(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 13.70%210.58M | -14.41%264.3M | -56.48%185.72M | -50.58%175.81M | -46.54%185.21M | -2.62%308.81M | -18.37%426.75M | 5.34%355.77M | 20.09%346.42M | 36.97%317.11M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.01M | ---- |
Notes receivable and accounts receivable | -18.55%780.04M | -20.85%873.25M | -21.65%994.41M | -19.79%1.01B | -24.96%957.65M | -14.72%1.1B | -1.86%1.27B | 2.72%1.25B | 34.58%1.28B | 33.53%1.29B |
-Notes receivable | -2.00%332.23M | -24.59%297.05M | 14.78%344.64M | 2.91%372.86M | -26.45%339.01M | -22.42%393.93M | -21.58%300.26M | 0.14%362.32M | 19.42%460.96M | 53.47%507.79M |
-Accounts receivable | -27.61%447.81M | -18.78%576.2M | -32.93%649.77M | -29.01%632.8M | -24.12%618.63M | -9.74%709.39M | 6.43%968.86M | 3.81%891.4M | 44.99%815.3M | 23.19%785.91M |
Other receivables (including interest and dividends) | -43.03%3.18M | -30.57%3.88M | -33.70%4.02M | -39.38%3.56M | -20.54%5.57M | -13.50%5.58M | -27.62%6.06M | -32.37%5.87M | 41.26%7.01M | -23.51%6.45M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -39.38%3.56M | ---- | -13.50%5.58M | ---- | -32.37%5.87M | ---- | -23.51%6.45M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Advance payment | 40.39%33.96M | 0.85%14.12M | 27.01%35.73M | 35.40%39.7M | -69.68%24.19M | -71.26%14M | -57.96%28.13M | -48.38%29.32M | 44.71%79.76M | 301.91%48.71M |
Inventories | 48.12%296.2M | 40.11%193.25M | -5.73%177.87M | -59.37%124.11M | -33.93%199.97M | -30.63%137.93M | -14.03%188.68M | 49.79%305.48M | 73.19%302.67M | 74.53%198.82M |
Receivable financing | -53.93%24.69M | -49.61%60.6M | 181.89%87.51M | 54.65%92.57M | -34.92%53.59M | 45.84%120.27M | 179.43%31.04M | 13.03%59.86M | 68.48%82.34M | 271.01%82.46M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other current assets | -7.67%43.86M | -29.78%29.11M | -44.47%20.07M | 64.05%48.1M | 148.74%47.51M | 77.88%41.45M | 243.14%36.15M | 111.65%29.32M | 203.68%19.1M | 151.79%23.3M |
Total current assets | -5.51%1.39B | -16.92%1.44B | -24.20%1.51B | -27.14%1.49B | -30.54%1.47B | -12.14%1.73B | -6.87%1.99B | 7.91%2.04B | 38.96%2.12B | 44.22%1.97B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Investment real estate | -10.01%4.48M | -10.23%4.6M | -10.43%4.72M | -10.64%4.83M | -10.36%4.98M | -10.10%5.12M | -9.85%5.26M | --5.41M | --5.55M | --5.7M |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 35.81%331.33M | ---- | -0.25%254.93M | ---- | -12.74%243.96M | ---- | -13.09%255.57M |
Constru in process | ---- | ---- | ---- | 159.16%298.61M | ---- | 205.59%215.23M | ---- | 270.07%115.22M | ---- | 1,043.64%70.43M |
Construction materials | ---- | ---- | ---- | -76.80%13.04M | ---- | 1,484.03%29.91M | ---- | 8,486.59%56.19M | ---- | 1,000.37%1.89M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Intangible assets | 21.41%131.26M | 32.56%129.38M | 43.59%134.4M | 107.59%135.67M | 63.99%108.11M | 46.78%97.6M | 41.80%93.6M | -2.95%65.36M | -2.92%65.92M | -2.88%66.49M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long deferred expense | -26.25%29.21M | 15.29%32.73M | 401.02%35.23M | 514.76%37.9M | 607.55%39.61M | 572.58%28.39M | 160.74%7.03M | 105.39%6.16M | 82.94%5.6M | 154.74%4.22M |
Deferred tax assets | 407.56%44.24M | 162.73%43.99M | 178.55%25.8M | 155.54%25.13M | -22.17%8.72M | 50.86%16.74M | -16.86%9.26M | 11.66%9.83M | 23.53%11.2M | 33.03%11.1M |
Usufruct assets | -26.05%14.86M | -21.60%16.04M | -20.40%17.46M | -17.19%18.42M | -9.81%20.1M | -13.20%20.45M | -6.01%21.93M | 424.17%22.25M | 392.58%22.29M | 390.68%23.56M |
Other non current assets | -44.15%64.47M | -53.04%55.6M | -22.66%60.42M | -47.54%44.79M | 56.64%115.42M | 103.88%118.4M | 16.56%78.13M | 62.71%85.37M | 19.24%73.68M | 54.07%58.07M |
Total non current assets | 12.49%977.96M | 24.58%980.2M | 43.59%948.99M | 49.19%909.71M | 62.30%869.39M | 58.29%786.78M | 36.62%660.89M | 36.34%609.76M | 21.93%535.68M | 17.96%497.04M |
Total assets | 1.17%2.37B | -3.95%2.42B | -7.27%2.45B | -9.60%2.4B | -11.82%2.34B | 2.05%2.52B | 1.17%2.65B | 13.34%2.65B | 35.15%2.66B | 38.03%2.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 16.37%926.18M | -2.51%870.19M | -23.12%821.21M | -10.17%831.52M | -5.95%795.88M | 36.36%892.63M | 43.56%1.07B | 24.86%925.64M | 28.47%846.19M | 12.27%654.63M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Notes payable and accounts payable | -44.44%173.52M | -25.86%235.87M | 10.51%340.52M | -30.74%297.63M | -26.75%312.33M | -19.92%318.15M | -47.63%308.13M | -28.14%429.73M | 8.53%426.37M | 14.65%397.3M |
-Notes payable | -73.48%25.4M | -39.63%85.14M | 27.52%135.48M | -33.74%111.85M | -57.75%95.77M | -37.92%141.03M | -72.74%106.24M | -57.00%168.8M | 3.67%226.69M | 19.31%227.16M |
-Accounts payable | -31.60%148.12M | -14.90%150.74M | 1.56%205.04M | -28.80%185.79M | 8.45%216.57M | 4.10%177.12M | 1.62%201.89M | 27.00%260.92M | 14.63%199.69M | 8.97%170.14M |
Contract liabilities | -22.20%16.04M | -21.39%17.98M | -78.90%4.91M | -68.68%9.94M | -73.58%20.62M | -27.09%22.88M | 15.25%23.29M | 43.10%31.74M | 91.20%78.06M | 401.70%31.38M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Salaries payable | 7.49%13.04M | 79.98%22.65M | 44.84%16.54M | -17.42%12.1M | -16.14%12.13M | -3.45%12.58M | 32.17%11.42M | 76.24%14.65M | 16.07%14.47M | 13.15%13.03M |
Taxs payable | 5.23%9.74M | 12.51%13.66M | -8.36%7.79M | 30.27%15.35M | -32.90%9.25M | -10.94%12.15M | 9.78%8.5M | 2.99%11.78M | 89.72%13.79M | -19.56%13.64M |
Other payable (including interest and dividends) | -23.51%15.16M | 30.41%22.57M | -14.38%13.97M | -34.34%14.02M | 304.66%19.82M | 1,504.84%17.31M | 390.95%16.32M | 330.34%21.35M | -8.05%4.9M | -78.62%1.08M |
-Dividend payable | ---- | ---- | ---- | -99.84%8.87K | ---- | --15.84K | ---- | --5.47M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -11.78%14.01M | ---- | 1,503.37%17.29M | ---- | 307.72%15.88M | ---- | -75.79%1.08M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Non current liabilities due within one year | -55.05%18.89M | -50.78%23.84M | -35.83%25.89M | -8.19%42.61M | -8.74%42.04M | -3.55%48.44M | -26.15%40.35M | -34.41%46.41M | 19.32%46.06M | 6.42%50.22M |
Other current liabilities | 21.80%254.91M | -8.22%240.2M | -15.12%215.97M | -13.40%213.29M | -35.81%209.28M | -38.15%261.72M | -15.16%254.45M | -14.98%246.28M | 5.77%326.05M | 57.95%423.17M |
Total current liabilities | 0.43%1.43B | -8.76%1.45B | -16.40%1.45B | -16.85%1.44B | -19.05%1.42B | 0.09%1.59B | 0.21%1.73B | -1.09%1.73B | 19.92%1.76B | 23.35%1.58B |
Current liabilities | ||||||||||
Long term loan | 84.93%147.58M | 101.56%148.09M | 148.53%145M | 154.83%105.21M | 630.08%79.8M | 1,200.26%73.47M | 934.21%58.34M | 969.55%41.28M | --10.93M | --5.65M |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long term account payable | ---- | ---- | ---- | ---- | ---- | -69.75%9.59M | ---- | -62.87%19M | ---- | 314.31%31.7M |
Long term salaries pay | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Estimate liabilities | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Deferred tax liabilities | 827.79%4.79M | --4.81M | --506.8K | --514.89K | --516.56K | ---- | ---- | --0 | ---- | ---- |
Long term deferred income | --0 | ---- | --1.22M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Lease liabilities | -25.50%12.89M | -22.10%13.99M | -20.81%15.31M | -18.02%15.99M | -11.34%17.3M | -9.03%17.96M | -5.02%19.34M | 438.87%19.5M | 460.51%19.52M | 436.13%19.74M |
Other non current liabilities | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Total non current liabilities | 61.33%165.27M | 65.21%166.88M | 76.14%162.04M | 52.54%121.71M | 96.17%102.44M | 76.96%101.01M | 36.25%91.99M | 36.04%79.79M | 693.55%52.22M | 403.75%57.08M |
Total liabilities | 4.52%1.59B | -4.33%1.61B | -11.73%1.61B | -13.79%1.56B | -15.72%1.52B | 2.76%1.69B | 1.57%1.82B | 0.11%1.81B | 22.93%1.81B | 26.68%1.64B |
Shareholders equity | ||||||||||
Paid-in capital | -0.35%100.03M | -0.35%100.03M | 9.80%100.11M | 9.80%100.11M | 10.10%100.38M | 11.41%100.38M | 1.19%91.17M | 34.92%91.17M | 34.92%91.17M | 33.33%90.1M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Capital reserve funds | -1.66%372.24M | -1.74%372.24M | 0.23%377M | 0.08%376.45M | 1.34%378.51M | 5.32%378.84M | 4.56%376.13M | 283.10%376.13M | 280.43%373.51M | 266.38%359.71M |
Surplus reserve funds | -1.44%3.88M | 0.00%3.88M | 0.00%3.88M | 0.00%3.88M | -2.32%3.94M | 0.00%3.88M | 1.21%3.88M | 1.21%3.88M | 5.13%4.03M | 1.21%3.88M |
Retained profit | -12.00%303.89M | -8.64%330.96M | 0.38%367.61M | -6.37%364.08M | -8.88%345.32M | -2.38%362.25M | -0.23%366.22M | 6.30%388.86M | 16.99%378.99M | 15.72%371.1M |
Less:Treasury stock | -40.60%8.83M | -44.45%8.83M | -34.10%9.8M | -34.10%9.8M | --14.87M | --15.9M | --14.87M | --14.87M | ---- | ---- |
Other composite income | -3,626.60%-352.6K | ---107.39K | ---228.87K | ---196.74K | --10K | ---- | ---- | --0 | ---- | ---- |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Specific reserves | 59.62%3.27M | 71.67%3.11M | 68.47%2.89M | 60.39%2.53M | 40.99%2.05M | 41.65%1.81M | 71.09%1.71M | 58.93%1.58M | -16.67%1.45M | -18.31%1.28M |
Shareholders equity without minority interests | -5.05%774.13M | -3.61%801.28M | 2.09%841.45M | -1.15%837.05M | -3.98%815.33M | 0.63%831.26M | 0.31%824.25M | 57.86%846.75M | 71.45%849.16M | 67.95%826.08M |
Minority interests | -9.50%3.57M | --3.56M | --4.04M | --4M | --3.94M | ---- | ---- | --0 | ---- | ---- |
Total shareholder equity | -5.07%777.7M | -3.18%804.84M | 2.58%845.5M | -0.67%841.05M | -3.52%819.28M | 0.63%831.26M | 0.31%824.25M | 57.86%846.75M | 71.45%849.16M | 67.95%826.08M |
Total liabilityies and equity | 1.17%2.37B | -3.95%2.42B | -7.27%2.45B | -9.60%2.4B | -11.82%2.34B | 2.05%2.52B | 1.17%2.65B | 13.34%2.65B | 35.15%2.66B | 38.03%2.47B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | ZTE Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data