CN Stock MarketDetailed Quotes

300467 Sichuan Xunyou Network Technology

Watchlist
  • 14.79
  • -0.04-0.27%
Market Closed May 17 15:00 CST
3.01BMarket Cap107.96P/E (TTM)

Sichuan Xunyou Network Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-26.25%78.65M
4.26%370.68M
9.34%287.9M
9.30%200.56M
14.86%106.65M
-24.87%355.53M
-29.62%263.31M
-28.47%183.5M
-30.14%92.85M
3.64%473.24M
Operating revenue
-26.25%78.65M
4.26%370.68M
9.34%287.9M
9.30%200.56M
14.86%106.65M
-24.87%355.53M
-29.62%263.31M
-28.47%183.5M
-30.14%92.85M
3.64%473.24M
Other operating revenue
----
--120.18K
----
--88.15K
----
--0
----
--0
----
-51.99%335.99K
Total operating cost
-15.37%67.64M
1.22%308.71M
1.65%222.15M
1.01%152.62M
0.15%79.93M
-20.61%304.98M
-21.96%218.54M
-18.21%151.09M
-7.21%79.8M
-5.12%384.14M
Operating cost
-9.12%29.52M
9.89%122.31M
15.56%92.21M
18.84%63.74M
17.45%32.48M
-11.09%111.31M
-17.61%79.79M
-21.30%53.63M
-22.61%27.65M
-16.05%125.2M
Operating tax surcharges
-27.17%319.09K
48.28%2.05M
52.40%1.39M
49.25%995.44K
38.52%438.15K
-37.81%1.38M
-42.96%912.07K
-38.79%666.94K
-35.09%316.31K
37.30%2.22M
Operating expense
36.63%14.35M
6.53%57.07M
-5.33%34.57M
-15.24%23.07M
-25.66%10.5M
-19.64%53.57M
-19.28%36.52M
-0.94%27.22M
4.81%14.13M
-12.35%66.66M
Administration expense
-15.73%9.38M
8.64%61.54M
7.41%37.87M
6.91%24.67M
-7.81%11.13M
-34.83%56.64M
-25.61%35.26M
-26.69%23.08M
-9.14%12.07M
13.92%86.91M
Financial expense
-3,529.35%-3.44M
-18.07%-12.34M
5.17%-9.84M
-70.18%-7.33M
-3,113.10%-94.72K
-330.81%-10.45M
-476.84%-10.37M
-258.28%-4.31M
-99.72%3.14K
-24.42%4.53M
-Interest expense (Financial expense)
----
-32.75%895.61K
47.39%217.24K
139.80%178.6K
-198.12%-31.05K
-7.23%1.33M
-84.04%147.39K
-91.60%74.48K
-92.97%31.64K
-61.78%1.44M
-Interest Income (Financial expense)
-41.87%-4.1M
-102.97%-15.43M
-145.81%-11.16M
-184.45%-7.01M
-320.08%-2.89M
-99.25%-7.6M
-68.76%-4.54M
-46.83%-2.46M
4.68%-687.66K
-201.38%-3.81M
Research and development
-31.23%17.52M
-15.61%78.08M
-13.71%65.95M
-6.55%47.48M
-0.62%25.47M
-6.18%92.52M
-11.33%76.43M
-5.60%50.81M
16.93%25.63M
2.95%98.62M
Credit Impairment Loss
181.36%22.23K
-155.21%-391.07K
199.42%218.6K
-622.49%-430.52K
-151.48%-27.32K
125.72%708.37K
-119.38%-219.88K
-92.55%82.4K
-95.12%53.08K
-46.72%-2.75M
Asset Impairment Loss
----
99.92%-7.19K
---552.27K
----
----
92.08%-9.02M
----
----
----
-903.99%-113.89M
Other net revenue
-32.33%2.9M
139.38%17.43M
128.20%7.73M
134.19%6.58M
123.48%4.28M
67.93%-44.26M
-366.47%-27.41M
-383.66%-19.24M
-415.50%-18.23M
-3,686.75%-138.03M
Fair value change income
-30.63%966.6K
154.53%8.03M
438.25%1.72M
17.94%1.28M
39.39%1.39M
6.32%3.15M
-90.75%318.72K
-55.87%1.08M
25.61%999.67K
-28.82%2.97M
Invest income
-37.45%1.15M
115.11%6.39M
115.36%4.46M
119.56%4.23M
109.24%1.84M
-48.52%-42.32M
-899.95%-29.01M
-1,224.51%-21.64M
-863.77%-19.88M
-531.13%-28.5M
-Including: Investment income associates
----
103.78%1.75M
105.29%1.75M
107.43%1.75M
108.67%1.82M
-19.33%-46.44M
-1,937.86%-33.18M
-1,297.05%-23.63M
-4,737.83%-20.98M
-14,800.38%-38.92M
Asset deal income
--1.59K
1,437.46%236K
52,566.67%158K
----
----
-96.71%15.35K
-99.94%300
-99.78%100
-99.78%100
9,229.56%465.92K
Other revenue
-29.73%758.43K
-0.96%3.17M
15.86%1.73M
21.36%1.5M
83.25%1.08M
-13.03%3.2M
-7.30%1.5M
-1.56%1.23M
-52.77%588.99K
-41.49%3.68M
Operating profit
-55.15%13.9M
1,161.94%79.4M
323.26%73.48M
314.07%54.52M
697.36%31M
112.86%6.29M
-83.36%17.36M
-83.25%13.17M
-109.85%-5.19M
-187.98%-48.93M
Add:Non operating Income
-99.98%1.83
-98.78%300.96K
-98.77%301.79K
-98.96%253.77K
15,040,280.00%7.52K
91.84%24.66M
88.86%24.46M
89.59%24.46M
-100.00%0.05
113.05%12.86M
Less:Non operating expense
----
113,075.86%1.88M
17,954.56%300K
----
----
-89.11%1.66K
-97.87%1.66K
-90.44%1.66K
--1.66K
-96.22%15.26K
Total profit
-55.16%13.9M
151.41%77.82M
75.71%73.48M
45.57%54.77M
697.31%31.01M
185.79%30.96M
-64.33%41.82M
-58.87%37.63M
-109.85%-5.19M
-158.92%-36.08M
Less:Income tax cost
-89.08%193.07K
20.84%6.17M
-36.65%3.53M
-56.80%2.46M
46.79%1.77M
-88.61%5.11M
308.81%5.57M
212.80%5.7M
451.23%1.2M
376.19%44.85M
Net profit
-53.11%13.71M
177.21%71.65M
92.97%69.96M
63.85%52.31M
FLtoP29.24M
FLtoP25.85M
-68.71%36.25M
-64.39%31.93M
SL-6.4M
SL-80.94M
Net profit from continuing operation
-53.11%13.71M
177.21%71.65M
92.97%69.96M
63.85%52.31M
557.15%29.24M
131.94%25.85M
-68.71%36.25M
-64.39%31.93M
-112.18%-6.4M
-204.46%-80.94M
Less:Minority Profit
-82.85%2.9M
-9.46%42.27M
17.62%39.98M
16.27%29.38M
32.87%16.89M
-49.95%46.68M
-56.47%33.99M
-56.22%25.27M
-61.78%12.71M
112.46%93.27M
Net profit of parent company owners
-12.40%10.81M
241.08%29.39M
1,224.32%29.98M
244.36%22.93M
164.60%12.35M
88.04%-20.83M
-94.01%2.26M
-79.15%6.66M
-199.31%-19.11M
-618.77%-174.21M
Earning per share
Basic earning per share
-16.67%0.05
240.00%0.14
1,400.00%0.15
266.67%0.11
166.67%0.06
88.37%-0.1
-94.74%0.01
-81.25%0.03
-200.00%-0.09
-637.50%-0.86
Diluted earning per share
-16.67%0.05
240.00%0.14
1,400.00%0.15
266.67%0.11
166.67%0.06
88.37%-0.1
-94.74%0.01
-81.25%0.03
-200.00%-0.09
-637.50%-0.86
Other composite income
230.39%1.72M
-79.02%1.72M
-73.00%3.14M
-122.23%-1.32M
-298.85%-1.32M
31.47%8.18M
2,085.93%11.64M
707.22%5.92M
662.21K
199.70%6.22M
Other composite income of parent company owners
230.39%1.72M
-79.02%1.72M
-73.00%3.14M
-122.23%-1.32M
-298.85%-1.32M
31.47%8.18M
2,085.93%11.64M
707.22%5.92M
--662.21K
199.70%6.22M
Total composite income
-44.75%15.43M
115.61%73.37M
52.64%73.1M
34.73%50.99M
586.98%27.92M
145.54%34.03M
-58.46%47.89M
-57.32%37.85M
-110.92%-5.73M
-204.88%-74.72M
Total composite income of parent company owners
13.62%12.53M
345.88%31.1M
138.27%33.12M
71.79%21.61M
159.78%11.03M
92.47%-12.65M
-62.63%13.9M
-59.36%12.58M
-195.87%-18.45M
-714.44%-167.98M
Total composite income of minority owners
-82.85%2.9M
-9.46%42.27M
17.62%39.98M
16.27%29.38M
32.87%16.89M
-49.95%46.68M
-56.47%33.99M
-56.22%25.27M
-61.78%12.71M
112.46%93.27M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -26.25%78.65M4.26%370.68M9.34%287.9M9.30%200.56M14.86%106.65M-24.87%355.53M-29.62%263.31M-28.47%183.5M-30.14%92.85M3.64%473.24M
Operating revenue -26.25%78.65M4.26%370.68M9.34%287.9M9.30%200.56M14.86%106.65M-24.87%355.53M-29.62%263.31M-28.47%183.5M-30.14%92.85M3.64%473.24M
Other operating revenue ------120.18K------88.15K------0------0-----51.99%335.99K
Total operating cost -15.37%67.64M1.22%308.71M1.65%222.15M1.01%152.62M0.15%79.93M-20.61%304.98M-21.96%218.54M-18.21%151.09M-7.21%79.8M-5.12%384.14M
Operating cost -9.12%29.52M9.89%122.31M15.56%92.21M18.84%63.74M17.45%32.48M-11.09%111.31M-17.61%79.79M-21.30%53.63M-22.61%27.65M-16.05%125.2M
Operating tax surcharges -27.17%319.09K48.28%2.05M52.40%1.39M49.25%995.44K38.52%438.15K-37.81%1.38M-42.96%912.07K-38.79%666.94K-35.09%316.31K37.30%2.22M
Operating expense 36.63%14.35M6.53%57.07M-5.33%34.57M-15.24%23.07M-25.66%10.5M-19.64%53.57M-19.28%36.52M-0.94%27.22M4.81%14.13M-12.35%66.66M
Administration expense -15.73%9.38M8.64%61.54M7.41%37.87M6.91%24.67M-7.81%11.13M-34.83%56.64M-25.61%35.26M-26.69%23.08M-9.14%12.07M13.92%86.91M
Financial expense -3,529.35%-3.44M-18.07%-12.34M5.17%-9.84M-70.18%-7.33M-3,113.10%-94.72K-330.81%-10.45M-476.84%-10.37M-258.28%-4.31M-99.72%3.14K-24.42%4.53M
-Interest expense (Financial expense) -----32.75%895.61K47.39%217.24K139.80%178.6K-198.12%-31.05K-7.23%1.33M-84.04%147.39K-91.60%74.48K-92.97%31.64K-61.78%1.44M
-Interest Income (Financial expense) -41.87%-4.1M-102.97%-15.43M-145.81%-11.16M-184.45%-7.01M-320.08%-2.89M-99.25%-7.6M-68.76%-4.54M-46.83%-2.46M4.68%-687.66K-201.38%-3.81M
Research and development -31.23%17.52M-15.61%78.08M-13.71%65.95M-6.55%47.48M-0.62%25.47M-6.18%92.52M-11.33%76.43M-5.60%50.81M16.93%25.63M2.95%98.62M
Credit Impairment Loss 181.36%22.23K-155.21%-391.07K199.42%218.6K-622.49%-430.52K-151.48%-27.32K125.72%708.37K-119.38%-219.88K-92.55%82.4K-95.12%53.08K-46.72%-2.75M
Asset Impairment Loss ----99.92%-7.19K---552.27K--------92.08%-9.02M-------------903.99%-113.89M
Other net revenue -32.33%2.9M139.38%17.43M128.20%7.73M134.19%6.58M123.48%4.28M67.93%-44.26M-366.47%-27.41M-383.66%-19.24M-415.50%-18.23M-3,686.75%-138.03M
Fair value change income -30.63%966.6K154.53%8.03M438.25%1.72M17.94%1.28M39.39%1.39M6.32%3.15M-90.75%318.72K-55.87%1.08M25.61%999.67K-28.82%2.97M
Invest income -37.45%1.15M115.11%6.39M115.36%4.46M119.56%4.23M109.24%1.84M-48.52%-42.32M-899.95%-29.01M-1,224.51%-21.64M-863.77%-19.88M-531.13%-28.5M
-Including: Investment income associates ----103.78%1.75M105.29%1.75M107.43%1.75M108.67%1.82M-19.33%-46.44M-1,937.86%-33.18M-1,297.05%-23.63M-4,737.83%-20.98M-14,800.38%-38.92M
Asset deal income --1.59K1,437.46%236K52,566.67%158K---------96.71%15.35K-99.94%300-99.78%100-99.78%1009,229.56%465.92K
Other revenue -29.73%758.43K-0.96%3.17M15.86%1.73M21.36%1.5M83.25%1.08M-13.03%3.2M-7.30%1.5M-1.56%1.23M-52.77%588.99K-41.49%3.68M
Operating profit -55.15%13.9M1,161.94%79.4M323.26%73.48M314.07%54.52M697.36%31M112.86%6.29M-83.36%17.36M-83.25%13.17M-109.85%-5.19M-187.98%-48.93M
Add:Non operating Income -99.98%1.83-98.78%300.96K-98.77%301.79K-98.96%253.77K15,040,280.00%7.52K91.84%24.66M88.86%24.46M89.59%24.46M-100.00%0.05113.05%12.86M
Less:Non operating expense ----113,075.86%1.88M17,954.56%300K---------89.11%1.66K-97.87%1.66K-90.44%1.66K--1.66K-96.22%15.26K
Total profit -55.16%13.9M151.41%77.82M75.71%73.48M45.57%54.77M697.31%31.01M185.79%30.96M-64.33%41.82M-58.87%37.63M-109.85%-5.19M-158.92%-36.08M
Less:Income tax cost -89.08%193.07K20.84%6.17M-36.65%3.53M-56.80%2.46M46.79%1.77M-88.61%5.11M308.81%5.57M212.80%5.7M451.23%1.2M376.19%44.85M
Net profit -53.11%13.71M177.21%71.65M92.97%69.96M63.85%52.31MFLtoP29.24MFLtoP25.85M-68.71%36.25M-64.39%31.93MSL-6.4MSL-80.94M
Net profit from continuing operation -53.11%13.71M177.21%71.65M92.97%69.96M63.85%52.31M557.15%29.24M131.94%25.85M-68.71%36.25M-64.39%31.93M-112.18%-6.4M-204.46%-80.94M
Less:Minority Profit -82.85%2.9M-9.46%42.27M17.62%39.98M16.27%29.38M32.87%16.89M-49.95%46.68M-56.47%33.99M-56.22%25.27M-61.78%12.71M112.46%93.27M
Net profit of parent company owners -12.40%10.81M241.08%29.39M1,224.32%29.98M244.36%22.93M164.60%12.35M88.04%-20.83M-94.01%2.26M-79.15%6.66M-199.31%-19.11M-618.77%-174.21M
Earning per share
Basic earning per share -16.67%0.05240.00%0.141,400.00%0.15266.67%0.11166.67%0.0688.37%-0.1-94.74%0.01-81.25%0.03-200.00%-0.09-637.50%-0.86
Diluted earning per share -16.67%0.05240.00%0.141,400.00%0.15266.67%0.11166.67%0.0688.37%-0.1-94.74%0.01-81.25%0.03-200.00%-0.09-637.50%-0.86
Other composite income 230.39%1.72M-79.02%1.72M-73.00%3.14M-122.23%-1.32M-298.85%-1.32M31.47%8.18M2,085.93%11.64M707.22%5.92M662.21K199.70%6.22M
Other composite income of parent company owners 230.39%1.72M-79.02%1.72M-73.00%3.14M-122.23%-1.32M-298.85%-1.32M31.47%8.18M2,085.93%11.64M707.22%5.92M--662.21K199.70%6.22M
Total composite income -44.75%15.43M115.61%73.37M52.64%73.1M34.73%50.99M586.98%27.92M145.54%34.03M-58.46%47.89M-57.32%37.85M-110.92%-5.73M-204.88%-74.72M
Total composite income of parent company owners 13.62%12.53M345.88%31.1M138.27%33.12M71.79%21.61M159.78%11.03M92.47%-12.65M-62.63%13.9M-59.36%12.58M-195.87%-18.45M-714.44%-167.98M
Total composite income of minority owners -82.85%2.9M-9.46%42.27M17.62%39.98M16.27%29.38M32.87%16.89M-49.95%46.68M-56.47%33.99M-56.22%25.27M-61.78%12.71M112.46%93.27M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg