(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -46.12%490.93M | -17.86%619.77M | -47.69%544.01M | -11.18%973.04M | -43.96%911.11M | 47.06%754.5M | 233.47%1.04B | 168.56%1.1B | 212.04%1.63B | -23.30%513.05M |
Transactional financial assets | -2.03%581.04M | -31.52%565.04M | -15.65%485M | 68.57%590M | --593.07M | --825.07M | --575M | 1,633.00%350M | ---- | ---- |
Notes receivable and accounts receivable | -3.60%936.35M | -8.67%1B | -0.51%1.05B | -18.43%1.01B | 0.89%971.28M | 40.43%1.1B | 27.95%1.05B | 124.08%1.23B | 117.93%962.74M | 106.26%782.74M |
-Notes receivable | 1,376.66%20.69M | 151.48%31.5M | 52.20%12.44M | 26.93%4.41M | -63.26%1.4M | 597.01%12.53M | 509.82%8.17M | 1,119.81%3.48M | 1,443.67%3.81M | 627.63%1.8M |
-Accounts receivable | -5.59%915.67M | -10.51%972.45M | -0.93%1.03B | -18.56%1B | 1.14%969.88M | 39.15%1.09B | 27.16%1.04B | 123.56%1.23B | 117.19%958.92M | 105.92%780.94M |
Other receivables (including interest and dividends) | -28.04%33.72M | -24.56%34.44M | 8.90%54.75M | -18.72%47.29M | -19.30%46.86M | 17.82%45.65M | -13.98%50.27M | 28.51%58.18M | 69.09%58.06M | 58.81%38.75M |
-Other receivable | ---- | ---- | ---- | -18.72%47.29M | ---- | 17.82%45.65M | ---- | 28.51%58.18M | ---- | 58.81%38.75M |
Advance payment | -36.69%16.34M | -18.50%17.85M | -18.82%46.21M | -62.15%30.43M | -61.84%25.82M | -41.37%21.9M | 111.45%56.92M | 67.22%80.4M | 32.62%67.66M | 103.79%37.36M |
Inventories | -35.68%27.33M | -34.14%27.73M | -41.89%39.16M | -39.31%42.71M | -28.01%42.49M | 67.71%42.09M | 145.89%67.39M | 337.05%70.38M | 284.83%59.02M | 109.59%25.1M |
Receivable financing | -66.99%2.02M | -15.19%2.51M | -27.11%2.64M | -64.48%1.34M | 97.38%6.12M | 42.95%2.96M | 65.88%3.62M | 9.92%3.77M | 72.61%3.1M | 3.83%2.07M |
Other current assets | 75.81%44.87M | 28.84%36.16M | 159.05%43.64M | -28.38%26.99M | -39.04%25.52M | -20.00%28.07M | -44.40%16.85M | 34.84%37.68M | 80.27%41.87M | 58.33%35.08M |
Total current assets | -18.67%2.13B | -18.16%2.31B | -20.96%2.26B | -7.22%2.72B | -6.96%2.62B | 96.60%2.82B | 123.70%2.86B | 161.68%2.93B | 143.27%2.82B | 13.08%1.43B |
Non Current assets | ||||||||||
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.8M | ---- |
Fixed assets | ---- | ---- | ---- | 6.98%1.09B | ---- | 15.27%1.09B | ---- | 31.42%1.02B | ---- | 77.70%941.28M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Constru in process | ---- | ---- | ---- | 96.08%187.64M | ---- | 243.72%192.01M | ---- | 233.66%95.7M | ---- | -69.52%55.86M |
Intangible assets | 127.52%266.02M | 127.09%266.73M | -5.19%112.99M | 0.46%114.72M | 16.70%116.92M | 15.48%117.45M | 35.68%119.17M | 29.54%114.19M | 36.86%100.19M | 38.26%101.71M |
Goodwill | 23.61%79.27M | 32.28%79.27M | 3.28%65.72M | 5.23%65.72M | 98.50%64.13M | 105.09%59.93M | 132.67%63.63M | 296.09%62.45M | 41.08%32.31M | 8,382.61%29.22M |
Long deferred expense | -2.46%104.45M | 105.73%108.43M | 44.96%95.07M | 68.65%102.11M | 115.52%107.09M | 21.50%52.7M | 78.06%65.58M | 78.27%60.54M | 65.62%49.69M | 56.73%43.38M |
Deferred tax assets | 30.72%65.07M | 277.27%64.33M | 37.07%52.11M | 15.85%44.9M | 123.70%49.77M | -19.57%17.05M | 92.41%38.02M | 140.47%38.76M | 44.31%22.25M | 42.74%21.2M |
Usufruct assets | -30.75%92.86M | -12.84%107.99M | -8.72%121.57M | 14.78%129.43M | 68.92%134.09M | 44.75%123.9M | 51.42%133.19M | 15.40%112.77M | -20.50%79.38M | -14.55%85.59M |
Other non current assets | -6.97%110.37M | 34.29%118.18M | 163.64%300.23M | 48.98%173.79M | 6.99%118.64M | 28.86%88M | 37.10%113.88M | 198.13%116.66M | 186.96%110.89M | 519.44%68.29M |
Total non current assets | 10.78%2.05B | 16.96%2.03B | 20.67%2.08B | 17.79%1.91B | 30.98%1.85B | 28.93%1.74B | 41.57%1.72B | 47.94%1.62B | 36.27%1.41B | 43.16%1.35B |
Total assets | -6.50%4.18B | -4.77%4.34B | -5.33%4.34B | 1.69%4.63B | 5.69%4.47B | 63.83%4.56B | 83.68%4.58B | 105.40%4.55B | 92.79%4.23B | 25.89%2.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 101.35%174.69M | 68.13%167.12M | -48.14%122.42M | -51.69%131.57M | -68.15%86.76M | -53.79%99.4M | 344.66%236.08M | --272.36M | --272.37M | --215.1M |
Notes payable and accounts payable | -20.38%162.28M | -33.56%176.03M | -28.20%196.89M | -34.50%228.83M | -3.27%203.83M | 88.37%264.96M | 114.05%274.21M | 333.69%349.39M | 151.47%210.73M | 141.02%140.66M |
-Accounts payable | -20.38%162.28M | -33.56%176.03M | -28.20%196.89M | -34.50%228.83M | -3.27%203.83M | 88.37%264.96M | 114.05%274.21M | 333.69%349.39M | 151.47%210.73M | 141.02%140.66M |
Contract liabilities | -44.36%104.5M | -34.55%124.62M | -35.74%116.69M | 12.89%178.17M | 12.77%187.8M | 79.34%190.4M | 34.22%181.59M | 92.23%157.82M | 93.05%166.53M | 39.82%106.17M |
Salaries payable | -9.50%80.89M | -19.54%89.41M | -21.56%82.61M | -18.11%84.43M | 41.06%89.38M | 61.59%111.13M | 55.60%105.31M | 93.59%103.11M | 29.49%63.36M | 26.61%68.77M |
Taxs payable | 33.91%49.77M | -11.33%58.5M | -8.60%47.07M | -46.87%41.03M | -17.50%37.16M | 40.32%65.97M | 72.53%51.49M | 270.98%77.22M | 532.00%45.05M | 73.69%47.02M |
Other payable (including interest and dividends) | -27.27%69.63M | -21.77%83.38M | -33.47%70.45M | -25.46%69.09M | 57.86%95.74M | 172.72%106.58M | 75.46%105.9M | 257.01%92.68M | 65.85%60.65M | 50.94%39.08M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | --113.64K | ---- | --203K | ---- | ---- |
-Other payable | ---- | ---- | ---- | -25.29%69.09M | ---- | 172.43%106.47M | ---- | 256.23%92.48M | ---- | 50.94%39.08M |
Non current liabilities due within one year | -9.11%36.67M | 1.24%37.44M | -28.77%28.87M | 48.77%46.44M | 39.46%40.34M | 18.27%36.98M | --40.53M | --31.22M | --28.93M | -2.28%31.27M |
Other current liabilities | 320.07%37.46M | 171.10%30.09M | 5.84%43.94M | 4.09%43.56M | -77.89%8.92M | -63.97%11.1M | 497.07%41.52M | 879.25%41.84M | 715.75%40.34M | 613.01%30.8M |
Total current liabilities | -4.54%715.89M | -13.53%766.59M | -31.61%708.94M | -26.88%823.12M | -15.54%749.93M | 30.59%886.52M | 115.37%1.04B | 321.63%1.13B | 231.77%887.95M | 144.30%678.86M |
Current liabilities | ||||||||||
Deferred tax liabilities | -61.46%13.3M | 44.92%14.04M | -10.32%33.89M | 56.74%35.94M | 182.89%34.5M | -22.44%9.69M | 106.00%37.79M | 51.12%22.93M | -22.05%12.2M | -18.68%12.49M |
Long term deferred income | -34.87%10.37M | -29.35%11.18M | 24.31%11.97M | -7.91%14.03M | -7.75%15.92M | -18.21%15.82M | -61.03%9.63M | -43.84%15.23M | -45.04%17.26M | -38.24%19.34M |
Lease liabilities | -30.27%68.87M | -13.51%78.83M | 4.76%100.69M | 7.09%89.16M | 108.01%98.76M | 82.29%91.14M | 12.46%96.11M | -15.52%83.26M | -52.70%47.48M | -21.55%50M |
Total non current liabilities | -37.97%92.53M | -10.80%104.04M | 2.10%146.55M | 14.58%139.12M | 93.92%149.18M | 42.55%116.64M | 11.67%143.54M | -13.79%121.42M | -47.81%76.93M | -25.89%81.82M |
Total liabilities | -10.09%808.42M | -13.21%870.63M | -27.51%855.49M | -22.84%962.24M | -6.82%899.11M | 31.88%1B | 93.52%1.18B | 205.79%1.25B | 132.48%964.88M | 95.91%760.68M |
Shareholders equity | ||||||||||
Paid-in capital | 90.26%546.08M | 90.26%546.08M | 90.26%546.08M | 0.15%287.41M | 80.01%287.01M | 109.47%287.01M | 109.47%287.01M | 109.78%286.98M | 109.79%159.44M | 80.29%137.02M |
Capital reserve funds | -14.00%1.58B | -13.77%1.58B | -12.33%1.6B | 2.04%1.85B | -4.98%1.84B | 154.45%1.83B | 155.92%1.82B | 161.37%1.82B | 156.05%1.94B | -4.73%720.07M |
Surplus reserve funds | 5.74%53.64M | 5.72%53.64M | 15.48%50.73M | 15.48%50.73M | 15.48%50.73M | 15.51%50.74M | 15.93%43.92M | 15.93%43.92M | 15.93%43.92M | 15.93%43.92M |
Retained profit | -14.60%1.18B | -6.99%1.28B | 3.01%1.28B | 27.44%1.47B | 22.43%1.39B | 22.30%1.38B | 23.67%1.24B | 22.87%1.15B | 24.70%1.13B | 18.54%1.13B |
Less:Treasury stock | -7.67%5.95M | -30.00%5.95M | -30.00%5.95M | -23.30%5.95M | -19.68%6.45M | 5.93%8.5M | 5.93%8.5M | --7.76M | --8.03M | --8.03M |
Other composite income | -175.17%-6.47K | -62.13%-6.56K | -331.92%-6.23K | -122.80%-9.15K | -87.37%8.6K | -106.19%-4.05K | -95.13%2.69K | -28.19%40.13K | -58.38%68.11K | -60.64%65.38K |
Shareholders equity without minority interests | -5.55%3.36B | -2.38%3.46B | 2.39%3.47B | 11.01%3.66B | 9.00%3.56B | 75.23%3.54B | 79.81%3.39B | 82.09%3.29B | 83.53%3.26B | 10.95%2.02B |
Minority interests | -18.70%10.5M | -7.06%11.82M | -5.14%12.36M | -8.06%11.27M | --12.91M | --12.72M | --13.03M | --12.26M | ---- | ---- |
Total shareholder equity | -5.60%3.37B | -2.39%3.47B | 2.36%3.48B | 10.94%3.67B | 9.39%3.57B | 75.86%3.55B | 80.50%3.4B | 82.76%3.31B | 83.53%3.26B | 10.95%2.02B |
Total liabilityies and equity | -6.50%4.18B | -4.77%4.34B | -5.33%4.34B | 1.69%4.63B | 5.69%4.47B | 63.83%4.56B | 83.68%4.58B | 105.40%4.55B | 92.79%4.23B | 25.89%2.78B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data