CN Stock MarketDetailed Quotes

300467 Sichuan Xunyou Network Technology

Watchlist
  • 14.75
  • +0.42+2.93%
Market Closed May 31 15:00 CST
3.00BMarket Cap107.66P/E (TTM)

Sichuan Xunyou Network Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
26.99%522.58M
27.05%505.32M
35.97%527.22M
83.23%556.09M
18.35%411.53M
-6.59%397.73M
27.30%387.74M
-14.74%303.49M
7.88%347.73M
75.49%425.78M
Transactional financial assets
-31.14%267.08M
-15.06%294.18M
-14.20%269.89M
-33.40%250.8M
8.01%387.88M
22.51%346.32M
-28.38%314.54M
1.12%376.55M
-13.86%359.13M
-35.57%282.68M
Notes receivable and accounts receivable
20.48%15.75M
55.16%13.37M
-45.20%6.38M
-47.30%7.08M
-7.08%13.07M
-53.63%8.62M
-49.35%11.63M
-42.83%13.44M
-43.34%14.07M
-15.87%18.58M
-Notes receivable
----
--526.38K
----
----
--400K
----
----
----
----
----
-Accounts receivable
24.29%15.75M
49.05%12.84M
-45.20%6.38M
-47.30%7.08M
-9.93%12.67M
-53.63%8.62M
-49.35%11.63M
-42.83%13.44M
-43.34%14.07M
-15.87%18.58M
Other receivables (including interest and dividends)
-18.21%3.69M
-53.43%1.71M
-54.44%4.66M
-77.84%2.65M
-71.38%4.51M
-81.23%3.67M
-30.36%10.23M
-29.31%11.95M
-3.38%15.77M
-0.92%19.54M
-Other receivable
----
----
----
-77.84%2.65M
----
-81.23%3.67M
----
-29.31%11.95M
----
-0.92%19.54M
Advance payment
-43.04%3.28M
-42.13%3.21M
14.14%6.88M
19.59%6.58M
-14.72%5.76M
-11.01%5.54M
-12.47%6.03M
-19.70%5.5M
23.46%6.76M
20.83%6.22M
Inventories
-99.90%4.47K
-99.89%4.46K
118,253.17%4.89M
191,479.27%4.69M
182,286.19%4.69M
169,009.24%4.16M
128.79%4.13K
50.13%2.45K
211.68%2.57K
217.36%2.46K
Assets held for sale
----
----
----
----
----
--18.76M
----
----
----
----
Other current assets
29.44%8.75M
37.14%9.05M
23.36%6.61M
46.72%7.16M
6.31%6.76M
4.61%6.6M
33.82%5.36M
53.74%4.88M
46.30%6.36M
47.09%6.31M
Total current assets
-1.57%821.13M
4.48%826.84M
12.37%826.53M
16.66%835.05M
11.26%834.2M
4.25%791.4M
-7.17%735.54M
-8.09%715.82M
-5.11%749.81M
3.62%759.12M
Non Current assets
Other equity investment
0.00%20.96M
0.00%20.96M
0.00%20.96M
0.00%20.96M
0.00%20.96M
0.00%20.96M
85.43%20.96M
85.43%20.96M
85.43%20.96M
85.43%20.96M
Long-term equity investment
-1.45%27.46M
-44.12%27.58M
-71.43%27.7M
-73.98%27.7M
-74.46%27.86M
-62.06%49.35M
-45.00%96.93M
-39.58%106.44M
-43.52%109.09M
-32.50%130.06M
Fixed assets
----
----
----
163.92%63.91M
----
-17.18%21.87M
----
-1.23%24.22M
----
2.47%26.4M
Intangible assets
-48.95%56.66K
-48.23%67.66K
-86.14%71.56K
-91.58%91.27K
-93.29%110.99K
-94.12%130.7K
-81.52%516.13K
-67.24%1.08M
-57.39%1.65M
-50.05%2.22M
Long deferred expense
45.94%449.75K
21.73%480.64K
-94.00%397.64K
-96.02%277.29K
-95.79%308.18K
-94.85%394.83K
-54.17%6.63M
-53.28%6.98M
-52.40%7.32M
-51.02%7.67M
Deferred tax assets
164.47%2.08M
67.50%2.08M
17.79%764.44K
18.12%764.67K
20.58%785.87K
90.45%1.24M
-98.96%648.99K
-98.97%647.36K
-98.96%651.76K
-98.96%651.52K
Usufruct assets
170.95%9.99M
164.27%11.81M
421.89%13.71M
-25.22%3.05M
-33.59%3.69M
-38.62%4.47M
-64.51%2.63M
-54.05%4.08M
-46.40%5.55M
-38.62%7.28M
Other non current assets
--136.69K
-99.69%136.69K
----
----
----
100.00%43.44M
--30.41M
--30.41M
--21.72M
--21.72M
Total non current assets
3.20%121.78M
-11.94%124.92M
-30.51%126.61M
-40.07%116.75M
-38.63%118.01M
-34.62%141.86M
-54.55%182.21M
-51.70%194.81M
-54.62%192.29M
-49.09%216.97M
Total assets
-0.98%942.91M
1.98%951.75M
3.86%953.14M
4.52%951.81M
1.07%952.21M
-4.39%933.25M
-23.09%917.75M
-22.97%910.63M
-22.39%942.1M
-15.77%976.09M
Liabilities
Current liabilities
Short term loan
----
----
----
--10M
--10M
--10M
--10M
----
----
----
Notes payable and accounts payable
12.34%32.61M
-5.13%28.45M
21.89%26.61M
-2.43%28.34M
43.19%29.03M
9.24%29.99M
-31.70%21.83M
-16.73%29.05M
-41.37%20.27M
-25.42%27.45M
-Accounts payable
12.34%32.61M
-5.13%28.45M
21.89%26.61M
-2.43%28.34M
43.19%29.03M
9.24%29.99M
-31.70%21.83M
-16.73%29.05M
-41.37%20.27M
-25.42%27.45M
Contract liabilities
-30.13%72.05M
-14.31%79.32M
7.04%90.04M
23.90%101.66M
17.86%103.12M
13.61%92.57M
-8.78%84.12M
-13.48%82.05M
-20.26%87.49M
-0.98%81.48M
Salaries payable
-17.43%17.25M
-3.93%33.67M
-0.73%27.34M
11.25%25.3M
15.37%20.89M
-0.37%35.05M
-29.12%27.54M
-23.76%22.74M
11.36%18.11M
0.43%35.18M
Taxs payable
-22.64%7.18M
-12.04%6.94M
-9.43%6.6M
-23.21%13.07M
106.94%9.28M
95.65%7.89M
228.69%7.29M
85.61%17.03M
102.17%4.49M
72.32%4.03M
Other payable (including interest and dividends)
2.56%11.89M
-18.11%13.57M
-31.17%12.69M
-46.84%10.52M
-42.56%11.59M
-42.37%16.58M
37.61%18.43M
24.98%19.79M
31.14%20.18M
63.58%28.76M
-Dividend payable
0.00%293.11K
0.00%293.11K
0.00%293.11K
0.00%293.11K
0.00%293.11K
0.00%293.11K
0.00%293.11K
0.00%293.11K
0.00%293.11K
0.00%293.11K
-Other payable
----
----
----
-47.54%10.23M
----
-42.81%16.28M
----
25.45%19.49M
----
64.66%28.47M
Non current liabilities due within one year
275.91%6.32M
168.44%6.32M
250.10%7.43M
-67.39%1.15M
-88.72%1.68M
-85.87%2.35M
-91.51%2.12M
-85.94%3.51M
-40.38%14.91M
-44.85%16.65M
Other current liabilities
-25.57%3.74M
-19.11%4.07M
228.23%4.25M
261.67%4.68M
288.81%5.03M
-3.42%5.03M
4.30%1.29M
4.30%1.29M
4.30%1.29M
5.55%5.21M
Total current liabilities
-20.77%151.04M
-13.59%172.34M
1.35%174.96M
10.97%194.72M
14.32%190.62M
0.35%199.45M
-15.74%172.63M
-20.55%175.47M
-28.89%166.74M
-16.92%198.76M
Current liabilities
Estimate liabilities
----
----
----
----
----
----
----
----
--7.58K
----
Deferred tax liabilities
2.80%59.32M
2.23%59.19M
0.32%57.4M
0.18%57.4M
0.56%57.7M
0.75%57.9M
-22.16%57.22M
-22.14%57.3M
-22.03%57.38M
-22.00%57.47M
Lease liabilities
66.23%3.4M
138.34%4.98M
3,379.64%5.8M
897.13%1.69M
306.29%2.05M
411.43%2.09M
-97.74%166.81K
-98.08%169.78K
-95.13%504.07K
-92.87%408.27K
Total non current liabilities
4.98%62.73M
6.96%64.16M
10.14%63.21M
2.83%59.1M
3.21%59.75M
3.65%59.99M
-29.15%57.39M
-30.39%57.47M
-38.44%57.89M
-35.34%57.87M
Total liabilities
-14.62%213.76M
-8.84%236.5M
3.54%238.16M
8.96%253.82M
11.46%250.38M
1.09%259.43M
-19.54%230.02M
-23.23%232.94M
-31.62%224.63M
-21.93%256.63M
Shareholders equity
Paid-in capital
0.00%203.2M
0.00%203.2M
0.00%203.2M
0.00%203.2M
0.00%203.2M
0.00%203.2M
0.00%203.2M
0.00%203.2M
0.00%203.2M
0.00%203.2M
Capital reserve funds
0.00%2.31B
0.00%2.31B
0.75%2.33B
0.75%2.33B
-0.16%2.31B
0.00%2.31B
-0.29%2.31B
-0.20%2.31B
0.19%2.32B
0.12%2.31B
Surplus reserve funds
0.00%32.75M
0.00%32.75M
0.00%32.75M
0.00%32.75M
0.00%32.75M
0.00%32.75M
0.00%32.75M
0.00%32.75M
0.00%32.75M
0.00%32.75M
Retained profit
1.41%-1.94B
1.48%-1.96B
0.35%-1.96B
-0.24%-1.96B
0.54%-1.97B
-1.06%-1.99B
-11.97%-1.96B
-11.35%-1.96B
-12.00%-1.98B
-9.73%-1.96B
Other composite income
64.06%8.23M
27.11%8.05M
-3.21%9.47M
148.69%10.13M
523.07%5.02M
442.72%6.33M
213.71%9.79M
145.29%4.08M
83.94%-1.19M
77.10%-1.85M
Shareholders equity without minority interests
5.34%610.91M
5.47%599.91M
4.01%619.3M
3.17%612.91M
2.32%579.92M
-2.18%568.81M
-24.96%595.4M
-24.33%594.08M
-26.28%566.79M
-22.13%581.5M
Minority interests
-3.02%118.24M
9.84%115.34M
3.61%95.67M
1.75%85.07M
-19.09%121.92M
-23.88%105.01M
-19.00%92.34M
-10.69%83.61M
29.28%150.67M
65.65%137.96M
Total shareholder equity
3.89%729.15M
6.15%715.25M
3.96%714.97M
2.99%697.99M
-2.18%701.84M
-6.34%673.82M
-24.21%687.74M
-22.88%677.69M
-18.96%717.47M
-13.32%719.46M
Total liabilityies and equity
-0.98%942.91M
1.98%951.75M
3.86%953.14M
4.52%951.81M
1.07%952.21M
-4.39%933.25M
-23.09%917.75M
-22.97%910.63M
-22.39%942.1M
-15.77%976.09M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds 26.99%522.58M27.05%505.32M35.97%527.22M83.23%556.09M18.35%411.53M-6.59%397.73M27.30%387.74M-14.74%303.49M7.88%347.73M75.49%425.78M
Transactional financial assets -31.14%267.08M-15.06%294.18M-14.20%269.89M-33.40%250.8M8.01%387.88M22.51%346.32M-28.38%314.54M1.12%376.55M-13.86%359.13M-35.57%282.68M
Notes receivable and accounts receivable 20.48%15.75M55.16%13.37M-45.20%6.38M-47.30%7.08M-7.08%13.07M-53.63%8.62M-49.35%11.63M-42.83%13.44M-43.34%14.07M-15.87%18.58M
-Notes receivable ------526.38K----------400K--------------------
-Accounts receivable 24.29%15.75M49.05%12.84M-45.20%6.38M-47.30%7.08M-9.93%12.67M-53.63%8.62M-49.35%11.63M-42.83%13.44M-43.34%14.07M-15.87%18.58M
Other receivables (including interest and dividends) -18.21%3.69M-53.43%1.71M-54.44%4.66M-77.84%2.65M-71.38%4.51M-81.23%3.67M-30.36%10.23M-29.31%11.95M-3.38%15.77M-0.92%19.54M
-Other receivable -------------77.84%2.65M-----81.23%3.67M-----29.31%11.95M-----0.92%19.54M
Advance payment -43.04%3.28M-42.13%3.21M14.14%6.88M19.59%6.58M-14.72%5.76M-11.01%5.54M-12.47%6.03M-19.70%5.5M23.46%6.76M20.83%6.22M
Inventories -99.90%4.47K-99.89%4.46K118,253.17%4.89M191,479.27%4.69M182,286.19%4.69M169,009.24%4.16M128.79%4.13K50.13%2.45K211.68%2.57K217.36%2.46K
Assets held for sale ----------------------18.76M----------------
Other current assets 29.44%8.75M37.14%9.05M23.36%6.61M46.72%7.16M6.31%6.76M4.61%6.6M33.82%5.36M53.74%4.88M46.30%6.36M47.09%6.31M
Total current assets -1.57%821.13M4.48%826.84M12.37%826.53M16.66%835.05M11.26%834.2M4.25%791.4M-7.17%735.54M-8.09%715.82M-5.11%749.81M3.62%759.12M
Non Current assets
Other equity investment 0.00%20.96M0.00%20.96M0.00%20.96M0.00%20.96M0.00%20.96M0.00%20.96M85.43%20.96M85.43%20.96M85.43%20.96M85.43%20.96M
Long-term equity investment -1.45%27.46M-44.12%27.58M-71.43%27.7M-73.98%27.7M-74.46%27.86M-62.06%49.35M-45.00%96.93M-39.58%106.44M-43.52%109.09M-32.50%130.06M
Fixed assets ------------163.92%63.91M-----17.18%21.87M-----1.23%24.22M----2.47%26.4M
Intangible assets -48.95%56.66K-48.23%67.66K-86.14%71.56K-91.58%91.27K-93.29%110.99K-94.12%130.7K-81.52%516.13K-67.24%1.08M-57.39%1.65M-50.05%2.22M
Long deferred expense 45.94%449.75K21.73%480.64K-94.00%397.64K-96.02%277.29K-95.79%308.18K-94.85%394.83K-54.17%6.63M-53.28%6.98M-52.40%7.32M-51.02%7.67M
Deferred tax assets 164.47%2.08M67.50%2.08M17.79%764.44K18.12%764.67K20.58%785.87K90.45%1.24M-98.96%648.99K-98.97%647.36K-98.96%651.76K-98.96%651.52K
Usufruct assets 170.95%9.99M164.27%11.81M421.89%13.71M-25.22%3.05M-33.59%3.69M-38.62%4.47M-64.51%2.63M-54.05%4.08M-46.40%5.55M-38.62%7.28M
Other non current assets --136.69K-99.69%136.69K------------100.00%43.44M--30.41M--30.41M--21.72M--21.72M
Total non current assets 3.20%121.78M-11.94%124.92M-30.51%126.61M-40.07%116.75M-38.63%118.01M-34.62%141.86M-54.55%182.21M-51.70%194.81M-54.62%192.29M-49.09%216.97M
Total assets -0.98%942.91M1.98%951.75M3.86%953.14M4.52%951.81M1.07%952.21M-4.39%933.25M-23.09%917.75M-22.97%910.63M-22.39%942.1M-15.77%976.09M
Liabilities
Current liabilities
Short term loan --------------10M--10M--10M--10M------------
Notes payable and accounts payable 12.34%32.61M-5.13%28.45M21.89%26.61M-2.43%28.34M43.19%29.03M9.24%29.99M-31.70%21.83M-16.73%29.05M-41.37%20.27M-25.42%27.45M
-Accounts payable 12.34%32.61M-5.13%28.45M21.89%26.61M-2.43%28.34M43.19%29.03M9.24%29.99M-31.70%21.83M-16.73%29.05M-41.37%20.27M-25.42%27.45M
Contract liabilities -30.13%72.05M-14.31%79.32M7.04%90.04M23.90%101.66M17.86%103.12M13.61%92.57M-8.78%84.12M-13.48%82.05M-20.26%87.49M-0.98%81.48M
Salaries payable -17.43%17.25M-3.93%33.67M-0.73%27.34M11.25%25.3M15.37%20.89M-0.37%35.05M-29.12%27.54M-23.76%22.74M11.36%18.11M0.43%35.18M
Taxs payable -22.64%7.18M-12.04%6.94M-9.43%6.6M-23.21%13.07M106.94%9.28M95.65%7.89M228.69%7.29M85.61%17.03M102.17%4.49M72.32%4.03M
Other payable (including interest and dividends) 2.56%11.89M-18.11%13.57M-31.17%12.69M-46.84%10.52M-42.56%11.59M-42.37%16.58M37.61%18.43M24.98%19.79M31.14%20.18M63.58%28.76M
-Dividend payable 0.00%293.11K0.00%293.11K0.00%293.11K0.00%293.11K0.00%293.11K0.00%293.11K0.00%293.11K0.00%293.11K0.00%293.11K0.00%293.11K
-Other payable -------------47.54%10.23M-----42.81%16.28M----25.45%19.49M----64.66%28.47M
Non current liabilities due within one year 275.91%6.32M168.44%6.32M250.10%7.43M-67.39%1.15M-88.72%1.68M-85.87%2.35M-91.51%2.12M-85.94%3.51M-40.38%14.91M-44.85%16.65M
Other current liabilities -25.57%3.74M-19.11%4.07M228.23%4.25M261.67%4.68M288.81%5.03M-3.42%5.03M4.30%1.29M4.30%1.29M4.30%1.29M5.55%5.21M
Total current liabilities -20.77%151.04M-13.59%172.34M1.35%174.96M10.97%194.72M14.32%190.62M0.35%199.45M-15.74%172.63M-20.55%175.47M-28.89%166.74M-16.92%198.76M
Current liabilities
Estimate liabilities ----------------------------------7.58K----
Deferred tax liabilities 2.80%59.32M2.23%59.19M0.32%57.4M0.18%57.4M0.56%57.7M0.75%57.9M-22.16%57.22M-22.14%57.3M-22.03%57.38M-22.00%57.47M
Lease liabilities 66.23%3.4M138.34%4.98M3,379.64%5.8M897.13%1.69M306.29%2.05M411.43%2.09M-97.74%166.81K-98.08%169.78K-95.13%504.07K-92.87%408.27K
Total non current liabilities 4.98%62.73M6.96%64.16M10.14%63.21M2.83%59.1M3.21%59.75M3.65%59.99M-29.15%57.39M-30.39%57.47M-38.44%57.89M-35.34%57.87M
Total liabilities -14.62%213.76M-8.84%236.5M3.54%238.16M8.96%253.82M11.46%250.38M1.09%259.43M-19.54%230.02M-23.23%232.94M-31.62%224.63M-21.93%256.63M
Shareholders equity
Paid-in capital 0.00%203.2M0.00%203.2M0.00%203.2M0.00%203.2M0.00%203.2M0.00%203.2M0.00%203.2M0.00%203.2M0.00%203.2M0.00%203.2M
Capital reserve funds 0.00%2.31B0.00%2.31B0.75%2.33B0.75%2.33B-0.16%2.31B0.00%2.31B-0.29%2.31B-0.20%2.31B0.19%2.32B0.12%2.31B
Surplus reserve funds 0.00%32.75M0.00%32.75M0.00%32.75M0.00%32.75M0.00%32.75M0.00%32.75M0.00%32.75M0.00%32.75M0.00%32.75M0.00%32.75M
Retained profit 1.41%-1.94B1.48%-1.96B0.35%-1.96B-0.24%-1.96B0.54%-1.97B-1.06%-1.99B-11.97%-1.96B-11.35%-1.96B-12.00%-1.98B-9.73%-1.96B
Other composite income 64.06%8.23M27.11%8.05M-3.21%9.47M148.69%10.13M523.07%5.02M442.72%6.33M213.71%9.79M145.29%4.08M83.94%-1.19M77.10%-1.85M
Shareholders equity without minority interests 5.34%610.91M5.47%599.91M4.01%619.3M3.17%612.91M2.32%579.92M-2.18%568.81M-24.96%595.4M-24.33%594.08M-26.28%566.79M-22.13%581.5M
Minority interests -3.02%118.24M9.84%115.34M3.61%95.67M1.75%85.07M-19.09%121.92M-23.88%105.01M-19.00%92.34M-10.69%83.61M29.28%150.67M65.65%137.96M
Total shareholder equity 3.89%729.15M6.15%715.25M3.96%714.97M2.99%697.99M-2.18%701.84M-6.34%673.82M-24.21%687.74M-22.88%677.69M-18.96%717.47M-13.32%719.46M
Total liabilityies and equity -0.98%942.91M1.98%951.75M3.86%953.14M4.52%951.81M1.07%952.21M-4.39%933.25M-23.09%917.75M-22.97%910.63M-22.39%942.1M-15.77%976.09M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg