(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 10.01%314.19M | 23.02%299.56M | 45.44%327.48M | 23.99%274.87M | -3.26%285.61M | -17.81%243.51M | -15.66%225.17M | -19.76%221.69M | 8.53%295.23M | -21.49%296.27M |
Transactional financial assets | 3.54%125.72M | 7.48%131.25M | -2.75%115.47M | -0.99%132.82M | -18.33%121.42M | -19.53%122.12M | -26.22%118.73M | -12.87%134.15M | -39.72%148.68M | -27.22%151.75M |
Notes receivable and accounts receivable | 12.03%418.43M | 17.63%488.28M | 7.89%395.01M | 7.86%384.87M | 16.82%373.49M | 27.44%415.1M | 13.19%366.13M | -15.40%356.83M | -17.53%319.71M | -16.75%325.73M |
-Notes receivable | 329.70%107.31M | 188.58%149.6M | 381.50%30.86M | 42.11%20.96M | 44.49%24.97M | 248.16%51.84M | -60.00%6.41M | 7.55%14.75M | -33.91%17.28M | -65.98%14.89M |
-Accounts receivable | -10.73%311.12M | -6.76%338.68M | 1.23%364.16M | 6.38%363.91M | 15.24%348.51M | 16.86%363.25M | 17.00%359.73M | -16.17%342.08M | -16.34%302.42M | -10.55%310.84M |
Other receivables (including interest and dividends) | 66.14%7.45M | -14.62%3.36M | -3.01%3.3M | 182.92%7.24M | -34.19%4.49M | -31.90%3.94M | 2.68%3.4M | -14.59%2.56M | 84.59%6.82M | -3.62%5.78M |
-Other receivable | ---- | ---- | ---- | 182.92%7.24M | ---- | -31.90%3.94M | ---- | -14.59%2.56M | ---- | -3.62%5.78M |
Advance payment | -3.97%8.93M | -26.25%5.2M | -70.00%4.68M | -61.55%6.96M | -49.45%9.3M | 75.77%7.05M | 141.25%15.59M | 125.67%18.09M | 34.35%18.39M | -21.20%4.01M |
Inventories | 36.51%258.15M | 30.01%194.47M | -25.78%196.58M | -38.47%179.11M | -17.61%189.11M | -2.74%149.59M | 46.23%264.87M | 75.55%291.11M | 4.81%229.53M | -21.23%153.8M |
Receivable financing | -43.91%85.08M | -64.24%80.08M | -43.57%117.03M | 59.51%155.24M | 71.21%151.69M | 40.27%223.94M | 49.86%207.39M | 39.80%97.32M | 15.82%88.59M | 96.91%159.65M |
Other current assets | -37.08%1.31M | -94.28%492.67K | -89.78%311.2K | -99.20%61.2K | -76.42%2.09M | 50.77%8.61M | 601.50%3.04M | 6,056.42%7.6M | 449.03%8.84M | 10.60%5.71M |
Total current assets | 7.22%1.22B | 2.46%1.2B | -3.69%1.16B | 1.05%1.14B | 1.92%1.14B | 6.45%1.17B | 11.40%1.2B | 2.80%1.13B | -8.60%1.12B | -13.15%1.1B |
Non Current assets | ||||||||||
Investment real estate | 1.65%42.72M | 1.65%42.87M | -1.35%41.74M | --41.88M | --42.03M | --42.17M | --42.31M | ---- | ---- | ---- |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20M | ---- |
Fixed assets | ---- | ---- | ---- | 25.10%374.88M | ---- | 13.87%347.56M | ---- | 10.45%299.66M | ---- | 11.10%305.23M |
Constru in process | ---- | ---- | ---- | -47.82%66.1M | ---- | 2.98%86.22M | ---- | 82.05%126.67M | ---- | 70.95%83.72M |
Intangible assets | 13.41%69.74M | 12.94%69.98M | -14.96%61.26M | -14.94%61.72M | -5.67%61.5M | -5.72%61.96M | 6.23%72.03M | 6.25%72.57M | -5.35%65.19M | -5.38%65.72M |
Deferred tax assets | 8.60%12.34M | -0.51%12.34M | 25.47%11.2M | 31.32%10.83M | 30.59%11.37M | 47.34%12.41M | 7.47%8.93M | -3.87%8.25M | 2.88%8.7M | -1.64%8.42M |
Usufruct assets | 183.38%10.13M | 181.26%10.83M | -26.82%3.02M | -25.13%3.3M | -23.65%3.58M | -22.33%3.85M | --4.13M | --4.41M | --4.68M | -18.25%4.96M |
Other non current assets | -55.38%5.75M | -60.68%4.7M | 1,505.18%11.47M | -76.82%11.24M | -75.67%12.89M | -74.31%11.95M | -98.61%714.68K | -2.29%48.5M | 11.97%52.97M | 1,219.36%46.52M |
Total non current assets | 0.13%572.46M | 2.15%578.28M | 1.85%565.97M | 1.77%569.95M | 4.93%571.72M | 10.02%566.12M | 14.53%555.71M | 19.82%560.05M | 19.87%544.88M | 25.10%514.58M |
Total assets | 4.85%1.79B | 2.36%1.78B | -1.94%1.73B | 1.29%1.71B | 2.90%1.71B | 7.59%1.74B | 12.37%1.76B | 7.88%1.69B | -0.88%1.66B | -3.79%1.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 100.00%20M | 100.00%20M | 100.00%20M | --20M | --10M |
Notes payable and accounts payable | -28.67%173.49M | -36.05%158.99M | -28.25%218.25M | -12.29%228.7M | 14.57%243.23M | 34.68%248.63M | 78.93%304.18M | 42.57%260.75M | 1.76%212.3M | -16.59%184.6M |
-Notes payable | --0 | -89.25%9.44M | -22.52%60.9M | 173.31%103.2M | 244.34%107.08M | 129.29%87.76M | 230.97%78.6M | 30.51%37.76M | 1.81%31.1M | 13.25%38.28M |
-Accounts payable | 27.43%173.49M | -7.03%149.55M | -30.25%157.34M | -43.72%125.5M | -24.86%136.15M | 9.94%160.87M | 54.24%225.57M | 44.83%222.99M | 1.75%181.21M | -21.97%146.33M |
Contract liabilities | 118.20%27.04M | 95.51%25.47M | -79.37%7.44M | -79.90%5.91M | -36.63%12.39M | 7.55%13.03M | 92.54%36.06M | 250.55%29.39M | -56.62%19.56M | -78.13%12.11M |
Advance receipts | -76.65%1.21K | --0 | --2.39K | ---- | --5.17K | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 36.95%37.62M | 44.07%59.89M | 8.50%32.83M | -1.91%29.74M | -3.06%27.47M | -12.46%41.57M | -20.24%30.26M | -16.06%30.32M | -16.55%28.33M | -25.15%47.48M |
Taxs payable | 20.05%7.02M | -66.66%8.4M | -1.26%10.34M | 17.46%13.9M | -42.14%5.85M | 105.74%25.2M | 192.04%10.47M | -42.40%11.83M | -58.41%10.11M | -47.19%12.25M |
Other payable (including interest and dividends) | -21.13%4.79M | -27.19%2.81M | -8.55%6.7M | 6.83%7.14M | -59.62%6.07M | -59.48%3.86M | -40.71%7.33M | -56.19%6.68M | -17.53%15.04M | -55.67%9.52M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.89%1.39M | -4.89%1.39M |
-Other payable | ---- | ---- | ---- | 6.83%7.14M | ---- | -52.56%3.86M | ---- | -51.63%6.68M | ---- | -59.37%8.13M |
Non current liabilities due within one year | --2.78M | 144.72%2.78M | --0 | --0 | --0 | 9.27%1.14M | ---- | --0 | --0 | 4.10%1.04M |
Other current liabilities | 42,311.81%62.56M | 24,255.76%49.04M | -88.50%429.04K | -88.23%316.98K | -91.79%147.5K | -83.52%201.33K | 95.09%3.73M | 271.23%2.69M | -43.56%1.8M | -65.48%1.22M |
Total current liabilities | 6.39%335.3M | -7.42%327.37M | -28.16%295.99M | -15.48%305.7M | 2.61%315.17M | 27.10%353.62M | 61.88%412.03M | 32.04%361.67M | -7.88%307.14M | -28.54%278.22M |
Current liabilities | ||||||||||
Deferred tax liabilities | 70.56%1.73M | 8.56%1.73M | --1.01M | --1.01M | --1.01M | --1.59M | ---- | ---- | ---- | ---- |
Long term deferred income | -2.91%17.6M | -4.53%17.51M | -4.48%17.72M | -4.43%17.92M | 219.82%18.13M | 220.65%18.34M | 221.47%18.55M | 222.27%18.75M | 21.36%5.67M | 21.39%5.72M |
Lease liabilities | 134.50%6.82M | 313.15%6.8M | -26.53%2.97M | -26.53%2.94M | -26.53%2.91M | -42.82%1.65M | --4.04M | --4M | --3.96M | -26.54%2.88M |
Other non current liabilities | -7.29%4.53M | -3.56%4.8M | -0.29%4.63M | -11.45%4.75M | -18.19%4.88M | 67.42%4.98M | --4.65M | --5.37M | --5.97M | --2.97M |
Total non current liabilities | 13.90%30.68M | 16.14%30.84M | -3.32%26.33M | -5.32%26.63M | 72.67%26.94M | 129.43%26.56M | 372.06%27.23M | 383.30%28.12M | 233.92%15.6M | 34.09%11.57M |
Total liabilities | 6.98%365.98M | -5.78%358.22M | -26.62%322.32M | -14.74%332.32M | 6.00%342.1M | 31.19%380.17M | 68.76%439.26M | 39.34%389.79M | -4.54%322.74M | -27.18%289.8M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%165.35M | 0.00%165.35M | -0.58%165.35M | -0.58%165.35M | -0.58%165.35M | -0.58%165.35M | 0.00%166.32M | 0.00%166.32M | 50.00%166.32M | 49.93%166.32M |
Capital reserve funds | 0.00%492.78M | 0.00%492.78M | -2.62%492.78M | -2.62%492.78M | -2.62%492.78M | -2.62%492.78M | -0.74%506.03M | -0.69%506.03M | -11.16%506.03M | -11.30%506.03M |
Surplus reserve funds | 0.00%104.62M | 0.00%104.62M | 0.00%104.62M | 0.00%104.62M | 0.00%104.62M | 0.00%104.62M | 15.39%104.62M | 15.39%104.62M | 15.39%104.62M | 15.39%104.62M |
Retained profit | 9.82%660.85M | 10.62%657.83M | 15.70%638.54M | 14.90%613.76M | 4.94%601.74M | 5.73%594.69M | 0.08%551.91M | 0.46%534.19M | -3.01%573.43M | 4.78%562.48M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | -14.92%10.53M | -14.92%10.53M | -49.25%11.91M | -51.19%11.91M |
Shareholders equity without minority interests | 4.33%1.42B | 4.65%1.42B | 6.29%1.4B | 5.83%1.38B | 1.94%1.36B | 2.25%1.36B | 0.95%1.32B | 1.15%1.3B | -0.03%1.34B | 3.35%1.33B |
Minority interests | -7.31%2.15M | -7.67%2.18M | -7.84%2.23M | 326.44%2.29M | 527.21%2.32M | 5,827.99%2.37M | 2,341.44%2.42M | -358.16%-1.01M | 65.31%-542.73K | 97.07%-41.31K |
Total shareholder equity | 4.31%1.43B | 4.63%1.42B | 6.27%1.4B | 6.09%1.38B | 2.16%1.37B | 2.43%1.36B | 1.13%1.32B | 1.04%1.3B | 0.05%1.34B | 3.46%1.33B |
Total liabilityies and equity | 4.85%1.79B | 2.36%1.78B | -1.94%1.73B | 1.29%1.71B | 2.90%1.71B | 7.59%1.74B | 12.37%1.76B | 7.88%1.69B | -0.88%1.66B | -3.79%1.62B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data