(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 12.46%921.41M | 4.15%943.25M | 42.78%960.17M | 109.32%1.02B | 44.79%819.31M | 12.90%905.67M | 2.96%672.49M | -31.85%487.31M | -28.62%565.88M | 17.00%802.16M |
Transactional financial assets | 29.33%292.74M | 190.90%277.5M | 104.44%161.11M | 16.27%160.54M | 110.77%226.35M | 5,031.61%95.39M | 303.42%78.81M | 454.13%138.08M | 1,119.40%107.39M | -80.60%1.86M |
Notes receivable and accounts receivable | -7.18%384.76M | -20.18%324.46M | -12.84%373.47M | -5.72%423.12M | 7.04%414.51M | 15.18%406.47M | 10.04%428.49M | 53.49%448.79M | 44.07%387.25M | 17.15%352.91M |
-Notes receivable | ---- | -98.82%236.7K | -28.11%5.68M | 311.67%2.03M | -85.47%354.66K | 231.68%19.98M | 1.65%7.9M | -92.08%492K | -27.74%2.44M | -70.68%6.02M |
-Accounts receivable | -7.10%384.76M | -16.11%324.23M | -12.56%367.79M | -6.07%421.1M | 7.62%414.15M | 11.42%386.49M | 10.21%420.6M | 56.65%448.3M | 44.99%384.81M | 23.57%346.89M |
Other receivables (including interest and dividends) | 12.92%10.12M | -32.23%10.13M | 227.47%20.11M | 113.46%12.85M | 66.34%8.96M | 90.47%14.95M | -13.42%6.14M | -82.47%6.02M | -62.29%5.39M | -45.07%7.85M |
-Dividend receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 113.46%12.85M | --8.96M | 90.47%14.95M | ---- | -82.47%6.02M | ---- | -42.72%7.85M |
Contractual assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Advance payment | 31.33%56.48M | -5.73%35.44M | -5.47%47.77M | -21.62%38.35M | 3.28%43.01M | 7.09%37.59M | -3.14%50.54M | 3.99%48.92M | -8.17%41.64M | -3.50%35.1M |
Inventories | 13.86%318.42M | -6.81%298.91M | -23.47%288.47M | -24.72%295.39M | -22.39%279.67M | 4.95%320.77M | 10.79%376.94M | 12.70%392.38M | 24.63%360.36M | 11.91%305.63M |
Receivable financing | ---- | 435.63%646.76K | ---- | 1,279.93%2.49M | --0 | 37.71%120.75K | ---- | --180.12K | ---- | -93.31%87.68K |
Assets held for sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other current assets | 171.53%29.91M | 143.27%18.67M | -25.75%15.16M | -48.35%14.82M | -50.25%11.02M | -61.57%7.67M | 19.66%20.42M | 34.69%28.7M | 79.56%22.14M | 79.00%19.97M |
Total current assets | 11.71%2.01B | 6.73%1.91B | 14.23%1.87B | 26.91%1.97B | 20.99%1.8B | 17.24%1.79B | 10.50%1.63B | 4.53%1.55B | 4.07%1.49B | 14.47%1.53B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other debt investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other equity investment | 4.65%15.74M | 4.65%15.74M | 4.64%15.74M | 0.00%15.04M | 0.00%15.04M | 0.00%15.04M | 652.02%15.04M | 652.02%15.04M | --15.04M | --15.04M |
Other non-current financial assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Investment real estate | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | -2.73%62.42M | -3.18%62.87M | -12.09%64.62M | -14.69%63.54M | -14.89%64.17M | -13.95%64.93M | -3.70%73.5M | -2.76%74.49M | 0.57%75.4M | 11.62%75.46M |
Long term receivable account | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -2.16%86.38M | ---- | -1.03%87.11M | ---- | -2.27%88.29M | ---- | -5.44%88.02M |
Constru in process | ---- | ---- | ---- | --2.8M | ---- | ---- | ---- | ---- | ---- | ---- |
Productive biological assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 191.77%43.9M | 179.04%44.77M | 183.89%45.63M | 171.86%46.74M | -16.75%15.04M | -15.44%16.04M | -23.01%16.07M | -21.62%17.19M | -23.64%18.07M | -26.05%18.97M |
Development expenditure | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Goodwill | -66.40%130.09M | -66.40%130.09M | -18.26%387.22M | -18.26%387.22M | -18.26%387.22M | -18.26%387.22M | 0.00%473.7M | 0.00%473.7M | 0.00%473.7M | 0.00%473.7M |
Long deferred expense | -27.00%13.09M | -43.06%10.72M | -1.48%18.22M | 17.29%20.57M | 18.75%17.94M | 31.88%18.83M | 38.04%18.49M | 22.06%17.54M | 1.28%15.1M | -13.04%14.28M |
Deferred tax assets | 35.50%17.84M | 51.83%18.18M | -16.65%11.08M | 2.46%14.4M | -0.11%13.17M | 10.86%11.97M | 31.57%13.3M | 14.65%14.06M | 20.90%13.18M | -7.52%10.8M |
Usufruct assets | 99.20%27.67M | 213.46%31.08M | -10.53%8.74M | -12.82%11.35M | -0.31%13.89M | -38.77%9.92M | -51.39%9.77M | -41.37%13.02M | -44.55%13.93M | -38.61%16.19M |
Other non current assets | -71.83%12.59M | -73.66%11.66M | -19.99%18.65M | -58.09%9.49M | 139.41%44.7M | 115.55%44.26M | 463.94%23.31M | 667.58%22.64M | 430.45%18.67M | 538.89%20.53M |
Total non current assets | -34.51%430.63M | -33.51%435.76M | -9.37%662.39M | -10.66%657.54M | -10.21%657.58M | -10.60%655.33M | 2.97%730.87M | 2.74%735.97M | 1.92%732.36M | 2.13%733M |
Total assets | -0.65%2.44B | -4.06%2.34B | 6.93%2.53B | 14.82%2.63B | 10.71%2.46B | 8.21%2.44B | 8.05%2.36B | 3.94%2.29B | 3.35%2.22B | 10.15%2.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 19.72%577M | 1.92%430.34M | 40.57%468.48M | 105.67%610.98M | 129.49%481.97M | 57.68%422.23M | 41.64%333.27M | 3.82%297.07M | -27.67%210.02M | 11.62%267.77M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --919.94K | -86.04%274.69K | -74.01%1.31M |
Notes payable and accounts payable | 40.76%185.04M | 28.29%190.48M | 6.88%166.46M | -5.43%161.46M | -24.26%131.46M | -13.03%148.47M | -8.03%155.74M | -2.85%170.73M | 24.54%173.57M | 17.61%170.71M |
-Notes payable | 27.50%19.54M | 76.97%26.19M | 21.96%27.34M | -3.67%21.74M | 144.22%15.33M | 149.89%14.8M | 17.55%22.42M | 158.23%22.57M | -51.03%6.28M | -6.72%5.92M |
-Accounts payable | 42.51%165.49M | 22.90%164.29M | 4.34%139.12M | -5.70%139.72M | -30.58%116.13M | -18.88%133.68M | -11.27%133.33M | -11.28%148.16M | 32.19%167.3M | 18.72%164.79M |
Contract liabilities | 105.69%38.55M | -8.19%25.65M | -39.14%28.43M | -55.26%18.36M | -41.28%18.74M | 36.60%27.93M | 115.57%46.71M | 24.93%41.04M | -11.62%31.91M | -53.43%20.45M |
Advance receipts | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -9.60%14.32M | 9.65%29.99M | -7.26%14.01M | 5.53%17.48M | -14.32%15.84M | 0.16%27.35M | -7.89%15.11M | -15.52%16.56M | 0.66%18.48M | -3.83%27.31M |
Taxs payable | 4.07%11.91M | -49.23%9.48M | -6.37%9.65M | 17.83%10.5M | 88.67%11.45M | 99.47%18.67M | 53.36%10.31M | -25.59%8.91M | -56.61%6.07M | -23.06%9.36M |
Other payable (including interest and dividends) | -41.41%15.43M | -45.35%14.51M | -54.56%13.93M | -54.66%13.92M | -30.03%26.34M | -40.02%26.54M | 271.09%30.65M | 703.68%30.69M | 916.74%37.64M | 189.44%44.26M |
-Interest payable | ---- | ---- | 119.00%259K | 236.54%255.56K | 806.00%276.67K | ---- | -18.02%118.26K | -61.08%75.94K | -67.48%30.54K | 16.33%158.83K |
-Dividend payable | 347.66%738.1K | 347.66%738.1K | 76.94%755.78K | -89.63%755.78K | -96.52%164.88K | -96.52%164.88K | -90.98%427.15K | --7.29M | --4.73M | --4.73M |
-Other payable | ---- | ---- | -57.11%12.91M | -44.69%12.9M | -21.23%25.9M | -32.99%26.38M | 790.01%30.11M | 543.78%23.33M | --32.88M | 159.77%39.36M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | 61.34%9.56M | 20.05%8.91M | -26.98%5.49M | -15.83%6.45M | -21.06%5.92M | -17.20%7.42M | -25.70%7.53M | -26.68%7.66M | --7.5M | -12.17%8.97M |
Other current liabilities | 295.86%4.43M | -81.95%2.44M | 400.16%7.05M | 153.24%2.89M | 24.81%1.12M | 738.96%13.5M | -33.08%1.41M | -59.18%1.14M | -72.17%896.23K | -57.14%1.61M |
Total current liabilities | 30.26%902.49M | 10.05%761.71M | 18.77%713.51M | 46.51%842.03M | 42.45%692.84M | 25.44%692.12M | 27.60%600.73M | 5.77%574.73M | -4.09%486.38M | 9.51%551.75M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Bonds payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Preferred stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | ---- | -85.66%45.6K | -85.66%45.6K | -85.66%45.6K | 0.00%317.89K | -90.58%317.89K | -83.03%317.89K | -83.03%317.89K |
Deferred tax liabilities | 809.62%6.81M | 247.37%7.58M | -33.38%588.79K | -13.30%873.23K | -35.08%748.71K | 64.57%2.18M | -46.17%883.74K | -43.32%1.01M | -41.98%1.15M | -40.83%1.33M |
Long term deferred income | -5.91%2.91M | -5.82%2.96M | -5.74%3M | -5.66%3.05M | -5.58%3.09M | -19.95%3.14M | -20.46%3.19M | -29.16%3.23M | -22.05%3.28M | -23.55%3.92M |
Lease liabilities | 160.13%21.84M | 722.72%24.48M | 19.03%3.51M | -11.57%5.3M | 21.96%8.4M | -60.80%2.98M | -70.40%2.95M | -49.04%6M | -72.60%6.88M | -53.06%7.59M |
Other non current liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 156.92%31.56M | 319.68%35.01M | -3.19%7.11M | -12.15%9.27M | 5.61%12.28M | -36.59%8.34M | -53.95%7.34M | -50.87%10.56M | -64.95%11.63M | -48.23%13.16M |
Total liabilities | 32.47%934.05M | 13.74%796.72M | 18.51%720.61M | 45.45%851.3M | 41.59%705.12M | 24.00%700.47M | 24.93%608.07M | 3.62%585.28M | -7.83%498.01M | 6.74%564.91M |
Shareholders equity | ||||||||||
Paid-in capital | -0.62%327.9M | -0.52%328.23M | -0.52%328.23M | -0.34%329.94M | -0.34%329.94M | -0.34%329.94M | -0.34%329.94M | -0.10%331.05M | -0.10%331.05M | 2.47%331.05M |
Other equity instruments | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | -3.92%642.62M | -3.09%647.33M | -4.04%646.92M | -2.40%669.67M | -2.26%668.84M | -2.10%667.98M | -7.21%674.18M | -2.88%686.15M | -3.14%684.31M | 10.60%682.33M |
Surplus reserve funds | 0.00%39.05M | 0.00%39.05M | 47.45%39.05M | 47.45%39.05M | 47.45%39.05M | 47.45%39.05M | 17.47%26.48M | 17.47%26.48M | 17.47%26.48M | 17.47%26.48M |
Retained profit | -24.14%616.07M | -22.94%614.22M | 9.78%863.62M | 14.73%830.26M | 16.26%812.12M | 19.03%797.06M | 19.68%786.71M | 17.99%723.67M | 21.78%698.56M | 26.25%669.65M |
Less:Treasury stock | 15.81%116.31M | -18.37%81.99M | 6.59%75.11M | 19.20%100.43M | 151.81%100.43M | 151.81%100.43M | 17.96%70.47M | 33.72%84.25M | -23.78%39.88M | --39.88M |
Other composite income | -172.65%-196.93K | -157.96%-121.1K | 314.63%70.66K | -72.72%50.89K | 34.84%271.07K | -7.06%208.93K | -90.53%17.04K | -0.23%186.53K | 36.44%201.02K | 39.04%224.8K |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Specific reserves | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -13.75%1.51B | -10.79%1.55B | 3.20%1.8B | 5.06%1.77B | 2.89%1.75B | 3.83%1.73B | 4.11%1.75B | 4.49%1.68B | 7.51%1.7B | 11.84%1.67B |
Minority interests | -76.25%1.3M | -86.35%1.32M | -45.92%5.28M | -70.24%5.3M | -76.81%5.49M | -59.33%9.69M | -58.88%9.77M | -25.54%17.79M | -15.84%23.69M | -15.30%23.81M |
Total shareholder equity | -13.95%1.51B | -11.21%1.55B | 2.93%1.81B | 4.28%1.77B | 1.79%1.76B | 2.94%1.74B | 3.23%1.76B | 4.06%1.7B | 7.11%1.72B | 11.34%1.69B |
Total liabilityies and equity | -0.65%2.44B | -4.06%2.34B | 6.93%2.53B | 14.82%2.63B | 10.71%2.46B | 8.21%2.44B | 8.05%2.36B | 3.94%2.29B | 3.35%2.22B | 10.15%2.26B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data