(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -13.85%45.99M | -49.83%28.51M | -32.57%57.74M | 10.23%65.88M | -0.40%53.38M | 27.74%56.84M | -76.68%85.63M | -87.07%59.77M | 59.74%53.6M | 27.57%44.49M |
Transactional financial assets | 4.72%200.35M | 1.63%206.22M | -14.77%152.85M | -40.63%138.86M | -34.27%191.32M | -41.22%202.92M | 258.69%179.34M | 2,026.40%233.9M | 7,176.70%291.07M | 8,530.75%345.23M |
Notes receivable and accounts receivable | 22.50%181.03M | 2.14%197.45M | -3.80%174.16M | 11.99%151.79M | 34.33%147.78M | 80.26%193.32M | 81.07%181.04M | 34.45%135.54M | 10.86%110.01M | -6.97%107.25M |
-Notes receivable | -51.82%5.3M | -67.24%5.09M | -43.31%7.96M | -49.38%5.02M | 107.16%11M | 261.83%15.54M | 163.99%14.04M | 367.21%9.92M | -42.66%5.31M | -55.92%4.3M |
-Accounts receivable | 28.48%175.73M | 8.20%192.36M | -0.48%166.2M | 16.83%146.77M | 30.64%136.77M | 72.69%177.78M | 76.41%167M | 27.29%125.62M | 16.37%104.7M | -2.45%102.95M |
Other receivables (including interest and dividends) | -59.07%5.64M | -75.48%3.83M | -76.39%3.81M | -84.54%2.62M | 116.80%13.78M | 149.54%15.62M | 580.68%16.16M | 5,973.93%16.94M | 537.19%6.36M | 1,368.03%6.26M |
-Other receivable | ---- | ---- | ---- | -84.54%2.62M | ---- | 149.54%15.62M | ---- | 5,973.93%16.94M | ---- | 1,368.03%6.26M |
Advance payment | -42.28%3.68M | 30.30%5.03M | 75.03%12.74M | 37.38%9.1M | 105.63%6.38M | 106.72%3.86M | 216.49%7.28M | 176.74%6.62M | -20.10%3.1M | -52.05%1.87M |
Inventories | 3.97%178.12M | 8.55%169.33M | 16.21%168.76M | 25.40%161.38M | 46.99%171.33M | 37.07%155.99M | 34.95%145.23M | 26.92%128.7M | 24.38%116.56M | 34.64%113.81M |
Receivable financing | 67.24%16.74M | 104.75%15.06M | 15.21%20.84M | 34.20%19.44M | -3.72%10.01M | -31.11%7.36M | 38.23%18.09M | 44.03%14.49M | -12.92%10.4M | 11.52%10.68M |
Other current assets | -74.40%7.32M | -70.48%8.01M | -67.55%6.18M | -62.37%6.31M | 96.44%28.59M | 123.86%27.14M | 167.68%19.06M | 91.18%16.77M | 261.97%14.55M | 187.73%12.13M |
Total current assets | 2.62%638.87M | -4.46%633.46M | -8.39%597.1M | -9.36%555.38M | 2.79%622.56M | 3.33%663.06M | 0.32%651.82M | -12.11%612.73M | 140.97%605.64M | 149.89%641.71M |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | --10M | ---- | ---- | ---- |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30M | ---- |
Fixed assets | ---- | ---- | ---- | 216.52%308.58M | ---- | 412.27%281.86M | ---- | 87.51%97.49M | ---- | 9.10%55.02M |
Constru in process | ---- | ---- | ---- | -61.13%53.77M | ---- | -69.24%40.24M | ---- | 103.42%138.33M | ---- | 174.98%130.85M |
Intangible assets | -4.22%42.72M | -4.05%43.26M | -4.41%43.51M | -4.39%44.05M | 43.19%44.6M | 43.40%45.08M | 43.41%45.52M | 43.77%46.07M | -3.72%31.15M | -3.71%31.44M |
Goodwill | -67.83%15.37M | -67.74%15.41M | -23.06%47.65M | -22.99%47.69M | --47.78M | --47.78M | --61.93M | --61.93M | ---- | ---- |
Long deferred expense | 154.27%11.06M | 173.25%10.21M | 100.95%8.77M | 123.30%6.55M | 90.71%4.35M | 50.51%3.74M | 56.81%4.37M | 22.30%2.93M | -15.28%2.28M | -17.95%2.48M |
Deferred tax assets | 3.85%4.5M | -5.45%4.97M | 72.09%4.99M | 98.50%4.24M | 113.79%4.33M | 163.16%5.25M | 27.29%2.9M | -10.68%2.14M | -16.93%2.03M | -19.65%2M |
Usufruct assets | 10.80%27.81M | 16.68%29.07M | 212.85%26.03M | 208.31%27.05M | 565.76%25.1M | 519.62%24.92M | 94.74%8.32M | 93.95%8.77M | -21.05%3.77M | --4.02M |
Other non current assets | -88.76%4.09M | -86.76%3.07M | -71.48%10.29M | -61.02%13.1M | 163.61%36.38M | 81.35%23.19M | 20.47%36.08M | 149.94%33.6M | -10.88%13.8M | 663.49%12.79M |
Total non current assets | 0.17%495.55M | 7.61%507.99M | 19.76%511.22M | 29.08%505.03M | 71.75%494.73M | 97.85%472.06M | 107.94%426.86M | 123.84%391.27M | 81.22%288.05M | 73.08%238.6M |
Total assets | 1.53%1.13B | 0.56%1.14B | 2.75%1.11B | 5.62%1.06B | 25.02%1.12B | 28.95%1.14B | 26.16%1.08B | 15.14%1B | 117.82%893.69M | 123.06%880.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 62.66%122.08M | 63.65%90.09M | 57.95%93.06M | 105.79%80.06M | 1,399.32%75.05M | 999.66%55.05M | 740.68%58.92M | 159.03%38.9M | -82.14%5.01M | -82.14%5.01M |
Notes payable and accounts payable | 13.18%123.16M | 3.21%148.17M | 0.94%119.76M | -3.05%93.48M | 37.36%108.81M | 78.35%143.57M | 64.10%118.64M | 29.97%96.42M | 5.35%79.22M | 0.11%80.5M |
-Accounts payable | 13.18%123.16M | 3.21%148.17M | 0.94%119.76M | -3.05%93.48M | 37.36%108.81M | 78.35%143.57M | 64.10%118.64M | 29.97%96.42M | 5.35%79.22M | 0.11%80.5M |
Contract liabilities | -19.21%1.26M | 81.55%1.01M | 81.36%794.26K | 78.47%781.63K | 323.70%1.56M | -27.65%556.47K | -70.83%437.95K | -58.90%437.95K | -77.07%367.82K | -43.78%769.16K |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | --365.23K | ---- | ---- | ---- |
Salaries payable | 37.39%14.85M | 28.40%18.17M | -0.04%12.34M | -2.14%10.89M | 30.01%10.81M | 32.41%14.15M | 45.49%12.34M | 39.96%11.13M | 20.72%8.31M | 21.35%10.69M |
Taxs payable | -57.21%924.37K | -42.13%3.2M | -74.29%3.28M | -64.92%3.64M | -65.16%2.16M | 17.95%5.54M | 222.70%12.75M | 250.12%10.39M | 27.69%6.2M | -26.96%4.69M |
Other payable (including interest and dividends) | -11.35%16.69M | -8.85%17.13M | 9.60%20.59M | 125.30%15.96M | 4,794.71%18.83M | 3,548.56%18.79M | 13,944.70%18.79M | 139.20%7.08M | 165.83%384.62K | 374.93%514.97K |
-Other payable | ---- | ---- | ---- | 125.30%15.96M | ---- | 3,548.56%18.79M | ---- | 139.20%7.08M | ---- | 374.93%514.97K |
Non current liabilities due within one year | 20.56%5.05M | 37.47%5.33M | -6.53%3.54M | -0.11%4.08M | 337.16%4.19M | 496.32%3.88M | --3.79M | --4.08M | --957.71K | 1,352.22%650.42K |
Other current liabilities | -73.94%69.12K | -86.13%359.76K | 581.75%46.95K | 614.82%49.23K | 3,148.51%265.28K | 710.49%2.59M | -83.39%6.89K | -77.18%6.89K | 2.60%8.17K | 2,622.42%320.11K |
Total current liabilities | 28.15%284.07M | 16.12%283.47M | 12.11%253.4M | 24.04%208.93M | 120.67%221.67M | 136.68%244.12M | 141.97%226.04M | 61.69%168.45M | -13.94%100.45M | -17.63%103.14M |
Current liabilities | ||||||||||
Long term account payable | ---- | ---- | ---- | -99.92%993 | ---- | --617.14K | ---- | --1.28M | ---- | ---- |
Deferred tax liabilities | 51.00%1.95M | 48.34%1.96M | 61.12%1.22M | 57.81%1.26M | --1.29M | --1.32M | --758.02K | --801.42K | ---- | ---- |
Lease liabilities | 12.04%23.01M | 13.47%23.94M | 195.77%22.46M | 200.65%23.42M | 596.33%20.54M | 560.27%21.09M | 73.95%7.59M | 69.77%7.79M | -38.67%2.95M | --3.19M |
Total non current liabilities | 13.44%24.96M | 12.44%25.9M | 159.72%23.68M | 150.18%24.69M | 645.94%22M | 621.04%23.03M | 107.92%9.12M | 113.19%9.87M | -39.42%2.95M | 3,893.22%3.19M |
Total liabilities | 26.82%309.03M | 15.80%309.37M | 17.83%277.08M | 31.02%233.62M | 135.65%243.67M | 151.23%267.16M | 140.44%235.16M | 63.89%178.31M | -14.96%103.4M | -15.13%106.34M |
Shareholders equity | ||||||||||
Paid-in capital | 0.32%104.5M | 0.32%104.5M | 0.32%104.5M | 1.30%104.16M | 82.34%104.16M | 82.34%104.16M | 82.34%104.16M | 80.00%102.83M | 33.33%57.13M | 33.33%57.13M |
Capital reserve funds | -0.66%500.63M | -0.66%500.63M | -0.54%497.61M | 1.53%493.49M | -5.23%503.95M | -5.23%503.95M | -5.91%500.33M | -8.59%486.06M | 480.60%531.76M | 480.60%531.76M |
Surplus reserve funds | 26.03%44.17M | 26.03%44.17M | 29.47%35.04M | 29.47%35.04M | 29.47%35.04M | 29.47%35.04M | 36.75%27.07M | 36.75%27.07M | 36.75%27.07M | 36.75%27.07M |
Retained profit | -3.20%184.68M | -6.26%172.11M | 3.16%177.64M | 8.91%167.81M | 9.44%190.79M | 16.20%183.61M | 15.94%172.2M | -0.25%154.09M | 29.66%174.33M | 37.25%158.02M |
Less:Treasury stock | 180.11%43.71M | 64.07%25.6M | 49.17%23.28M | --15.6M | --15.6M | --15.6M | --15.6M | ---- | ---- | ---- |
Shareholders equity without minority interests | -3.43%790.26M | -1.89%795.8M | 0.43%791.52M | 1.93%784.91M | 3.55%818.35M | 4.81%811.17M | 4.09%788.16M | 0.90%770.04M | 173.76%790.28M | 187.34%773.97M |
Minority interests | -36.43%35.13M | -36.11%36.29M | -28.28%39.71M | -24.73%41.88M | --55.26M | --56.8M | --55.37M | --55.64M | ---- | ---- |
Total shareholder equity | -5.52%825.39M | -4.13%832.08M | -1.46%831.23M | 0.13%826.79M | 10.54%873.61M | 12.14%867.96M | 11.40%843.53M | 8.19%825.68M | 173.76%790.28M | 187.34%773.97M |
Total liabilityies and equity | 1.53%1.13B | 0.56%1.14B | 2.75%1.11B | 5.62%1.06B | 25.02%1.12B | 28.95%1.14B | 26.16%1.08B | 15.14%1B | 117.82%893.69M | 123.06%880.31M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data