(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 3.79%362.01M | 9.76%353.16M | -4.00%366.09M | -6.75%328.38M | 3.65%348.81M | 2.00%321.76M | 28.40%381.34M | 28.93%352.16M | 29.38%336.54M | 727.21%315.46M |
Notes receivable and accounts receivable | -7.51%35.79M | 8.96%27.83M | 6.78%36.76M | 6.29%35.54M | 14.12%38.7M | 33.86%25.54M | 1.02%34.42M | 13.64%33.44M | 21.19%33.91M | 6.64%19.08M |
-Notes receivable | -43.09%2.73M | 25.82%2.97M | 21.63%3.41M | 2.40%3.77M | 36.82%4.8M | -23.98%2.36M | 7.00%2.8M | 76.93%3.68M | 36.82%3.51M | 36.56%3.1M |
-Accounts receivable | -2.47%33.07M | 7.25%24.86M | 5.46%33.34M | 6.77%31.77M | 11.50%33.9M | 45.09%23.18M | 0.52%31.62M | 8.82%29.76M | 19.62%30.41M | 2.29%15.98M |
Other receivables (including interest and dividends) | 13.43%2.25M | 70.43%2.06M | 17.61%2.15M | -18.77%1.74M | -21.19%1.99M | -50.00%1.21M | -33.17%1.83M | -41.63%2.14M | -4.74%2.52M | 42.76%2.42M |
-Other receivable | ---- | ---- | ---- | -18.77%1.74M | ---- | -50.00%1.21M | ---- | -41.63%2.14M | ---- | 42.76%2.42M |
Advance payment | 79.70%25.83M | -49.70%610.9K | 1.70%8.99M | 56.01%6.84M | 41.12%14.37M | 32.72%1.21M | -13.53%8.84M | 213.46%4.39M | 477.01%10.19M | -82.40%915.21K |
Inventories | 41.66%934.34K | -33.68%497.41K | 119.64%1.83M | 799.47%1.66M | 92.91%659.55K | 6.86%750.01K | 61.04%833.93K | -80.87%184.53K | -6.29%341.9K | 131.15%701.86K |
Other current assets | -23.36%12.71M | -17.25%14.57M | 23.53%10.7M | 119.82%11.27M | 81.23%16.58M | 59.08%17.6M | -31.13%8.67M | -61.32%5.12M | -30.97%9.15M | -22.03%11.06M |
Total current assets | 4.38%439.53M | 8.33%398.72M | -2.16%426.52M | -3.02%385.44M | 7.25%421.11M | 5.27%368.08M | 22.06%435.93M | 23.48%397.44M | 28.26%392.65M | 351.66%349.65M |
Non Current assets | ||||||||||
Investment real estate | -4.36%28.25M | -4.31%28.57M | -4.26%28.89M | -4.22%29.21M | -4.17%29.53M | -4.13%29.85M | -4.09%30.18M | -4.05%30.5M | -4.01%30.82M | -3.97%31.14M |
Fixed assets | ---- | ---- | ---- | -1.16%504.8M | ---- | -1.60%522.92M | ---- | -5.32%510.71M | ---- | -2.02%531.43M |
Constru in process | ---- | ---- | ---- | 101.89%89.1M | ---- | 208.45%91.78M | ---- | 270.64%44.13M | ---- | 17.15%29.76M |
Intangible assets | -0.72%36.61M | -0.94%36.77M | -2.78%36.35M | -2.82%36.59M | -2.77%36.88M | -2.79%37.12M | -2.30%37.39M | -2.26%37.65M | -2.26%37.93M | -2.29%38.19M |
Long deferred expense | -32.10%4.09M | -29.13%4.67M | -26.29%5.18M | -25.08%5.73M | -26.54%6.03M | -24.86%6.58M | -24.77%7.02M | -18.42%7.65M | -17.30%8.21M | 1.89%8.76M |
Deferred tax assets | -16.42%1.32M | -11.79%1.32M | -19.36%1.46M | -16.13%1.51M | -16.68%1.58M | -18.49%1.5M | -10.46%1.81M | -57.56%1.8M | -32.94%1.9M | -34.95%1.84M |
Usufruct assets | -17.10%10.32M | 31.97%10.89M | 31.99%11.46M | 30.00%11.89M | 30.46%12.45M | -17.26%8.25M | -12.09%8.68M | -10.89%9.15M | 36.84%9.54M | --9.97M |
Other non current assets | -42.44%1.93M | -23.61%2.56M | 236.78%2.54M | 236.78%2.54M | 343.67%3.35M | 571.49%3.35M | -74.27%754.21K | -74.27%754.21K | -60.95%754.21K | -74.20%498.32K |
Total non current assets | 0.64%687.31M | 0.30%703.49M | 4.31%673.27M | 6.08%681.38M | 6.48%682.91M | 7.64%701.36M | 0.53%645.48M | -0.94%642.35M | -2.10%641.35M | -0.16%651.59M |
Total assets | 2.07%1.13B | 3.06%1.1B | 1.70%1.1B | 2.60%1.07B | 6.77%1.1B | 6.81%1.07B | 8.22%1.08B | 7.16%1.04B | 7.57%1.03B | 37.14%1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -59.11%6.84M | -15.06%14.36M | 160.15%12.44M | 246.78%16M | 78.46%16.73M | 54.60%16.9M | -55.90%4.78M | -50.60%4.61M | 1.56%9.37M | 16.99%10.93M |
-Accounts payable | -59.11%6.84M | -15.06%14.36M | 160.15%12.44M | 246.78%16M | 78.46%16.73M | 54.60%16.9M | -55.90%4.78M | -50.60%4.61M | 1.56%9.37M | 16.99%10.93M |
Contract liabilities | -41.95%2.28M | -31.95%2.7M | -3.84%3.13M | 11.67%3.32M | 71.36%3.93M | 20.22%3.97M | 28.36%3.26M | 60.62%2.98M | -5.78%2.29M | 54.94%3.3M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | 113.39%914.65K | 10.42%988.71K | 10.20%886.55K | ---- |
Salaries payable | -37.35%3.43M | -8.09%3.52M | -15.99%5.83M | 8.97%6.37M | 14.93%5.47M | 8.19%3.83M | 51.20%6.94M | 31.18%5.84M | 12.49%4.76M | -19.74%3.54M |
Taxs payable | -7.01%10.05M | -6.12%7.23M | -16.32%12.46M | -15.94%8.77M | 22.26%10.81M | 54.65%7.7M | 104.17%14.89M | 83.79%10.44M | 175.29%8.84M | 61.19%4.98M |
Other payable (including interest and dividends) | 63.05%20.39M | 16.51%20.72M | 138.66%20.55M | 146.07%20.69M | 110.07%12.51M | 186.86%17.79M | 27.07%8.61M | 51.35%8.41M | 27.44%5.95M | 69.83%6.2M |
-Dividend payable | 73.17%18M | 16.92%18M | 173.08%18M | 173.08%18M | 156.25%10.39M | 279.53%15.4M | 62.50%6.59M | 62.50%6.59M | --4.06M | 711.31%4.06M |
-Other payable | ---- | ---- | ---- | 48.11%2.69M | ---- | 11.50%2.39M | ---- | 21.17%1.82M | ---- | -31.97%2.14M |
Non current liabilities due within one year | --2.11M | --2.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 12.84%176.33K | -23.36%230.23K | -64.19%235.83K | -49.63%295.81K | -54.11%156.26K | 21.29%300.39K | 319.07%658.48K | 97.69%587.31K | -4.42%340.5K | 57.02%247.66K |
Total current liabilities | -8.72%45.28M | 0.75%50.87M | 36.45%54.65M | 63.80%55.45M | 52.86%49.6M | 72.89%50.5M | 22.75%40.05M | 2.36%33.85M | -40.93%32.45M | -45.57%29.21M |
Current liabilities | ||||||||||
Long term account payable | ---- | ---- | ---- | 5.61%538.55K | ---- | 6.27%535.68K | ---- | 5.30%509.93K | ---- | -35.67%504.07K |
Specific account payable | ---- | ---- | ---- | -1.92%35.41M | ---- | -1.69%35.8M | ---- | -4.77%36.11M | ---- | 4,803.45%36.42M |
Estimate liabilities | 5.86%40.76M | 5.88%40.4M | 6.29%39.36M | 6.36%39.01M | 6.52%38.51M | 6.59%38.16M | 5.88%37.03M | 6.07%36.67M | 6.64%36.15M | 6.71%35.8M |
Deferred tax liabilities | 1.56%15.72M | 2.28%15.73M | 79.67%15.9M | 81.68%15.91M | 78.62%15.48M | 79.15%15.38M | 12.78%8.85M | 11.99%8.76M | 16.09%8.67M | 14.98%8.58M |
Long term deferred income | -5.17%3.74M | -5.12%3.78M | -5.02%3.86M | -5.53%3.9M | -4.92%3.94M | -4.87%3.99M | -4.78%4.06M | -4.17%4.13M | -5.77%4.15M | -4.64%4.19M |
Lease liabilities | -31.74%8.47M | 10.66%8.78M | 34.33%12.01M | 33.89%12.24M | 32.83%12.4M | -16.71%7.94M | -9.83%8.94M | -9.69%9.14M | 33.14%9.34M | --9.53M |
Total non current liabilities | -5.80%100.32M | -0.87%100.91M | 12.06%106.85M | 12.27%107.01M | 12.02%106.5M | 7.13%101.8M | 0.16%95.34M | 0.10%95.32M | 76.07%95.07M | 102.46%95.02M |
Total liabilities | -6.73%145.6M | -0.34%151.78M | 19.28%161.5M | 25.77%162.46M | 22.41%156.1M | 22.59%152.29M | 5.93%135.4M | 0.68%129.17M | 17.06%127.52M | 23.50%124.23M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%264M | 0.00%264M | 0.00%264M | 0.00%264M | 0.00%264M | 0.00%264M | 0.00%264M | 0.00%264M | 0.00%264M | 33.33%264M |
Capital reserve funds | 0.00%263.08M | 0.00%263.08M | 0.00%263.08M | 0.00%263.08M | 0.00%263.08M | 0.00%263.08M | 0.00%263.08M | 0.00%263.08M | 0.00%263.08M | 103.02%263.08M |
Surplus reserve funds | 10.15%48.11M | 10.15%48.11M | 28.99%43.68M | 28.99%43.68M | 65.38%43.68M | 65.38%43.68M | 43.81%33.86M | 43.81%33.86M | 12.17%26.41M | 12.17%26.41M |
Retained profit | 7.22%370.81M | 7.72%340.97M | -5.20%333.83M | -5.20%301.31M | 7.89%345.83M | 8.37%316.52M | 21.77%352.12M | 21.96%317.86M | 17.44%320.55M | 16.80%292.06M |
Shareholders equity without minority interests | 3.21%945.99M | 3.25%916.16M | -0.93%904.59M | -0.77%872.07M | 4.87%916.58M | 4.93%887.28M | 8.72%913.06M | 8.33%878.8M | 6.13%874.04M | 40.65%845.55M |
Minority interests | 12.47%35.24M | 14.74%34.28M | 2.31%33.71M | 1.47%32.28M | -3.40%31.34M | -5.02%29.87M | 4.26%32.95M | 3.51%31.82M | 12.98%32.44M | 11.11%31.45M |
Total shareholder equity | 3.51%981.24M | 3.63%950.43M | -0.82%938.29M | -0.69%904.35M | 4.57%947.92M | 4.58%917.15M | 8.56%946.01M | 8.15%910.61M | 6.36%906.47M | 39.32%877M |
Total liabilityies and equity | 2.07%1.13B | 3.06%1.1B | 1.70%1.1B | 2.60%1.07B | 6.77%1.1B | 6.81%1.07B | 8.22%1.08B | 7.16%1.04B | 7.57%1.03B | 37.14%1B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data