(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 72.15%787.26M | -33.02%366.49M | 50.47%727.97M | -36.59%186.21M | -23.74%457.32M | 125.33%547.15M | 11.76%483.79M | -14.81%293.67M | 165.58%599.69M | -23.66%242.82M |
Transactional financial assets | -76.92%372.7M | -46.03%708.61M | -20.61%1.12B | 71.53%1.25B | 244.09%1.61B | 84.05%1.31B | 41.60%1.41B | -32.84%731.29M | -65.04%469.27M | -52.82%713.34M |
Notes receivable and accounts receivable | -64.80%12.37M | -38.51%17.98M | 56.63%16.37M | 38.11%13.8M | 414.84%35.15M | 197.93%29.24M | 10.81%10.45M | 51.61%9.99M | 19.45%6.83M | 77.54%9.81M |
-Notes receivable | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 |
-Accounts receivable | -64.80%12.37M | -38.51%17.98M | 56.63%16.37M | 38.11%13.8M | 414.84%35.15M | 197.93%29.24M | 10.81%10.45M | 51.61%9.99M | 19.45%6.83M | 77.54%9.81M |
Other receivables (including interest and dividends) | 55.18%243.01M | 56.26%221.71M | 48.41%198.12M | 35.90%162.72M | 27.42%156.6M | 21.80%141.89M | 9.93%133.5M | -4.69%119.74M | -7.78%122.91M | 1.70%116.5M |
-Dividend receivable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
-Accrued interest receivable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
-Other receivable | ---- | ---- | ---- | 35.90%162.72M | ---- | 21.80%141.89M | ---- | -4.69%119.74M | ---- | 1.70%116.5M |
Contractual assets | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
Advance payment | 3.58%117.41M | -62.55%74.81M | -52.14%123.34M | -63.60%72.26M | -53.30%113.36M | -9.51%199.74M | 89.44%257.73M | -27.65%198.52M | -51.65%242.75M | 3.77%220.72M |
Inventories | 3.63%2.54B | -6.05%2.46B | 9.80%2.56B | 8.09%2.53B | 31.18%2.45B | 39.77%2.62B | 53.38%2.33B | 45.75%2.34B | 1.54%1.87B | 11.70%1.87B |
Receivable financing | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Assets held for sale | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 |
Non-current assets due within one year | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 |
Other current assets | 170.66%37.77M | 194.84%33.56M | -46.78%58.21M | -83.27%18.61M | -95.50%13.95M | -96.32%11.38M | 2,098.35%109.36M | -57.79%111.25M | 19.16%310.11M | 19.85%309.32M |
Total current assets | -15.10%4.11B | -20.10%3.89B | 1.43%4.8B | 11.44%4.24B | 33.76%4.85B | 39.44%4.86B | 47.06%4.74B | 2.58%3.81B | -15.99%3.62B | -14.93%3.49B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
Other debt investment | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Other equity investment | -2.83%139.41M | 1.41%145.27M | 0.42%155.72M | 0.57%155.51M | -13.91%143.46M | -13.81%143.26M | 18.32%155.07M | 18.85%154.63M | 61.78%166.65M | 78.94%166.21M |
Other non-current financial assets | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 |
Investment real estate | -4.85%8.45M | -4.79%8.56M | -4.73%8.67M | -4.68%8.78M | -4.62%8.88M | -4.57%8.99M | -4.63%9.1M | -4.92%9.21M | -5.21%9.31M | -5.49%9.42M |
Long-term equity investment | -14.78%53.59M | -14.32%56.23M | 32.14%74.83M | 47.72%75.47M | 9.20%62.88M | -5.42%65.63M | -28.96%56.63M | -40.57%51.09M | -35.98%57.58M | -7.85%69.39M |
Long term receivable account | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 |
Fixed assets | ---- | ---- | ---- | 32.73%6.17B | ---- | 36.80%5.73B | ---- | 43.53%4.65B | ---- | 42.70%4.19B |
Fixed assets liquidation | ---- | ---- | ---- | -14.15%1.89M | ---- | 173.95%2.96M | ---- | -91.11%2.2M | ---- | -93.87%1.08M |
Constru in process | ---- | ---- | ---- | -47.80%646.64M | ---- | -30.28%757.3M | ---- | 3.77%1.24B | ---- | 57.37%1.09B |
Productive biological assets | 0.59%499.05M | -9.45%476.73M | -5.12%479.57M | 3.77%480.07M | 16.44%496.11M | 21.74%526.48M | 3.51%505.44M | -12.60%462.62M | 1.83%426.06M | -3.75%432.47M |
Oil and gas assets | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
Intangible assets | -1.05%306.6M | 0.39%309.62M | 0.82%306.32M | 4.00%308.61M | 7.17%309.85M | 8.66%308.41M | 13.02%303.84M | 25.21%296.74M | 25.48%289.13M | 22.43%283.84M |
Development expenditure | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 |
Goodwill | -1.75%8.33M | -1.75%8.33M | 0.00%8.48M | 0.00%8.48M | 0.00%8.48M | 0.00%8.48M | 0.08%8.48M | 0.08%8.48M | 0.08%8.48M | 0.08%8.48M |
Long deferred expense | 30.79%905.98M | 28.32%855.05M | 30.50%794.08M | 22.07%731.25M | 17.87%692.68M | 17.40%666.33M | 11.48%608.49M | 13.99%599.06M | 19.44%587.64M | 25.41%567.57M |
Deferred tax assets | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 |
Usufruct assets | 4.85%519.34M | 3.74%520.99M | 2.84%519.11M | -1.43%506.6M | -3.46%495.3M | -2.21%502.21M | -0.14%504.77M | 8.22%513.94M | 15.80%513.05M | 10.92%513.58M |
Other non current assets | 33.52%95.64M | 43.50%101.13M | -35.23%88.4M | -51.26%70.4M | -59.69%71.63M | -52.36%70.48M | -32.65%136.47M | -22.86%144.45M | -19.89%177.71M | 4.24%147.94M |
Total non current assets | 11.74%9.95B | 11.22%9.78B | 12.60%9.48B | 12.71%9.16B | 14.08%8.9B | 17.60%8.79B | 19.44%8.42B | 22.33%8.13B | 29.60%7.8B | 34.24%7.48B |
Total assets | 2.28%14.06B | 0.06%13.66B | 8.58%14.29B | 12.30%13.4B | 20.32%13.75B | 24.55%13.66B | 28.10%13.16B | 15.25%11.93B | 10.57%11.42B | 13.39%10.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 19.58%2.37B | 58.16%2.04B | 228.41%2.63B | 12.99%2.15B | 34.94%1.99B | 15.09%1.29B | -24.56%801.1M | 123.56%1.9B | 280.74%1.47B | 1,018.49%1.12B |
Transactional financial liabilities | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Notes payable and accounts payable | 19.87%973.33M | -4.96%993M | -33.57%884.15M | -30.69%848.3M | -22.77%812.01M | 14.62%1.04B | 86.83%1.33B | 55.81%1.22B | 52.02%1.05B | 40.35%911.5M |
-Notes payable | --0 | --0 | --0 | --0 | --0 | --0 | --386.89M | --384.76M | --300M | --100M |
-Accounts payable | 19.87%973.33M | -4.96%993M | -6.34%884.15M | 1.08%848.3M | 8.06%812.01M | 28.75%1.04B | 32.52%944.02M | 6.83%839.19M | 8.64%751.46M | 24.95%811.5M |
Contract liabilities | 25.96%27.39M | 18.49%25.11M | 3.70%24.72M | 10.29%21.24M | 65.26%21.75M | 74.68%21.19M | 147.03%23.84M | 116.53%19.26M | -10.06%13.16M | -54.02%12.13M |
Advance receipts | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 |
Salaries payable | -7.97%273.62M | -12.88%268.1M | -2.20%246.02M | 23.92%218.78M | 52.33%297.33M | 56.45%307.74M | 53.31%251.57M | 3.47%176.54M | -0.30%195.18M | 8.38%196.71M |
Taxs payable | -14.66%4M | 19.44%6.35M | 6.63%5.05M | 390.16%5.67M | 18.79%4.68M | 42.15%5.32M | 30.10%4.73M | -68.29%1.16M | 9.67%3.94M | 12.74%3.74M |
Other payable (including interest and dividends) | 17.99%1.56B | 21.22%1.56B | 18.27%1.48B | 17.55%1.39B | 2.99%1.32B | 13.80%1.28B | 20.37%1.25B | 16.57%1.18B | 34.19%1.28B | 18.03%1.13B |
-Interest payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
-Dividend payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
-Other payable | ---- | ---- | ---- | 17.55%1.39B | ---- | 13.80%1.28B | ---- | 16.57%1.18B | ---- | 18.03%1.13B |
Hold and for sell liabilities | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 |
Non current liabilities due within one year | -36.70%177.42M | -33.36%163.36M | -8.57%188.33M | 46.60%282.11M | 56.80%280.29M | 71.32%245.13M | 84.90%205.97M | 188.17%192.43M | 418.25%178.75M | 222.06%143.08M |
Other current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 |
Total current liabilities | 14.09%5.39B | 20.33%5.05B | 41.13%5.46B | 4.62%4.91B | 12.55%4.72B | 19.42%4.2B | 24.71%3.87B | 61.99%4.7B | 83.89%4.19B | 79.24%3.52B |
Current liabilities | ||||||||||
Long term loan | -55.53%127.42M | -45.32%180.95M | -62.47%213.45M | -55.58%266.04M | -50.51%286.5M | -45.68%330.95M | 4.63%568.71M | 13.46%598.91M | 6.95%578.86M | 23.56%609.31M |
Bonds payable | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 |
Preferred stock | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Long term account payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Long term salaries pay | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Specific account payable | ---- | ---- | ---- | 466.27%23.92M | ---- | -26.97%4.22M | ---- | -93.45%4.22M | ---- | -84.42%5.78M |
Estimate liabilities | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Deferred tax liabilities | -2.68%6.29M | -2.68%6.29M | -9.04%9.36M | -9.04%9.36M | -44.02%6.46M | -44.02%6.46M | 78.75%10.29M | 78.75%10.29M | 801.91%11.54M | 801.91%11.54M |
Long term deferred income | 24.49%190.45M | 11.98%167.93M | 29.37%158.41M | 38.13%153.11M | 34.37%152.98M | 33.54%149.96M | 20.64%122.45M | 8.69%110.85M | 12.77%113.85M | 12.18%112.3M |
Lease liabilities | 5.84%459.62M | 3.45%467.66M | 9.46%455.92M | 4.39%439.85M | 1.07%434.24M | 0.20%452.06M | -0.96%416.51M | 2.62%421.37M | 6.65%429.63M | 13.65%451.14M |
Other non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 |
Total non current liabilities | -10.71%789.62M | -12.36%827.05M | -19.44%904.01M | -22.11%892.28M | -22.97%884.3M | -20.71%943.66M | -2.34%1.12B | 3.14%1.15B | 5.98%1.15B | 15.70%1.19B |
Total liabilities | 10.18%6.18B | 14.33%5.88B | 27.51%6.36B | -0.62%5.8B | 4.92%5.61B | 9.27%5.14B | 17.40%4.99B | 45.69%5.84B | 58.80%5.34B | 57.38%4.71B |
Shareholders equity | ||||||||||
Paid-in capital | 80.00%827.64M | 80.00%827.64M | 80.00%827.64M | 104.92%827.64M | 13.85%459.8M | 13.85%459.8M | 13.85%459.8M | 0.00%403.88M | 0.00%403.88M | 0.00%403.88M |
Other equity instruments | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
-Equity of prefer stock | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Capital reserve funds | -10.78%2.44B | -10.90%2.42B | -11.03%2.4B | 60.24%2.38B | 83.83%2.74B | 82.71%2.72B | 81.55%2.7B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B |
Surplus reserve funds | 68.28%379.68M | 68.28%379.68M | -1.86%225.63M | 11.73%225.63M | 11.73%225.63M | 11.73%225.63M | 13.85%229.9M | 0.00%201.94M | 0.00%201.94M | 0.00%201.94M |
Retained profit | -10.64%4.1B | -19.27%4.02B | -8.61%4.33B | 1.59%4.02B | 16.62%4.59B | 21.09%4.98B | 21.29%4.73B | -6.40%3.96B | -18.98%3.93B | -9.99%4.11B |
Less:Treasury stock | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Other composite income | 3.99%35.56M | 3.99%35.56M | 1.68%43.14M | 1.68%43.14M | -36.00%34.19M | -36.00%34.19M | 73.76%42.43M | 73.76%42.43M | 199.55%53.43M | 199.55%53.43M |
Ordinary risk reserve funds | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
Specific reserves | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Shareholders equity without minority interests | -3.23%7.78B | -8.70%7.68B | -4.18%7.83B | 23.10%7.5B | 32.25%8.04B | 34.48%8.42B | 35.65%8.17B | -3.98%6.09B | -12.72%6.08B | -6.30%6.26B |
Minority interests | 3.05%100.61M | 4.39%101.98M | --97.36M | --97.5M | --97.63M | --97.69M | ---- | ---- | ---- | --0 |
Total shareholder equity | -3.16%7.88B | -8.55%7.79B | -2.98%7.92B | 24.70%7.6B | 33.86%8.14B | 36.04%8.51B | 35.65%8.17B | -3.98%6.09B | -12.72%6.08B | -6.30%6.26B |
Total liabilityies and equity | 2.28%14.06B | 0.06%13.66B | 8.58%14.29B | 12.30%13.4B | 20.32%13.75B | 24.55%13.66B | 28.10%13.16B | 15.25%11.93B | 10.57%11.42B | 13.39%10.96B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data