(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 38.09%978.95M | 13.30%1.23B | -14.77%726.57M | 11.98%686.41M | 9.67%708.93M | 6.85%1.09B | -0.44%852.47M | -47.54%612.95M | 96.28%646.44M | 104.51%1.02B |
Transactional financial assets | -47.52%257.8M | 0.06%336.48M | 146.20%393.92M | 23.41%444.28M | 7.61%491.28M | -23.66%336.28M | -48.74%160M | --360M | 2,182.69%456.54M | 994.29%440.53M |
Notes receivable and accounts receivable | 23.04%982.63M | 9.64%836.88M | 39.99%1.04B | 26.24%911.79M | 32.94%798.63M | 54.79%763.32M | 26.64%744.26M | 25.24%722.25M | 2.43%600.73M | -2.67%493.13M |
-Notes receivable | 176.92%45.42M | 82.46%41.36M | 648.66%26.01M | 404.70%30.79M | 45.69%16.4M | 80.36%22.67M | -64.16%3.47M | -19.85%6.1M | 156.75%11.26M | 168.28%12.57M |
-Accounts receivable | 19.81%937.22M | 7.41%795.51M | 37.13%1.02B | 23.02%881.01M | 32.70%782.23M | 54.12%740.65M | 28.16%740.78M | 25.84%716.15M | 1.26%589.47M | -4.26%480.56M |
Other receivables (including interest and dividends) | -36.54%57.79M | -3.88%68.05M | 5.45%90.14M | 5.40%88.24M | 0.76%91.07M | -12.24%70.8M | 17.05%85.48M | 54.46%83.72M | 107.66%90.38M | 79.39%80.67M |
-Dividend receivable | ---- | ---- | ---- | --1.32M | ---- | ---- | ---- | ---- | ---- | --20M |
-Other receivable | ---- | ---- | ---- | 3.82%86.92M | ---- | 16.69%70.8M | ---- | 54.46%83.72M | ---- | 34.92%60.67M |
Contractual assets | 22.41%42.62M | 23.30%41.87M | -52.04%19.61M | 51.36%50.21M | 4.60%34.82M | -13.35%33.96M | 52.03%40.89M | -7.20%33.17M | 18.64%33.29M | 74.48%39.18M |
Advance payment | -34.69%40.67M | -21.31%41.05M | -44.40%53.89M | -33.61%62.91M | -50.19%62.28M | -24.26%52.17M | 8.84%96.92M | 47.41%94.76M | 130.21%125.04M | 39.12%68.88M |
Inventories | 11.38%535.39M | 14.33%486.03M | 7.38%502.64M | 2.60%471.83M | 17.12%480.71M | 12.73%425.12M | 20.43%468.1M | 27.59%459.88M | 13.58%410.43M | 62.52%377.11M |
Receivable financing | 38.14%11.09M | 80.43%14.4M | 58.04%9.46M | -37.53%3.06M | -15.21%8.03M | -36.37%7.98M | -31.47%5.98M | -1.79%4.9M | 10.45%9.47M | -8.82%12.54M |
Non-current assets due within one year | -59.90%21.44M | -59.90%21.44M | ---- | ---- | --53.48M | --53.48M | ---- | ---- | ---- | ---- |
Other current assets | 12.66%273.05M | 44.77%291.97M | 71.21%287.7M | 44.41%247.76M | 46.06%242.36M | 23.14%201.68M | 32.33%168.03M | 48.21%171.57M | 69.27%165.93M | 71.71%163.78M |
Total current assets | 7.74%3.2B | 11.15%3.37B | 19.21%3.13B | 16.64%2.97B | 17.07%2.97B | 12.57%3.03B | 6.18%2.62B | 6.84%2.54B | 65.93%2.54B | 79.26%2.69B |
Non Current assets | ||||||||||
Debt investment | 671.73%154.35M | --81.8M | 50.79%80.64M | -43.90%30M | -62.60%20M | ---- | 0.00%53.48M | 0.00%53.48M | 0.00%53.48M | 0.00%53.48M |
Other non-current financial assets | 96.10%27.92M | 124.65%31.51M | -60.30%21.25M | -70.34%15.62M | -73.01%14.24M | -21.08%14.03M | 252.37%53.53M | 346.72%52.66M | 382.13%52.75M | 70.86%17.78M |
Long-term equity investment | 16.41%67.24M | 12.93%65.92M | 133.72%62.05M | 127.70%59.44M | 129.62%57.76M | 172.25%58.37M | -38.37%26.55M | -44.60%26.11M | -34.83%25.15M | -35.18%21.44M |
Fixed assets | ---- | ---- | ---- | 142.42%598.97M | ---- | 692.28%620.22M | ---- | 312.74%247.08M | ---- | 18.99%78.28M |
Constru in process | ---- | ---- | ---- | -98.92%3.2M | ---- | -98.75%3.2M | ---- | 138.70%297.3M | ---- | 237.50%255.97M |
Intangible assets | -9.39%153.32M | -8.95%158.44M | 7.90%152.79M | 7.84%158.67M | 21.82%169.2M | 17.91%174.02M | -15.05%141.61M | -15.09%147.13M | 22.51%138.89M | 25.25%147.58M |
Goodwill | 0.00%39.03M | 0.00%39.03M | 0.00%39.03M | 0.00%39.03M | 0.00%39.03M | 0.00%39.03M | 17.25%39.03M | 17.25%39.03M | 142.09%39.03M | 142.09%39.03M |
Long deferred expense | 62.69%2.71M | 72.36%2.52M | -39.32%3.46M | -24.06%2.69M | -41.71%1.67M | 23.39%1.46M | 337.26%5.71M | 119.97%3.55M | 85.63%2.86M | -32.77%1.19M |
Deferred tax assets | 15.44%53.4M | 19.74%52.12M | 62.74%59.27M | 57.67%54.36M | 42.08%46.26M | 34.09%43.53M | -5.90%36.42M | -4.59%34.47M | -12.23%32.56M | -7.52%32.46M |
Usufruct assets | -57.81%8.6M | -49.86%8.86M | 2.09%10.76M | 18.54%12.51M | -52.78%20.39M | -62.62%17.67M | 271.53%10.54M | 132.43%10.55M | 591.80%43.19M | 181.33%47.27M |
Other non current assets | -69.73%2.98M | -73.03%3.64M | 48.01%6.05M | 40.77%5.99M | 25.82%9.84M | 72.65%13.51M | -52.43%4.09M | -50.50%4.25M | -30.23%7.82M | -30.23%7.82M |
Total non current assets | 11.39%1.09B | 5.70%1.04B | 9.86%1.03B | 7.08%980.47M | 28.70%981.53M | 40.26%985.03M | 59.74%938.31M | 65.20%915.6M | 68.82%762.64M | 60.56%702.3M |
Total assets | 8.64%4.29B | 9.81%4.41B | 16.74%4.16B | 14.11%3.95B | 19.76%3.95B | 18.30%4.02B | 16.47%3.56B | 17.86%3.46B | 66.59%3.3B | 75.04%3.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -49.03%86.7M | 1.49%116.82M | -50.42%115.09M | -30.20%140M | 5.99%170.09M | -32.23%115.1M | 39.60%232.12M | 18.39%200.57M | 50.36%160.48M | 94.82%169.84M |
Transactional financial liabilities | 74.31%2.86M | 62.07%2.66M | --2.06M | --1.97M | --1.64M | --1.64M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 6.47%482.7M | -2.18%474.63M | 43.30%506.17M | 12.73%467.52M | 42.20%453.37M | 36.83%485.22M | 36.92%353.21M | 53.70%414.73M | 0.32%318.81M | 40.59%354.61M |
-Notes payable | 11.70%207.42M | 19.47%190.14M | -6.68%170M | 76.73%180M | 21.49%185.69M | 2.26%159.15M | 27.13%182.18M | -22.50%101.85M | -5.91%152.85M | 46.12%155.63M |
-Accounts payable | 2.84%275.27M | -12.75%284.49M | 96.55%336.17M | -8.11%287.51M | 61.29%267.67M | 63.88%326.07M | 49.17%171.04M | 126.05%312.87M | 6.82%165.96M | 36.55%198.98M |
Contract liabilities | -29.77%125.86M | -20.50%182.23M | -22.12%139.96M | -24.66%124.31M | 39.99%179.22M | 53.76%229.22M | 33.16%179.71M | 68.77%164.99M | 76.73%128.02M | 113.75%149.08M |
Salaries payable | -19.91%11.88M | 16.14%124.44M | 0.46%86.6M | 8.50%88.3M | -27.61%14.83M | 30.50%107.15M | -0.91%86.2M | -11.36%81.39M | 258.60%20.48M | 27.80%82.1M |
Taxs payable | 33.74%30.06M | 22.59%53M | 77.28%35.06M | 63.98%34.48M | 112.84%22.47M | 45.95%43.23M | -30.24%19.78M | -16.85%21.03M | -74.40%10.56M | -47.58%29.62M |
Other payable (including interest and dividends) | -18.76%121.44M | -4.07%149.81M | 3.24%112.2M | 21.93%120.55M | 20.12%149.49M | 12.39%156.16M | -3.05%108.68M | 17.23%98.87M | 8.96%124.45M | -15.05%138.95M |
-Dividend payable | 9.76%891.15K | 91.39%1.55M | -85.77%116.01K | 103.92%1.7M | --811.93K | 51.06%811.93K | 51.72%815.48K | 55.26%834.53K | ---- | -71.03%537.5K |
-Other payable | ---- | ---- | ---- | 21.23%118.85M | ---- | 12.24%155.35M | ---- | 16.98%98.04M | ---- | -14.41%138.41M |
Non current liabilities due within one year | -71.27%4.63M | -66.67%6.01M | 7.23%9.49M | 24.97%11.05M | -31.64%16.1M | -27.92%18.02M | --8.85M | --8.84M | --23.55M | 163.88%25M |
Other current liabilities | 25.66%54.3M | 7.14%61.76M | 3.90%50.13M | 12.47%52.45M | -14.25%43.21M | 5.75%57.65M | -9.54%48.25M | 1.80%46.63M | 32.69%50.39M | 46.06%54.51M |
Total current liabilities | -12.38%920.42M | -3.46%1.17B | 1.93%1.06B | 0.34%1.04B | 25.54%1.05B | 20.89%1.21B | 23.43%1.04B | 32.23%1.04B | 20.20%836.75M | 35.59%1B |
Current liabilities | ||||||||||
Long term loan | -13.90%119M | -13.90%119M | 353.05%138.23M | 353.00%138.21M | 353.00%138.21M | 353.00%138.21M | -27.03%30.51M | 45.40%30.51M | --30.51M | --30.51M |
Estimate liabilities | 414.02%6.48M | 413.44%6.47M | 417.73%3.87M | 33.11%1.01M | 24.95%1.26M | 24.95%1.26M | 35.75%748.06K | 45.99%755.82K | --1.01M | --1.01M |
Deferred tax liabilities | -28.91%7.11M | -24.83%6.76M | -48.97%7.23M | -42.82%8.67M | -32.12%10M | -43.49%9M | 4.95%14.16M | 5.66%15.15M | 183.68%14.73M | 196.55%15.92M |
Long term deferred income | -32.67%51.29M | -5.90%57.95M | 58.21%79.45M | 58.37%90.75M | 2.82%76.18M | -16.88%61.58M | -20.24%50.22M | -26.80%57.3M | -13.96%74.09M | -23.03%74.09M |
Lease liabilities | -33.95%6.49M | -53.01%6.91M | 2.22%6.31M | 2.48%6.32M | -70.81%9.82M | -57.82%14.71M | 237.16%6.18M | 51.82%6.17M | 434.62%33.66M | 382.75%34.87M |
Total non current liabilities | -19.16%190.37M | -12.31%197.09M | 130.90%235.09M | 122.90%244.96M | 52.90%235.48M | 43.71%224.75M | -15.61%101.82M | -7.02%109.89M | 57.79%154M | 43.69%156.4M |
Total liabilities | -13.62%1.11B | -4.85%1.37B | 13.46%1.29B | 12.09%1.29B | 29.79%1.29B | 23.97%1.44B | 18.53%1.14B | 27.09%1.15B | 24.82%990.76M | 36.63%1.16B |
Shareholders equity | ||||||||||
Paid-in capital | 1.79%544.98M | 1.60%543.72M | 1.55%543.17M | 1.07%539.13M | 41.35%535.41M | 41.31%535.16M | 41.37%534.89M | 41.46%533.44M | 10.36%378.79M | 10.92%378.71M |
Capital reserve funds | 17.48%1.2B | 14.74%1.16B | 15.22%1.15B | 7.59%1.05B | -7.13%1.02B | -7.12%1.01B | -5.34%997.99M | -7.68%976.87M | 303.67%1.1B | 375.29%1.09B |
Surplus reserve funds | 28.69%198.6M | 28.67%198.6M | 32.05%154.32M | 32.05%154.32M | 32.05%154.32M | 32.07%154.35M | 28.08%116.87M | 28.08%116.87M | 28.08%116.87M | 28.08%116.87M |
Retained profit | 30.19%1.22B | 30.15%1.12B | 31.52%996.45M | 32.40%889.47M | 30.91%939.73M | 32.21%860.81M | 35.37%757.66M | 36.58%671.81M | 38.50%717.83M | 38.88%651.1M |
Less:Treasury stock | -44.10%16.42M | -44.10%16.42M | -61.82%16.58M | -61.82%16.58M | -32.36%29.38M | -32.36%29.38M | -1.22%43.43M | -1.22%43.43M | 3.13%43.43M | -3.06%43.43M |
Other composite income | -348.08%-2.13M | -120.05%-473.64K | -115.80%-1.84M | -83.30%1.81M | 129.90%857.87K | 467.19%2.36M | 11,960.47%11.63M | 2,270.94%10.82M | -1,431.03%-2.87M | -3,375.11%-643.37K |
Shareholders equity without minority interests | 20.06%3.15B | 18.61%3B | 18.93%2.83B | 15.57%2.62B | 15.69%2.62B | 15.68%2.53B | 16.47%2.38B | 14.76%2.27B | 91.51%2.27B | 101.71%2.19B |
Minority interests | -19.46%37.21M | -15.49%39.69M | -14.88%39.35M | -7.15%42.22M | 3.61%46.19M | 0.15%46.96M | -18.32%46.23M | -20.73%45.47M | 837.40%44.58M | 704.42%46.89M |
Total shareholder equity | 19.38%3.18B | 17.98%3.04B | 18.29%2.86B | 15.12%2.66B | 15.46%2.67B | 15.36%2.58B | 15.53%2.42B | 13.76%2.31B | 94.50%2.31B | 104.93%2.24B |
Total liabilityies and equity | 8.64%4.29B | 9.81%4.41B | 16.74%4.16B | 14.11%3.95B | 19.76%3.95B | 18.30%4.02B | 16.47%3.56B | 17.86%3.46B | 66.59%3.3B | 75.04%3.4B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data