(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -19.86%45.78M | -4.72%83.76M | -45.92%63.86M | -64.33%57.99M | -58.32%57.13M | -48.36%87.91M | -29.60%118.09M | 316.35%162.58M | 243.37%137.07M | 388.89%170.23M |
Transactional financial assets | 5.49%1.9M | -71.53%1.96M | -84.34%5.97M | -97.81%270.24K | -85.82%1.8M | 833.90%6.9M | --38.11M | --12.36M | --12.69M | --738.97K |
Notes receivable and accounts receivable | -8.50%140.39M | 5.74%158.77M | 14.79%163.3M | 30.77%174.72M | 17.94%153.43M | 0.66%150.15M | -20.68%142.26M | -24.94%133.61M | -34.57%130.09M | -21.33%149.17M |
-Notes receivable | 16.52%25.31M | 0.11%29.62M | 4.47%35.72M | 3.74%28.33M | -34.04%21.72M | -27.16%29.58M | -38.07%34.2M | -43.53%27.31M | -59.87%32.93M | -56.33%40.61M |
-Accounts receivable | -12.63%115.08M | 7.12%129.16M | 18.05%127.58M | 37.72%146.39M | 35.56%131.72M | 11.06%120.57M | -12.94%108.07M | -18.00%106.3M | -16.80%97.17M | 12.34%108.56M |
Other receivables (including interest and dividends) | -35.90%1.59M | -56.42%862.42K | -31.31%2.14M | -37.41%1.94M | -22.12%2.49M | -29.83%1.98M | -11.73%3.12M | -27.58%3.11M | -5.93%3.19M | -65.41%2.82M |
-Dividend receivable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | --1.59M | -56.42%862.42K | ---- | -37.41%1.94M | ---- | -29.83%1.98M | ---- | -27.58%3.11M | ---- | -65.41%2.82M |
Contractual assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | 24.59%4.79M | 195.98%3.81M | 17.72%6.69M | -40.08%3.83M | -48.49%3.84M | -77.61%1.29M | -39.55%5.68M | -22.23%6.39M | 30.12%7.46M | 127.57%5.76M |
Inventories | 14.20%133.5M | 9.87%120M | 6.85%120.15M | -9.93%109.97M | -3.74%116.9M | 4.32%109.22M | 11.96%112.45M | 16.32%122.1M | 14.81%121.43M | 0.08%104.7M |
Receivable financing | 27.04%115.73M | 9.56%92.01M | 77.46%111.24M | 191.26%101.78M | 39.84%91.1M | 29.64%83.99M | 47.32%62.69M | -36.85%34.94M | -20.05%65.15M | -4.27%64.78M |
Assets held for sale | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | 45.91%18.43M | 26.67%16M | 36.81%18M | 35.07%17.77M | 14.94%12.63M | 14.94%12.63M | --13.16M | --13.16M | --10.99M | --10.99M |
Other current assets | -4.74%7.81M | 44.60%7.44M | 68.36%6M | 211.05%5.45M | 254.44%8.19M | 177.15%5.15M | 268.82%3.57M | -39.99%1.75M | -18.35%2.31M | -63.17%1.86M |
Total current assets | 5.01%469.91M | 5.53%484.63M | -0.35%497.36M | -3.32%473.72M | -8.74%447.51M | -10.14%459.22M | -0.96%499.13M | 24.75%490M | 11.97%490.38M | 23.90%511.05M |
Non Current assets | ||||||||||
Debt investment | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other debt investment | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity investment | 0.00%93.25M | 0.00%93.25M | 12.01%93.25M | 12.01%93.25M | --93.25M | --93.25M | 892.57%83.25M | 892.57%83.25M | ---- | ---- |
Other non-current financial assets | -1.77%27.71M | -1.77%27.71M | 12.84%28.21M | 12.84%28.21M | --28.21M | --28.21M | --25M | --25M | ---- | ---- |
Investment real estate | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | 1.58%50.94M | 2.63%51.89M | -6.65%48.77M | -6.17%48.3M | -51.27%50.15M | -52.04%50.57M | -70.24%52.25M | -70.96%51.47M | -42.32%102.91M | -40.77%105.44M |
Long term receivable account | -50.47%22.81M | -46.47%24.66M | -43.16%27.48M | -43.01%27.13M | -27.04%46.06M | -26.00%46.06M | --48.34M | --47.61M | --63.13M | --62.25M |
Fixed assets | ---- | ---- | ---- | -9.35%121.89M | ---- | -8.79%125.83M | ---- | 2.09%134.46M | ---- | -0.21%137.96M |
Fixed assets liquidation | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | 145.33%18.77M | ---- | -15.77%8.74M | ---- | -62.03%7.65M | ---- | -45.55%10.37M |
Construction materials | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Productive biological assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Oil and gas assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 89.27%32.07M | 92.90%33.32M | 98.07%34.61M | -4.39%16.63M | -4.38%16.94M | -3.93%17.27M | -5.07%17.47M | -6.41%17.4M | -5.84%17.72M | -5.87%17.98M |
Development expenditure | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.00%51.55M | 0.00%51.55M | 0.00%51.55M | 0.00%51.55M | 0.00%51.55M | 0.00%51.55M | 0.00%51.55M | 0.00%51.55M | 0.00%51.55M | 0.00%51.55M |
Long deferred expense | 52.18%22.66M | 70.92%24.1M | 62.06%20.78M | 19.06%15.57M | 7.67%14.89M | 2.93%14.1M | 8.24%12.82M | 10.52%13.07M | 15.45%13.83M | 39.52%13.7M |
Deferred tax assets | 44.11%25.28M | 45.82%22.37M | 69.82%19.5M | 51.46%16.72M | 43.02%17.54M | 33.76%15.34M | 9.80%11.49M | 14.94%11.04M | 29.60%12.26M | 7.60%11.47M |
Usufruct assets | 695.76%3.4M | 390.58%2.66M | --3.02M | --310.31K | --426.68K | --543.05K | ---- | ---- | ---- | ---- |
Other non current assets | -81.98%3.45M | -80.34%1.87M | 169.21%10.12M | 366.24%23.53M | 317.14%19.14M | 160.34%9.49M | -22.38%3.76M | -2.28%5.05M | -9.28%4.59M | -29.88%3.65M |
Total non current assets | -2.20%466.26M | 1.90%469.69M | 7.34%476.52M | 3.20%461.87M | 16.57%476.76M | 11.24%460.95M | 3.02%443.94M | 3.07%447.56M | -7.48%408.99M | -5.83%414.36M |
Total assets | 1.29%936.17M | 3.71%954.32M | 3.27%973.88M | -0.21%935.59M | 2.77%924.27M | -0.57%920.17M | 0.88%943.07M | 13.37%937.56M | 2.20%899.37M | 8.55%925.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -50.01%10.01M | 5.51%21.02M | -37.35%25.02M | -37.35%25.02M | -0.09%20.02M | -43.15%19.92M | -11.34%39.94M | -38.62%39.94M | -69.20%20.04M | -36.36%35.04M |
Transactional financial liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 10.57%148.71M | 18.64%148.26M | 43.07%164.97M | 18.10%128.77M | 23.13%134.49M | 3.42%124.97M | -6.95%115.31M | -20.94%109.03M | -27.01%109.23M | -17.98%120.83M |
-Notes payable | 45.73%49.66M | 23.17%51.5M | 49.20%60.36M | 15.02%45.25M | -16.59%34.08M | -21.34%41.81M | -30.60%40.46M | -34.99%39.34M | -40.42%40.86M | -17.78%53.15M |
-Accounts payable | -1.36%99.05M | 16.36%96.76M | 39.75%104.61M | 19.84%83.52M | 46.87%100.42M | 22.87%83.16M | 14.06%74.85M | -9.96%69.69M | -15.66%68.37M | -18.14%67.68M |
Contract liabilities | -57.83%1.38M | -41.32%1.44M | -34.15%2.16M | -9.34%2.9M | -81.77%3.26M | -82.96%2.45M | 5.79%3.29M | -29.63%3.19M | 306.26%17.88M | 342.38%14.36M |
Advance receipts | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 14.90%7.69M | 14.69%13.57M | -4.77%7.08M | -8.06%7.13M | 5.91%6.69M | 3.47%11.83M | 10.88%7.43M | 13.11%7.76M | -5.91%6.32M | -2.86%11.44M |
Taxs payable | 12.09%4.03M | -71.36%1.68M | -60.03%2.37M | -33.18%3.32M | -32.09%3.59M | 5.99%5.87M | 182.70%5.92M | 345.97%4.97M | 325.20%5.29M | 328.61%5.54M |
Other payable (including interest and dividends) | -12.55%6.81M | 7.59%8.83M | -64.85%8M | -50.16%12.1M | -20.24%7.79M | -25.12%8.21M | 99.82%22.76M | 76.25%24.27M | -26.90%9.77M | -12.41%10.96M |
-Interest payable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | --0 | --0 | ---- | --4.27M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | --6.81M | 7.59%8.83M | ---- | -67.76%7.82M | ---- | -25.12%8.21M | ---- | 76.25%24.27M | ---- | -12.41%10.96M |
Hold and for sell liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | 287.26%1.18M | 66.78%979.43K | --2.49M | --297.04K | --303.97K | --587.26K | ---- | ---- | ---- | ---- |
Other current liabilities | 49.78%4.25M | 172.59%9.34M | 59.23%12.19M | -46.98%4.52M | -74.36%2.83M | -49.93%3.43M | -5.68%7.66M | 13.43%8.53M | -81.05%11.05M | -87.71%6.85M |
Total current liabilities | 2.83%184.05M | 15.72%205.12M | 10.86%224.28M | -6.90%184.06M | -0.33%178.99M | -13.54%177.26M | 0.96%202.31M | -16.51%197.7M | -39.89%179.59M | -28.54%205.02M |
Current liabilities | ||||||||||
Long term loan | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Bonds payable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Preferred stock | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Perpetual Debt | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Long term salaries pay | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific account payable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | 164.56%10.23M | 239.17%7.67M | 450.83%8.56M | 1,204.87%5.99M | 42.47%3.87M | 73.67%2.26M | -22.79%1.55M | -92.28%458.75K | -31.82%2.71M | -21.50%1.3M |
Deferred tax liabilities | 9.42%6.1M | -2.28%5.53M | -0.70%5.57M | -0.70%5.57M | -0.70%5.57M | 0.75%5.66M | -24.78%5.6M | -24.77%5.61M | -24.76%5.61M | -24.74%5.62M |
Long term deferred income | 16.36%5.1M | 30.10%5.07M | 50.50%4.52M | 86.62%5.43M | 72.36%4.38M | -39.02%3.9M | -72.80%3M | -72.73%2.91M | -76.69%2.54M | -41.35%6.39M |
Lease liabilities | --1.14M | --1.53M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non current liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 63.28%22.56M | 67.54%19.8M | 83.51%18.65M | 89.21%16.99M | 27.16%13.82M | -11.21%11.82M | -50.43%10.16M | -62.70%8.98M | -51.35%10.87M | -33.51%13.31M |
Total liabilities | 7.16%206.61M | 18.96%224.93M | 14.34%242.93M | -2.72%201.05M | 1.24%192.81M | -13.40%189.08M | -3.81%212.47M | -20.77%206.68M | -40.69%190.45M | -28.86%218.33M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%171.11M | 0.00%171.11M | 0.00%171.11M | 0.00%171.11M | 0.00%171.11M | 0.00%171.11M | 0.00%171.11M | 6.94%171.11M | 6.94%171.11M | 6.94%171.11M |
Other equity instruments | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of prefer stock | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 0.00%257.04M | 0.00%257.04M | -0.01%257.04M | -0.01%257.04M | -0.01%257.04M | -0.01%257.04M | -0.66%257.07M | 93.10%257.07M | 93.10%257.07M | 93.10%257.07M |
Surplus reserve funds | 0.55%29.83M | 0.55%29.83M | 5.46%29.67M | 5.46%29.67M | 5.46%29.67M | 5.46%29.67M | 8.08%28.13M | 8.08%28.13M | 8.08%28.13M | 8.08%28.13M |
Retained profit | 0.23%261.92M | 0.30%261.32M | 0.32%264.04M | 0.24%263.15M | 6.94%261.32M | 7.53%260.53M | 9.13%263.2M | 14.21%262.52M | 9.21%244.35M | 15.40%242.29M |
Less:Treasury stock | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -36.22%-1.59M | -14.32%-922.94K | -51.92%-1.02M | -98.43%-1.05M | 14.20%-1.17M | -13.81%-807.32K | -110.04%-672.6K | -108.00%-530.3K | -125.29%-1.36M | -110.63%-709.37K |
Ordinary risk reserve funds | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | 30.08%2.71M | 23.07%1.58M | 23.34%2.33M | 18.73%2.23M | 13.00%2.09M | 53.70%1.29M | 36.65%1.89M | 52.82%1.88M | 61.70%1.85M | --836.45K |
Shareholders equity without minority interests | 0.13%721.03M | 0.16%719.96M | 0.34%723.17M | 0.27%722.15M | 2.70%720.06M | 2.88%718.83M | 2.21%720.72M | 29.33%720.17M | 27.62%701.15M | 30.41%698.73M |
Minority interests | -25.17%8.53M | -23.04%9.43M | -21.21%7.78M | 15.69%12.39M | 46.63%11.4M | 46.86%12.26M | 11.91%9.88M | 15.39%10.71M | -18.35%7.77M | -14.79%8.35M |
Total shareholder equity | -0.26%729.56M | -0.23%729.39M | 0.05%730.96M | 0.50%734.54M | 3.18%731.46M | 3.40%731.09M | 2.33%730.6M | 29.10%730.88M | 26.83%708.92M | 29.60%707.07M |
Total liabilityies and equity | 1.29%936.17M | 3.71%954.32M | 3.27%973.88M | -0.21%935.59M | 2.77%924.27M | -0.57%920.17M | 0.88%943.07M | 13.37%937.56M | 2.20%899.37M | 8.55%925.4M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data