93M | 0.71%890.48M | 38.97%1.04B | 78.16%1.02B | 87.92%1.06B | 82.68%884.19M | --751.03M | 48.72%573.8M | --562.99M | 47.25%484.01M |
Shareholders equity without minority interests | -5.96%1.93B | 2.76%1.93B | 19.66%2.08B | 31.84%2.06B | 33.53%2.05B | 42.34%1.88B | --1.74B | 28.04%1.56B | --1.54B | 10.74%1.32B |
Minority interests | 2.39%209.73M | 19.95%200.15M | 58.53%205.43M | 179.77%209.49M | 162.85%204.84M | 210.68%166.86M | --129.58M | 198.10%74.88M | --77.93M | 32.73%53.71M |
Total shareholder equity | -5.20%2.14B | 4.16%2.13B | 22.35%2.29B | 38.60%2.27B | 39.76%2.26B | 48.92%2.05B | 42.16%1.87B | 31.46%1.64B | 32.25%1.62B | 11.47%1.37B |
Total liabilityies and equity | -13.16%3.08B | 3.79%3.22B | 40.03%3.46B | 77.96%3.75B | 78.90%3.55B | 82.98%3.1B | 53.59%2.47B | 36.72%2.11B | 39.47%1.98B | 21.64%1.7B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data