(Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -17.55%118.59M | 3.96%165.2M | 10.21%117.92M | 52.20%165.49M | -43.04%143.84M | 219.40%158.91M | --106.99M | 171.49%108.73M | --252.55M | -4.80%49.75M |
Transactional financial assets | 147.81%130.69M | -51.88%59.81M | -66.26%60.72M | -70.98%70.97M | -61.39%52.74M | 5.55%124.3M | --179.95M | 34.38%244.55M | --136.61M | -23.93%117.76M |
Notes receivable and accounts receivable | -19.43%273.42M | -11.43%269.45M | -7.00%276.1M | -17.31%314.79M | 11.81%339.35M | 7.80%304.22M | --296.88M | 29.38%380.67M | --303.5M | 20.79%282.22M |
-Notes receivable | -56.77%4.82M | -64.95%2.15M | 894.46%11M | 127.45%11.18M | 641.89%11.14M | 288.34%6.12M | --1.11M | 68.50%4.91M | --1.5M | -59.01%1.58M |
-Accounts receivable | -18.16%268.61M | -10.33%267.3M | -10.37%265.11M | -19.20%303.61M | 8.68%328.21M | 6.22%298.1M | --295.78M | 28.99%375.75M | --302M | 22.13%280.64M |
Other receivables (including interest and dividends) | -0.27%29.13M | 10.58%29.46M | -3.46%30.79M | -16.74%26.37M | 17.68%29.21M | 84.90%26.64M | --31.89M | 109.44%31.67M | --24.82M | -4.28%14.41M |
-Accrued interest receivable | ---- | ---- | --1.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | 10.58%29.46M | ---- | ---- | ---- | 84.90%26.64M | ---- | 109.44%31.67M | ---- | -4.28%14.41M |
Contractual assets | 42.58%693.48M | 36.27%712.8M | 17.10%506.58M | 21.28%513.25M | 13.75%486.38M | 36.73%523.08M | --432.6M | 28.29%423.19M | --427.57M | 36.60%382.56M |
Advance payment | -8.44%6.11M | -2.58%3.78M | 131.67%5.11M | -8.71%2.79M | -45.79%6.68M | -69.54%3.88M | --2.2M | -74.09%3.06M | --12.32M | 230.98%12.73M |
Inventories | -45.56%29.52M | -22.61%32.07M | 10.08%46.27M | 13.25%37.12M | 39.22%54.23M | 14.11%41.44M | --42.03M | 19.53%32.78M | --38.95M | -48.70%36.31M |
Receivable financing | --1.52M | 126.43%4.6M | 242.20%4.79M | -48.72%290K | ---- | 103.00%2.03M | --1.4M | 46.70%565.52K | --500K | -23.08%1M |
Other current assets | -29.83%16.56M | -13.85%17.06M | 120.99%24.76M | 108.47%22.86M | 179.64%23.6M | 72.92%19.8M | --11.2M | 146.01%10.96M | --8.44M | 67.85%11.45M |
Total current assets | 14.35%1.3B | 7.47%1.29B | -2.91%1.07B | -6.65%1.15B | -5.74%1.14B | 32.60%1.2B | 29.99%1.11B | 36.55%1.24B | 56.79%1.21B | 10.95%908.2M |
Non Current assets | ||||||||||
Long-term equity investment | -1.17%34.99M | 2.11%35.11M | 11.65%34.89M | 13.69%36.57M | 1.26%35.4M | 1.54%34.38M | --31.25M | 2.13%32.17M | --34.96M | 27.28%33.86M |
Long term receivable account | ---- | ---- | 278.88%126.51M | 336.80%124.89M | --78.36M | --74.11M | --33.39M | --28.59M | ---- | ---- |
Fixed assets | ---- | -21.82%135.38M | ---- | ---- | ---- | 48.27%173.16M | ---- | 31.50%154.22M | ---- | 9.21%116.78M |
Fixed assets liquidation | ---- | --1.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | 9,328.25%4.61M | ---- | ---- | ---- | -96.73%48.93K | ---- | -61.89%2.35M | ---- | -52.09%1.5M |
Intangible assets | -8.79%72M | 55.06%73.99M | 55.50%75.98M | 55.95%77.97M | 58.32%78.94M | -6.31%47.72M | --48.86M | -5.78%50M | --49.86M | -7.74%50.93M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Goodwill | 0.00%57.65K | 0.00%57.65K | 0.00%57.65K | 0.00%57.65K | 0.00%57.65K | 0.00%57.65K | --57.65K | 0.00%57.65K | --57.65K | 0.00%57.65K |
Long deferred expense | 6.46%3.12M | -29.22%2.2M | 44.23%2.88M | 1.66%2.17M | 330.10%2.93M | 2,361.46%3.11M | --2M | 699.43%2.13M | --680.56K | -82.03%126.18K |
Deferred tax assets | 95.43%30.07M | 97.98%27.41M | 70.75%21.86M | 65.78%20.92M | 61.19%15.39M | 44.81%13.84M | --12.8M | 20.57%12.62M | --9.55M | -15.10%9.56M |
Usufruct assets | -29.76%5.19M | -47.06%5.73M | -40.00%7.01M | -28.17%7.54M | -14.37%7.39M | 16.15%10.82M | --11.68M | 25.17%10.5M | --8.63M | --9.31M |
Other non current assets | -36.77%858.2K | -51.69%1.05M | --241.52K | --833.87K | --1.36M | --2.18M | --0 | ---- | ---- | ---- |
Total non current assets | -28.32%282.97M | -20.15%286.99M | 36.63%423.38M | 47.31%431.07M | 81.12%394.76M | 61.80%359.41M | 37.97%309.88M | 28.50%292.63M | 5.93%217.96M | 7.35%222.13M |
Total assets | 3.35%1.58B | 1.12%1.58B | 5.75%1.5B | 3.68%1.58B | 7.56%1.53B | 38.34%1.56B | 31.65%1.42B | 34.93%1.53B | 46.05%1.42B | 10.22%1.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | --7M | ---- | ---- | ---- |
Notes payable and accounts payable | 7.17%474.77M | 5.93%481.73M | 12.86%384.42M | 7.15%470.41M | 18.72%443.02M | 29.29%454.76M | --340.61M | 14.97%439.03M | --373.17M | 3.21%351.74M |
-Notes payable | 179.68%45.72M | 1,200.32%39.68M | 254.59%41.34M | 217.19%43.31M | 8.17%16.35M | -72.97%3.05M | --11.66M | -14.94%13.65M | --15.11M | 153.32%11.29M |
-Accounts payable | 0.56%429.05M | -2.14%442.05M | 4.30%343.09M | 0.41%427.1M | 19.16%426.67M | 32.68%451.71M | --328.96M | 16.28%425.38M | --358.06M | 1.22%340.45M |
Contract liabilities | -11.73%3.25M | -77.28%2.42M | 17.40%13.89M | 16.03%5.19M | -16.12%3.68M | 179.32%10.63M | --11.83M | -32.90%4.47M | --4.39M | -82.77%3.81M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Salaries payable | -20.12%4.43M | -18.27%4.5M | 78.18%10.35M | 10.04%10.72M | -39.65%5.54M | -39.38%5.5M | --5.81M | -9.02%9.74M | --9.18M | 81.44%9.08M |
Taxs payable | 40.91%12.88M | 0.74%11.06M | 169.41%11.85M | 65.07%13.76M | -14.01%9.14M | 141.81%10.97M | --4.4M | -29.73%8.34M | --10.63M | 31.00%4.54M |
Other payable (including interest and dividends) | 40.86%23.21M | 50.30%25.12M | 4.19%14.14M | 20.80%20.4M | -33.69%16.48M | 87.33%16.71M | --13.57M | 148.41%16.88M | --24.85M | 48.20%8.92M |
-Interest payable | ---- | ---- | --285.92K | --271.71K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 50.30%25.12M | ---- | ---- | ---- | 87.33%16.71M | ---- | 148.41%16.88M | ---- | 48.20%8.92M |
Non current liabilities due within one year | --1.92M | --2.5M | --2.88M | --2.88M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 3.02%62.79M | 1.80%61.6M | 39.21%59.43M | 18.69%61.8M | 62.07%60.96M | 59.16%60.51M | --42.69M | 42.87%52.06M | --37.61M | 16.38%38.02M |
Total current liabilities | 8.25%583.25M | 5.33%588.91M | 16.68%496.97M | 10.30%585.16M | 17.18%538.82M | 34.37%559.09M | 10.19%425.92M | 16.76%530.53M | 27.52%459.84M | -0.47%416.1M |
Current liabilities | ||||||||||
Estimate liabilities | ---- | ---- | --1.9M | --1.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -0.53%3.65M | -20.22%4.22M | 5.24%5.1M | -19.06%5.26M | -29.78%3.67M | 6,911.63%5.29M | --4.84M | 8,874.73%6.5M | --5.23M | 24.45%75.42K |
Long term deferred income | ---- | ---- | ---- | ---- | --1.22M | --1.26M | --1.3M | --1.34M | ---- | ---- |
Lease liabilities | -54.04%3.37M | -69.53%3.25M | -64.05%4.13M | -57.01%4.52M | -14.81%7.34M | 15.59%10.65M | --11.47M | 26.33%10.51M | --8.61M | --9.22M |
Other non current liabilities | -33.33%600K | -33.33%600K | -50.00%600K | -25.00%900K | --900K | --900K | --1.2M | --1.2M | ---- | ---- |
Total non current liabilities | -41.92%7.63M | -55.45%8.06M | -37.70%11.72M | -35.66%12.58M | -5.14%13.13M | 94.83%18.1M | 120.16%18.82M | 133.04%19.55M | 18,186.44%13.84M | 15,230.50%9.29M |
Total liabilities | 7.05%590.88M | 3.43%596.98M | 14.38%508.69M | 8.66%597.74M | 16.52%551.95M | 35.69%577.19M | 12.57%444.74M | 18.87%550.09M | 31.33%473.68M | 1.74%425.39M |
Shareholders equity | ||||||||||
Paid-in capital | 1.61%100.69M | 1.61%100.69M | 0.00%99.09M | 0.00%99.09M | 0.00%99.09M | 33.38%99.09M | --99.09M | 33.38%99.09M | --99.09M | 0.00%74.29M |
Capital reserve funds | 2.77%478.88M | 2.42%477.21M | 0.00%465.95M | 0.00%465.95M | 0.00%465.95M | 59.09%465.95M | --465.95M | 59.09%465.95M | --465.95M | 0.00%292.88M |
Surplus reserve funds | 12.80%38.4M | 12.80%38.4M | 12.80%38.4M | 12.80%38.4M | 28.11%34.04M | 28.11%34.04M | --34.04M | 28.11%34.04M | --26.57M | 35.37%26.57M |
Retained profit | 3.70%363.2M | -0.00%356.92M | 5.31%359.37M | 2.55%358.73M | 5.89%350.26M | 24.06%356.93M | --341.23M | 36.91%349.82M | --330.78M | 41.29%287.71M |
Less:Treasury stock | --12.86M | --12.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 13.72%23.83K | 408.03%26.65K | 97.55%-876.83 | 149.97%13.89K | 216.81%20.95K | 53.83%-8.65K | ---35.74K | -122.09%-27.79K | ---17.94K | -153.31%-18.74K |
Shareholders equity without minority interests | 2.00%968.33M | 0.46%960.39M | 2.40%962.81M | 1.40%962.18M | 2.93%949.36M | 40.29%956.01M | --940.28M | 46.15%948.87M | --922.38M | 15.41%681.44M |
Minority interests | -22.63%22.8M | -21.87%23.84M | -17.02%24.91M | -15.94%25.08M | 8.53%29.47M | 29.83%30.52M | --30.02M | 41.76%29.83M | --27.15M | 38.94%23.51M |
Total shareholder equity | 1.26%991.13M | -0.23%984.23M | 1.80%987.71M | 0.87%987.26M | 3.09%978.83M | 39.94%986.52M | 42.74%970.29M | 46.01%978.7M | 54.70%949.53M | 16.06%704.94M |
Total liabilityies and equity | 3.35%1.58B | 1.12%1.58B | 5.75%1.5B | 3.68%1.58B | 7.56%1.53B | 38.34%1.56B | 31.65%1.42B | 34.93%1.53B | 46.05%1.42B | 10.22%1.13B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data