(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -51.16%226.73M | -42.07%320.34M | 41.71%354.09M | 2.33%354.71M | 39.06%464.2M | 70.47%553.01M | -26.53%249.86M | 28.47%346.61M | 13.75%333.8M | 15.56%324.4M |
Transactional financial assets | ---- | ---- | --30M | --41.31M | --21.74M | 158.72%51.74M | ---- | ---- | ---- | -60.00%20M |
Notes receivable and accounts receivable | -13.67%347.29M | 1.85%293.22M | 33.71%353.67M | 24.69%363.34M | 14.62%402.3M | -9.82%287.9M | 32.93%264.51M | 74.13%291.39M | 159.43%350.98M | 302.75%319.26M |
-Notes receivable | -13.35%227.96M | 1.29%220.99M | 36.92%224.67M | 22.44%236.62M | 24.41%263.08M | -4.04%218.17M | 134.07%164.1M | 224.95%193.25M | 442.23%211.46M | 1,013.13%227.37M |
-Accounts receivable | -14.29%119.32M | 3.59%72.23M | 28.47%129M | 29.11%126.71M | -0.21%139.22M | -24.13%69.72M | -22.09%100.42M | -9.02%98.14M | 44.89%139.52M | 56.16%91.89M |
Other receivables (including interest and dividends) | 58.10%1.09M | 65.59%722.1K | 1.81%638.75K | 21.38%745.49K | 27.43%686.4K | 71.73%436.07K | 31.55%627.41K | 18.96%614.2K | -0.31%538.63K | -15.23%253.92K |
-Other receivable | ---- | ---- | ---- | 21.38%745.49K | ---- | 71.73%436.07K | ---- | 18.96%614.2K | ---- | -15.23%253.92K |
Advance payment | 31.53%58.54M | -19.49%53.24M | 106.62%50.47M | 16.09%45.66M | 69.68%44.51M | 93.39%66.12M | -39.07%24.42M | -23.36%39.33M | -3.78%26.23M | 36.29%34.19M |
Inventories | -4.28%264.01M | -27.43%262.25M | -42.14%260.11M | -39.54%264.85M | -9.53%275.83M | 35.64%361.41M | 82.16%449.56M | 82.47%438.07M | 63.22%304.87M | 56.80%266.45M |
Receivable financing | 35.83%78.26M | 105.81%81.04M | 57.44%25.21M | 30.01%34.74M | 95.56%57.62M | 5.11%39.38M | -91.75%16.01M | -79.26%26.72M | -76.95%29.46M | -77.87%37.46M |
Other current assets | 44.77%9.87M | 243.99%25.79M | -38.06%6.74M | 237.50%7.53M | 1,324.56%6.82M | 623.33%7.5M | 406.31%10.87M | 319.06%2.23M | 1,951.14%478.56K | -55.85%1.04M |
Total current assets | -22.61%985.78M | -24.20%1.04B | 6.40%1.08B | -2.80%1.11B | 21.73%1.27B | 36.33%1.37B | -0.67%1.02B | 26.11%1.14B | 27.43%1.05B | 29.11%1B |
Non Current assets | ||||||||||
Investment real estate | --9.98M | --10.1M | --10.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 11.68%632.04M | ---- | 13.49%625.42M | ---- | 10.22%565.95M | ---- | 25.56%551.06M |
Constru in process | ---- | ---- | ---- | 265.55%557.7M | ---- | 173.73%300.27M | ---- | 73.88%152.57M | ---- | 27.94%109.7M |
Intangible assets | 24.94%129.72M | 37.36%130.69M | 37.17%131.48M | 33.85%129.24M | 11.93%103.83M | 4.84%95.15M | 21.18%95.85M | 23.57%96.56M | 17.92%92.77M | 21.96%90.75M |
Deferred tax assets | -30.46%15.95M | -23.16%15.94M | 605.56%19.25M | 604.56%20.27M | 698.88%22.93M | 668.33%20.74M | -9.64%2.73M | 14.78%2.88M | 26.96%2.87M | 46.29%2.7M |
Other non current assets | -5.87%73.57M | 50.78%58.56M | 36.25%96.34M | -16.01%78.8M | 1.39%78.16M | -38.57%38.83M | 76.23%70.71M | 469.47%93.82M | 126.24%77.09M | 361.86%63.22M |
Total non current assets | 35.93%1.65B | 46.05%1.58B | 57.41%1.51B | 55.53%1.42B | 42.73%1.22B | 32.17%1.08B | 28.79%960.28M | 30.57%911.77M | 24.38%852.16M | 33.01%817.42M |
Total assets | 5.99%2.64B | 6.81%2.61B | 31.19%2.59B | 23.06%2.53B | 31.15%2.49B | 34.46%2.45B | 11.75%1.98B | 28.05%2.06B | 26.04%1.9B | 30.83%1.82B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 13.76%377.67M | 15.56%344.79M | 10.39%327.04M | 19.72%349.81M | 57.85%332M | 54.55%298.36M | 91.90%296.26M | 118.44%292.2M | 190.35%210.33M | 170.87%193.05M |
Notes payable and accounts payable | -3.39%167.5M | 27.72%225.31M | 15.76%234.09M | -30.55%167.46M | 7.09%173.38M | 38.19%176.41M | -15.09%202.22M | 28.32%241.14M | -7.56%161.9M | 8.52%127.65M |
-Notes payable | -62.04%25.42M | -4.33%67.99M | -30.11%91.28M | -55.87%64.7M | -16.41%66.97M | 20.87%71.07M | 58.87%130.62M | 84.44%146.59M | 59.05%80.12M | 239.39%58.8M |
-Accounts payable | 33.52%142.08M | 49.35%157.32M | 99.44%142.8M | 8.69%102.76M | 30.11%106.41M | 52.99%105.34M | -54.08%71.6M | -12.81%94.55M | -34.45%81.78M | -31.36%68.85M |
Contract liabilities | -17.10%18.07M | -59.14%12.42M | 144.55%17.44M | -59.26%7.88M | 11.21%21.79M | 51.59%30.4M | -76.36%7.13M | 14.43%19.33M | -27.29%19.59M | -13.85%20.05M |
Advance receipts | -50.09%804.59K | -34.82%919.76K | 25.29%1.04M | -54.61%314.7K | 230.82%1.61M | 281.03%1.41M | 1.45%830.91K | 215.31%693.4K | -43.56%487.32K | 54.74%370.35K |
Salaries payable | 9.93%7.67M | 49.00%15.41M | 8.34%7.79M | -0.29%7.36M | -1.46%6.98M | -22.29%10.34M | -38.16%7.19M | -32.82%7.38M | 5.58%7.08M | 26.80%13.31M |
Taxs payable | -81.62%1.52M | -34.09%5.3M | -66.18%3.8M | -78.82%3.02M | -38.49%8.26M | 34.68%8.03M | -44.71%11.24M | -19.67%14.27M | -16.90%13.43M | 16.26%5.97M |
Other payable (including interest and dividends) | 4.75%2.08M | -9.87%1.8M | 16.99%1.81M | -47.39%1.97M | -2.64%1.99M | -25.44%2M | -23.83%1.54M | 50.97%3.75M | -28.72%2.04M | 23.03%2.68M |
-Other payable | ---- | ---- | ---- | -47.39%1.97M | ---- | -25.44%2M | ---- | 50.97%3.75M | ---- | 23.03%2.68M |
Non current liabilities due within one year | 1,250.65%14.57M | 2,249.34%13.84M | 6,921.20%14.04M | 1,976.75%4.15M | 439.55%1.08M | 194.55%589.1K | 0.00%200K | --200K | --200K | --200K |
Other current liabilities | 23.61%171.08M | 7.64%130.7M | 27.85%142.6M | 31.99%152.89M | 11.75%138.4M | -3.45%121.42M | 2,743.78%111.54M | 5,174.84%115.84M | 3,435.35%123.85M | 4,056.12%125.75M |
Total current liabilities | 11.01%760.98M | 15.64%750.48M | 17.47%749.65M | 0.01%694.86M | 27.20%685.5M | 32.70%648.95M | 38.24%638.15M | 86.66%694.81M | 76.91%538.93M | 109.66%489.04M |
Current liabilities | ||||||||||
Long term loan | 47.69%33.52M | 47.69%33.52M | 56.51%36.19M | 97.17%45.59M | 133.75%22.7M | 132.97%22.7M | 135.96%23.12M | --23.12M | --9.71M | --9.74M |
Bonds payable | 6.16%433.75M | 6.32%427.62M | --421.33M | --414.95M | --408.58M | --402.21M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -35.39%10.73M | -31.83%12.06M | 3,446.81%14.16M | 3,343.97%15.33M | 3,280.75%16.61M | 3,191.28%17.69M | -31.58%399.19K | -29.27%445.25K | -27.27%491.31K | -25.53%537.37K |
Long term deferred income | -12.51%11.24M | -14.14%11.52M | -16.41%11.7M | -15.84%12.27M | -15.36%12.85M | -14.97%13.42M | -6.94%14M | -6.55%14.58M | -6.12%15.18M | -5.67%15.78M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Total non current liabilities | 6.19%489.24M | 6.30%484.73M | 1,188.38%483.38M | 1,179.58%488.15M | 1,715.38%460.74M | 1,649.63%456.01M | 47.58%37.52M | 135.01%38.15M | 50.69%25.38M | 49.34%26.06M |
Total liabilities | 9.07%1.25B | 11.79%1.24B | 82.49%1.23B | 61.40%1.18B | 103.12%1.15B | 114.52%1.1B | 38.73%675.67M | 88.68%732.96M | 75.54%564.31M | 105.46%515.1M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M |
Other equity instruments | -0.01%66.29M | -0.00%66.3M | --66.3M | --66.3M | --66.3M | --66.3M | ---- | ---- | ---- | ---- |
Capital reserve funds | 0.01%381.03M | 0.00%381.02M | 0.00%381.02M | 0.00%381.01M | 0.00%381M | 0.00%381M | 0.00%381M | 0.00%381M | 0.00%381M | 0.00%381M |
Surplus reserve funds | 5.72%53.86M | 5.72%53.86M | 0.00%50.94M | 0.00%50.94M | 0.00%50.94M | 0.00%50.94M | 29.06%50.94M | 29.06%50.94M | 29.06%50.94M | 29.06%50.94M |
Retained profit | 9.24%481.42M | 6.84%470.37M | -1.60%455.81M | -8.31%444.62M | -10.99%440.71M | -5.54%440.25M | 2.23%463.21M | 24.67%484.93M | 39.42%495.15M | 50.07%466.07M |
Less:Treasury stock | --2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | 27.69%5.81M | 26.16%5.36M | -3.41%5.16M | -29.79%4.85M | -36.09%4.55M | -42.24%4.25M | -30.82%5.35M | -16.98%6.91M | -22.42%7.12M | -24.37%7.35M |
Shareholders equity without minority interests | 3.19%1.39B | 2.54%1.38B | 4.52%1.36B | 1.81%1.35B | 0.70%1.34B | 2.86%1.34B | 1.50%1.3B | 8.71%1.32B | 12.61%1.33B | 14.43%1.31B |
Minority interests | 874.55%2.42M | 1,165.65%2.43M | 2,254.70%261.09K | --202.58K | --248.59K | --191.7K | ---12.12K | ---- | ---- | ---- |
Total shareholder equity | 3.35%1.39B | 2.71%1.38B | 4.54%1.36B | 1.82%1.35B | 0.72%1.34B | 2.88%1.34B | 1.50%1.3B | 8.71%1.32B | 12.61%1.33B | 14.43%1.31B |
Total liabilityies and equity | 5.99%2.64B | 6.81%2.61B | 31.19%2.59B | 23.06%2.53B | 31.15%2.49B | 34.46%2.45B | 11.75%1.98B | 28.05%2.06B | 26.04%1.9B | 30.83%1.82B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data