(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 57.78%721.29M | 49.44%731.01M | 173.93%556.96M | 79.14%402.11M | 84.51%457.14M | 32.36%489.16M | -18.43%203.32M | -15.26%224.47M | -38.05%247.76M | -9.86%369.56M |
Transactional financial assets | 104.31%30.65M | --70.65M | -16.67%50M | -89.09%12M | -89.29%15M | ---- | -53.85%60M | 10.00%110M | 40.00%140M | 0.00%140M |
Notes receivable and accounts receivable | 31.58%291.75M | -15.90%211.31M | -13.93%322M | 24.21%339.91M | 2.05%221.73M | 16.16%251.27M | 6.40%374.12M | -28.13%273.66M | -21.88%217.27M | -33.30%216.31M |
-Notes receivable | ---- | ---- | -34.12%7.89M | -27.47%2.57M | 92.95%6M | 3,141.37%15.6M | 425.48%11.98M | 646.99%3.55M | -63.79%3.11M | -93.06%481.34K |
-Accounts receivable | 35.23%291.75M | -10.33%211.31M | -13.26%314.1M | 24.89%337.34M | 0.73%215.74M | 9.19%235.66M | 3.67%362.14M | -28.97%270.11M | -20.54%214.17M | -31.99%215.83M |
Other receivables (including interest and dividends) | 59.18%7.38M | 6.16%3.68M | 90.55%6.75M | 1.02%5.07M | 25.81%4.64M | 58.68%3.47M | 21.58%3.54M | 1.12%5.02M | 27.63%3.69M | -6.11%2.18M |
-Other receivable | ---- | ---- | ---- | 1.02%5.07M | ---- | 58.68%3.47M | ---- | 1.12%5.02M | ---- | -6.11%2.18M |
Contractual assets | 181.88%22.09M | 84.24%29.43M | 15.74%17.45M | -33.74%10.3M | -42.81%7.84M | 69.96%15.97M | 61.40%15.07M | 17.84%15.55M | -19.05%13.7M | -50.34%9.4M |
Advance payment | -64.18%17.51M | -78.69%13.16M | 1.23%54.86M | -7.01%42.31M | 20.96%48.88M | 866.32%61.77M | 308.41%54.19M | 152.16%45.5M | 201.81%40.41M | -7.41%6.39M |
Inventories | -35.28%98.68M | -32.89%102.11M | -9.86%137.68M | 32.02%159.46M | 39.66%152.49M | 99.30%152.15M | 107.55%152.74M | 244.32%120.79M | 251.09%109.18M | 320.22%76.34M |
Receivable financing | 112.93%7.09M | -76.81%2.8M | ---- | 46.98%470.75K | 159.55%3.33M | 66.33%12.08M | --145.89K | -89.32%320.28K | -35.67%1.28M | --7.26M |
Other current assets | -81.71%1.8M | -9.44%1.93M | ---- | ---- | -7.54%9.82M | -73.01%2.13M | --15.66M | --11.83M | --10.62M | --7.88M |
Total current assets | 30.12%1.2B | 18.03%1.17B | 30.37%1.15B | 20.38%971.64M | 17.47%920.86M | 18.28%987.99M | 5.88%878.8M | -1.56%807.13M | -7.16%783.92M | -9.26%835.33M |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%3.12M | 0.00%3.12M | 0.00%3.12M | 0.00%3.12M | 0.00%3.12M | 0.00%3.12M | 0.00%3.12M | 0.00%3.12M | 0.00%3.12M | 0.00%3.12M |
Long-term equity investment | 7.07%8.57M | --8.74M | --8.73M | --9.39M | --8.01M | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 21.48%270.99M | ---- | 66.80%270.5M | ---- | 162.82%223.07M | ---- | 82.10%162.17M |
Constru in process | ---- | ---- | ---- | -80.28%4.39M | ---- | -85.65%8.03M | ---- | -71.74%22.27M | ---- | 47.92%55.96M |
Intangible assets | -4.43%59.65M | -4.21%60.45M | 21.04%61.41M | 21.41%61.84M | 22.36%62.42M | 132.25%63.11M | 85.27%50.74M | 83.82%50.93M | 82.67%51.01M | -3.80%27.17M |
Long deferred expense | -23.72%6.89M | -26.99%7.42M | --7.96M | --8.49M | --9.03M | --10.16M | ---- | ---- | ---- | ---- |
Deferred tax assets | 9.18%4.91M | 1.89%4.86M | 24.17%5.31M | 38.59%5.21M | 27.37%4.5M | 25.91%4.77M | -4.69%4.27M | -10.84%3.76M | -7.32%3.53M | -13.41%3.79M |
Usufruct assets | -24.49%440.57K | -62.33%476.3K | --512.02K | --547.74K | -39.37%583.46K | 10.99%1.26M | ---- | ---- | --962.3K | -43.98%1.14M |
Other non current assets | 32.91%47.98M | 32.90%46.82M | 81.23%43.83M | 105.68%43.34M | 47.17%36.1M | 16.71%35.23M | 68.28%24.19M | 37.37%21.07M | 45.57%24.53M | 75.40%30.18M |
Total non current assets | -0.49%406.68M | 4.85%415.42M | 16.31%401.1M | 25.63%407.32M | 25.17%408.67M | 39.73%396.19M | 47.99%344.85M | 51.46%324.22M | 70.04%326.48M | 55.90%283.54M |
Total assets | 20.71%1.6B | 14.26%1.58B | 26.41%1.55B | 21.89%1.38B | 19.74%1.33B | 23.71%1.38B | 15.11%1.22B | 9.42%1.13B | 7.14%1.11B | 1.48%1.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 5.30%283.2M | -8.49%315.75M | 31.31%358.06M | 30.69%320.4M | 8.39%268.95M | 40.16%345.04M | 31.31%272.67M | 22.29%245.17M | 31.53%248.14M | 0.20%246.17M |
-Notes payable | -10.23%115.24M | -9.43%98.96M | 36.33%117.22M | 41.65%128.67M | 30.38%128.37M | 48.14%109.27M | 35.11%85.98M | 64.64%90.84M | 67.55%98.46M | -12.26%73.76M |
-Accounts payable | 19.48%167.96M | -8.05%216.79M | 29.00%240.84M | 24.23%191.73M | -6.08%140.58M | 36.75%235.78M | 29.63%186.69M | 6.21%154.33M | 15.24%149.68M | 6.68%172.41M |
Contract liabilities | 94.32%29.21M | 4.71%29.21M | 1,919.43%16.99M | 749.19%3.15M | 135.70%15.03M | 176.26%27.89M | -79.48%841.19K | -83.04%371.25K | 36.05%6.38M | 1,344.89%10.1M |
Advance receipts | 0.00%5.71K | --5.71K | ---- | ---- | --5.71K | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -56.31%11.54M | 35.71%30.2M | 36.45%24.56M | 65.69%16.9M | 234.47%26.4M | 35.16%22.26M | 13.26%18M | -1.81%10.2M | 25.40%7.89M | -20.95%16.47M |
Taxs payable | 148.03%12.87M | 61.83%17.52M | 118.42%22.36M | 359.09%10.82M | 615.38%5.19M | 114.15%10.82M | 40.93%10.24M | -76.21%2.36M | -88.09%725.25K | -59.96%5.05M |
Other payable (including interest and dividends) | 28.87%1.83M | -28.14%1.29M | -7.35%1.55M | -86.36%1.6M | -5.57%1.42M | 12.86%1.79M | -31.95%1.67M | 726.20%11.7M | -59.60%1.5M | -42.82%1.59M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.22M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 7.72%1.6M | ---- | 12.86%1.79M | ---- | 4.58%1.48M | ---- | -42.82%1.59M |
Non current liabilities due within one year | 10.64%138.27K | -68.30%138.27K | --124.97K | --124.97K | -84.91%124.97K | -46.58%436.17K | ---- | ---- | --828K | -13.05%816.47K |
Other current liabilities | -43.72%3.78M | -69.14%3.78M | -73.04%2.17M | -17.81%3.1M | 6,725.18%6.71M | 575.03%12.23M | 232.52%8.06M | 1,164.43%3.77M | -84.16%98.28K | 2,316.62%1.81M |
Total current liabilities | 15.05%372.55M | -5.37%397.88M | 36.70%425.81M | 30.17%356.09M | 21.94%323.82M | 49.10%420.47M | 29.90%311.48M | 21.76%273.57M | 26.42%265.56M | -0.57%282M |
Current liabilities | ||||||||||
Estimate liabilities | 41.91%7M | 42.26%7M | 60.06%6.71M | 56.34%6.55M | 15.36%4.93M | 15.08%4.92M | -9.73%4.19M | -9.73%4.19M | -7.91%4.27M | -7.91%4.27M |
Deferred tax liabilities | ---- | ---- | ---- | ---- | --27.42K | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | 81.41%13.89M | 334.96%11.84M | 132.29%7.15M | 233.18%7.4M | 230.01%7.66M | 46.78%2.72M | 497.82%3.08M | 288.45%2.22M | 268.77%2.32M | 170.27%1.85M |
Lease liabilities | -29.97%326.35K | -59.80%320.88K | --328.72K | --323.32K | 105.92%466.04K | 84.07%798.26K | ---- | ---- | --226.32K | -65.31%433.67K |
Total non current liabilities | 62.17%21.21M | 127.03%19.16M | 95.17%14.18M | 122.66%14.27M | 91.78%13.08M | 28.60%8.44M | 40.94%7.27M | 22.98%6.41M | 29.41%6.82M | -0.23%6.56M |
Total liabilities | 16.88%393.76M | -2.77%417.04M | 38.04%439.99M | 32.28%370.36M | 23.69%336.9M | 48.64%428.91M | 30.13%318.75M | 21.79%279.98M | 26.49%272.38M | -0.56%288.57M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%204.43M | 0.00%204.43M | 0.00%204.43M | 0.00%204.43M | 0.00%204.43M | 0.00%204.43M | 0.00%204.43M | 0.00%204.43M | 30.00%204.43M | 30.00%204.43M |
Capital reserve funds | 0.00%317.22M | 0.00%317.22M | 0.00%317.22M | 0.00%317.22M | 0.00%317.22M | 0.00%317.22M | 0.00%317.22M | 0.00%317.22M | -12.95%317.22M | -12.95%317.22M |
Surplus reserve funds | 45.73%78.72M | 45.73%78.72M | 36.31%54.02M | 36.31%54.02M | 36.31%54.02M | 36.31%54.02M | 19.71%39.63M | 19.71%39.63M | 19.71%39.63M | 19.80%39.63M |
Retained profit | 46.48%610.78M | 48.60%564.09M | 54.57%531.14M | 49.24%432.93M | 50.67%416.96M | 41.10%379.6M | 30.51%343.62M | 16.34%290.09M | 3.93%276.73M | 4.45%269.02M |
Shareholders equity without minority interests | 22.01%1.21B | 21.90%1.16B | 22.31%1.11B | 18.47%1.01B | 18.45%992.63M | 15.05%955.27M | 10.62%904.91M | 5.88%851.37M | 2.07%838.01M | 2.22%830.3M |
Total shareholder equity | 22.01%1.21B | 21.90%1.16B | 22.31%1.11B | 18.47%1.01B | 18.45%992.63M | 15.05%955.27M | 10.62%904.91M | 5.88%851.37M | 2.07%838.01M | 2.22%830.3M |
Total liabilityies and equity | 20.71%1.6B | 14.26%1.58B | 26.41%1.55B | 21.89%1.38B | 19.74%1.33B | 23.71%1.38B | 15.11%1.22B | 9.42%1.13B | 7.14%1.11B | 1.48%1.12B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data