CN Stock MarketDetailed Quotes

300428 Lizhong Sitong Light Alloys Group

Watchlist
  • 19.67
  • +0.04+0.20%
Market Closed Apr 26 15:00 CST
12.31BMarket Cap16.16P/E (TTM)

Lizhong Sitong Light Alloys Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
16.49%5.97B
9.33%23.36B
7.18%17.13B
8.31%10.89B
-7.50%5.12B
14.69%21.37B
21.95%15.98B
16.00%10.05B
29.12%5.54B
39.14%18.63B
Operating revenue
16.49%5.97B
9.33%23.36B
7.18%17.13B
8.31%10.89B
-7.50%5.12B
14.69%21.37B
21.95%15.98B
16.00%10.05B
29.12%5.54B
39.14%18.63B
Other operating revenue
----
41.41%394.11M
----
58.50%250.64M
----
-61.69%278.7M
----
-36.27%158.13M
----
85.52%727.43M
Total operating cost
16.50%5.87B
8.99%22.84B
7.30%16.75B
8.15%10.64B
-7.03%5.04B
14.44%20.96B
21.41%15.61B
16.69%9.84B
30.00%5.42B
41.02%18.31B
Operating cost
16.70%5.39B
8.15%20.92B
6.03%15.34B
6.93%9.79B
-9.18%4.62B
14.49%19.34B
21.78%14.47B
17.11%9.15B
30.67%5.09B
41.17%16.89B
Operating tax surcharges
-29.73%17M
14.34%83.82M
24.09%65.13M
23.01%44.55M
17.05%24.19M
-27.93%73.31M
-25.39%52.48M
-15.83%36.21M
-1.73%20.67M
21.18%101.71M
Operating expense
16.20%79.08M
36.06%325.11M
34.34%228.8M
55.18%152.33M
35.44%68.05M
20.27%238.95M
34.00%170.32M
16.18%98.16M
21.29%50.24M
23.78%198.67M
Administration expense
1.31%130.63M
16.03%559.03M
20.57%403.23M
28.76%264.43M
55.21%128.94M
44.68%481.79M
32.49%334.44M
29.06%205.37M
5.47%83.07M
28.30%332.99M
Financial expense
47.83%75.08M
32.38%212.28M
34.57%162.17M
-12.64%66.89M
-15.28%50.79M
-32.20%160.36M
-31.36%120.51M
-31.64%76.56M
30.61%59.95M
32.73%236.52M
-Interest expense (Financial expense)
11.18%78.86M
9.47%303.39M
6.38%217.31M
12.28%149.09M
14.00%70.92M
37.79%277.15M
42.51%204.27M
37.82%132.79M
53.78%62.21M
27.20%201.14M
-Interest Income (Financial expense)
5.23%-6.86M
-13.67%-26.39M
-11.76%-17.71M
-58.99%-15.15M
-99.19%-7.24M
-115.22%-23.21M
-94.66%-15.85M
-88.19%-9.53M
-7.95%-3.63M
12.44%-10.79M
Research and development
20.26%178.29M
12.32%744.48M
18.39%548.94M
20.70%329.01M
22.91%148.25M
20.17%662.81M
32.14%463.67M
24.17%272.6M
33.69%120.62M
62.93%551.55M
Credit Impairment Loss
1,369.19%165.25M
0.79%-26.74M
-43.83%-54.84M
-133.01%-38.13M
42.29%-13.02M
48.27%-26.96M
-228.74%-38.13M
-510.78%-16.37M
-2,580.20%-22.56M
-137.04%-52.12M
Asset Impairment Loss
65.14%-819.15K
54.28%-5.72M
-380.12%-4.72M
-73.09%1.62M
-147.58%-2.35M
37.78%-12.5M
165.16%1.69M
382.58%6.02M
8,290.62%4.94M
-18.37%-20.09M
Other net revenue
355.70%239.04M
49.88%187.4M
46.03%105.16M
-47.48%50.28M
39.68%52.46M
-45.86%125.03M
-62.30%72.01M
-25.94%95.72M
-40.00%37.56M
35.55%230.93M
Fair value change income
1.09%-4.69M
-188.05%-9.41M
-26.99%-17M
-305.04%-19.17M
-193.02%-4.74M
239.93%10.69M
-85.81%-13.39M
3,149.03%9.35M
-135.53%-1.62M
-221.04%-7.64M
Invest income
-107.53%-1.38M
106.04%1.87M
372.46%4.55M
1,111.87%13.84M
587.16%18.33M
-188.16%-31.02M
-105.45%-1.67M
-94.34%1.14M
27.22%2.67M
75.63%35.18M
-Including: Investment income associates
-42.64%-602.03K
-301.96%-2.15M
-111.36%-1.49M
51.60%-1.22M
47.15%-422.05K
69.46%-534.32K
63.17%-704.37K
-44.84%-2.53M
-0.64%-798.52K
-1,737.03%-1.75M
Asset deal income
62.09%-41.91K
-1,776.76%-1.45M
-244.82%-651.11K
-834.42%-554.76K
66.92%-110.56K
103.03%86.61K
85.22%-188.82K
108.12%75.54K
-448.15%-334.21K
-183.60%-2.86M
Other revenue
48.52%80.72M
23.89%228.85M
43.75%177.82M
-2.96%92.67M
-0.21%54.35M
-33.66%184.73M
-32.41%123.7M
-17.03%95.5M
-4.01%54.46M
51.35%278.46M
Operating profit
147.03%335.5M
31.90%712.29M
9.31%486.89M
-4.13%292.59M
-12.35%135.81M
-2.11%540.04M
1.18%445.42M
-15.31%305.18M
-14.73%154.96M
-4.22%551.7M
Add:Non operating Income
427.97%833.06K
-35.13%2.13M
10.80%2.35M
4.36%934.97K
-72.33%157.79K
0.72%3.28M
36.69%2.12M
74.70%895.91K
-1.52%570.19K
22.57%3.25M
Less:Non operating expense
12.58%572.76K
-36.98%3.98M
-40.66%2.31M
87.04%1.43M
51.83%508.77K
79.72%6.32M
65.52%3.9M
-32.77%765.39K
-51.48%335.08K
-4.32%3.52M
Total profit
147.86%335.76M
32.30%710.44M
9.76%486.92M
-4.33%292.09M
-12.71%135.46M
-2.62%537M
0.97%443.64M
-15.13%305.31M
-14.55%155.19M
-4.10%551.44M
Less:Income tax cost
196.88%54.29M
162.11%93.76M
55.02%67.79M
45.93%42.19M
-13.17%18.29M
-53.59%35.77M
-44.98%43.73M
-53.83%28.91M
-30.91%21.06M
-15.97%77.08M
Net profit
140.21%281.47M
23.03%616.67M
4.81%419.13M
-9.59%249.9M
-12.64%117.18M
5.66%501.23M
11.11%399.91M
-6.97%276.39M
-11.25%134.13M
-1.84%474.36M
Net profit from continuing operation
140.21%281.47M
23.03%616.67M
4.81%419.13M
-9.59%249.9M
-12.64%117.18M
5.66%501.23M
11.11%399.91M
-6.97%276.39M
-11.25%134.13M
-1.84%474.36M
Less:Minority Profit
974.85%7.16M
26.07%11.12M
741.35%4.88M
276.77%1.03M
-564.60%-818.84K
-63.73%8.82M
-97.49%580.08K
-102.69%-581.12K
-100.69%-123.21K
-52.03%24.32M
Net profit of parent company owners
132.47%274.31M
22.98%605.55M
3.74%414.25M
-10.15%248.87M
-12.11%118M
9.41%492.41M
18.57%399.33M
0.54%276.97M
0.77%134.26M
4.04%450.04M
Earning per share
Basic earning per share
131.58%0.44
21.25%0.97
3.08%0.67
-11.11%0.4
-13.64%0.19
6.67%0.8
14.04%0.65
-4.26%0.45
-4.35%0.22
0.00%0.75
Diluted earning per share
131.58%0.44
21.52%0.96
3.13%0.66
-11.11%0.4
-13.64%0.19
5.33%0.79
12.28%0.64
-4.26%0.45
-4.35%0.22
0.00%0.75
Other composite income
-243.20%-29.03M
-19.43%66.27M
-47.62%12.43M
547.52%47.39M
476.30%20.27M
198.15%82.25M
132.09%23.74M
78.06%-10.59M
114.47%3.52M
-177.89%-83.8M
Other composite income of parent company owners
-241.02%-28.76M
-19.77%66.05M
-44.06%12.17M
570.50%47.2M
469.12%20.4M
198.29%82.32M
129.51%21.75M
79.17%-10.03M
114.77%3.58M
-178.63%-83.75M
Other composite income of minority owners
-114.98%-266.58K
420.40%221.75K
-86.59%266.22K
134.16%190.56K
-87.39%-124K
-29.84%-69.21K
895.41%1.98M
-439.03%-557.85K
-43.34%-66.18K
46.00%-53.31K
Total composite income
83.66%252.44M
17.05%682.94M
1.87%431.57M
11.84%297.28M
-0.15%137.45M
49.40%583.48M
48.15%423.65M
6.82%265.8M
8.54%137.65M
-13.80%390.55M
Total composite income of parent company owners
77.43%245.55M
16.86%671.6M
1.27%426.42M
10.91%296.07M
0.40%138.39M
56.91%574.73M
60.06%421.08M
17.43%266.94M
26.51%137.84M
-9.00%366.29M
Total composite income of minority owners
831.51%6.9M
29.60%11.34M
100.65%5.15M
206.92%1.22M
-397.85%-942.84K
-63.94%8.75M
-88.79%2.56M
-105.29%-1.14M
-101.06%-189.38K
-52.04%24.27M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 16.49%5.97B9.33%23.36B7.18%17.13B8.31%10.89B-7.50%5.12B14.69%21.37B21.95%15.98B16.00%10.05B29.12%5.54B39.14%18.63B
Operating revenue 16.49%5.97B9.33%23.36B7.18%17.13B8.31%10.89B-7.50%5.12B14.69%21.37B21.95%15.98B16.00%10.05B29.12%5.54B39.14%18.63B
Other operating revenue ----41.41%394.11M----58.50%250.64M-----61.69%278.7M-----36.27%158.13M----85.52%727.43M
Total operating cost 16.50%5.87B8.99%22.84B7.30%16.75B8.15%10.64B-7.03%5.04B14.44%20.96B21.41%15.61B16.69%9.84B30.00%5.42B41.02%18.31B
Operating cost 16.70%5.39B8.15%20.92B6.03%15.34B6.93%9.79B-9.18%4.62B14.49%19.34B21.78%14.47B17.11%9.15B30.67%5.09B41.17%16.89B
Operating tax surcharges -29.73%17M14.34%83.82M24.09%65.13M23.01%44.55M17.05%24.19M-27.93%73.31M-25.39%52.48M-15.83%36.21M-1.73%20.67M21.18%101.71M
Operating expense 16.20%79.08M36.06%325.11M34.34%228.8M55.18%152.33M35.44%68.05M20.27%238.95M34.00%170.32M16.18%98.16M21.29%50.24M23.78%198.67M
Administration expense 1.31%130.63M16.03%559.03M20.57%403.23M28.76%264.43M55.21%128.94M44.68%481.79M32.49%334.44M29.06%205.37M5.47%83.07M28.30%332.99M
Financial expense 47.83%75.08M32.38%212.28M34.57%162.17M-12.64%66.89M-15.28%50.79M-32.20%160.36M-31.36%120.51M-31.64%76.56M30.61%59.95M32.73%236.52M
-Interest expense (Financial expense) 11.18%78.86M9.47%303.39M6.38%217.31M12.28%149.09M14.00%70.92M37.79%277.15M42.51%204.27M37.82%132.79M53.78%62.21M27.20%201.14M
-Interest Income (Financial expense) 5.23%-6.86M-13.67%-26.39M-11.76%-17.71M-58.99%-15.15M-99.19%-7.24M-115.22%-23.21M-94.66%-15.85M-88.19%-9.53M-7.95%-3.63M12.44%-10.79M
Research and development 20.26%178.29M12.32%744.48M18.39%548.94M20.70%329.01M22.91%148.25M20.17%662.81M32.14%463.67M24.17%272.6M33.69%120.62M62.93%551.55M
Credit Impairment Loss 1,369.19%165.25M0.79%-26.74M-43.83%-54.84M-133.01%-38.13M42.29%-13.02M48.27%-26.96M-228.74%-38.13M-510.78%-16.37M-2,580.20%-22.56M-137.04%-52.12M
Asset Impairment Loss 65.14%-819.15K54.28%-5.72M-380.12%-4.72M-73.09%1.62M-147.58%-2.35M37.78%-12.5M165.16%1.69M382.58%6.02M8,290.62%4.94M-18.37%-20.09M
Other net revenue 355.70%239.04M49.88%187.4M46.03%105.16M-47.48%50.28M39.68%52.46M-45.86%125.03M-62.30%72.01M-25.94%95.72M-40.00%37.56M35.55%230.93M
Fair value change income 1.09%-4.69M-188.05%-9.41M-26.99%-17M-305.04%-19.17M-193.02%-4.74M239.93%10.69M-85.81%-13.39M3,149.03%9.35M-135.53%-1.62M-221.04%-7.64M
Invest income -107.53%-1.38M106.04%1.87M372.46%4.55M1,111.87%13.84M587.16%18.33M-188.16%-31.02M-105.45%-1.67M-94.34%1.14M27.22%2.67M75.63%35.18M
-Including: Investment income associates -42.64%-602.03K-301.96%-2.15M-111.36%-1.49M51.60%-1.22M47.15%-422.05K69.46%-534.32K63.17%-704.37K-44.84%-2.53M-0.64%-798.52K-1,737.03%-1.75M
Asset deal income 62.09%-41.91K-1,776.76%-1.45M-244.82%-651.11K-834.42%-554.76K66.92%-110.56K103.03%86.61K85.22%-188.82K108.12%75.54K-448.15%-334.21K-183.60%-2.86M
Other revenue 48.52%80.72M23.89%228.85M43.75%177.82M-2.96%92.67M-0.21%54.35M-33.66%184.73M-32.41%123.7M-17.03%95.5M-4.01%54.46M51.35%278.46M
Operating profit 147.03%335.5M31.90%712.29M9.31%486.89M-4.13%292.59M-12.35%135.81M-2.11%540.04M1.18%445.42M-15.31%305.18M-14.73%154.96M-4.22%551.7M
Add:Non operating Income 427.97%833.06K-35.13%2.13M10.80%2.35M4.36%934.97K-72.33%157.79K0.72%3.28M36.69%2.12M74.70%895.91K-1.52%570.19K22.57%3.25M
Less:Non operating expense 12.58%572.76K-36.98%3.98M-40.66%2.31M87.04%1.43M51.83%508.77K79.72%6.32M65.52%3.9M-32.77%765.39K-51.48%335.08K-4.32%3.52M
Total profit 147.86%335.76M32.30%710.44M9.76%486.92M-4.33%292.09M-12.71%135.46M-2.62%537M0.97%443.64M-15.13%305.31M-14.55%155.19M-4.10%551.44M
Less:Income tax cost 196.88%54.29M162.11%93.76M55.02%67.79M45.93%42.19M-13.17%18.29M-53.59%35.77M-44.98%43.73M-53.83%28.91M-30.91%21.06M-15.97%77.08M
Net profit 140.21%281.47M23.03%616.67M4.81%419.13M-9.59%249.9M-12.64%117.18M5.66%501.23M11.11%399.91M-6.97%276.39M-11.25%134.13M-1.84%474.36M
Net profit from continuing operation 140.21%281.47M23.03%616.67M4.81%419.13M-9.59%249.9M-12.64%117.18M5.66%501.23M11.11%399.91M-6.97%276.39M-11.25%134.13M-1.84%474.36M
Less:Minority Profit 974.85%7.16M26.07%11.12M741.35%4.88M276.77%1.03M-564.60%-818.84K-63.73%8.82M-97.49%580.08K-102.69%-581.12K-100.69%-123.21K-52.03%24.32M
Net profit of parent company owners 132.47%274.31M22.98%605.55M3.74%414.25M-10.15%248.87M-12.11%118M9.41%492.41M18.57%399.33M0.54%276.97M0.77%134.26M4.04%450.04M
Earning per share
Basic earning per share 131.58%0.4421.25%0.973.08%0.67-11.11%0.4-13.64%0.196.67%0.814.04%0.65-4.26%0.45-4.35%0.220.00%0.75
Diluted earning per share 131.58%0.4421.52%0.963.13%0.66-11.11%0.4-13.64%0.195.33%0.7912.28%0.64-4.26%0.45-4.35%0.220.00%0.75
Other composite income -243.20%-29.03M-19.43%66.27M-47.62%12.43M547.52%47.39M476.30%20.27M198.15%82.25M132.09%23.74M78.06%-10.59M114.47%3.52M-177.89%-83.8M
Other composite income of parent company owners -241.02%-28.76M-19.77%66.05M-44.06%12.17M570.50%47.2M469.12%20.4M198.29%82.32M129.51%21.75M79.17%-10.03M114.77%3.58M-178.63%-83.75M
Other composite income of minority owners -114.98%-266.58K420.40%221.75K-86.59%266.22K134.16%190.56K-87.39%-124K-29.84%-69.21K895.41%1.98M-439.03%-557.85K-43.34%-66.18K46.00%-53.31K
Total composite income 83.66%252.44M17.05%682.94M1.87%431.57M11.84%297.28M-0.15%137.45M49.40%583.48M48.15%423.65M6.82%265.8M8.54%137.65M-13.80%390.55M
Total composite income of parent company owners 77.43%245.55M16.86%671.6M1.27%426.42M10.91%296.07M0.40%138.39M56.91%574.73M60.06%421.08M17.43%266.94M26.51%137.84M-9.00%366.29M
Total composite income of minority owners 831.51%6.9M29.60%11.34M100.65%5.15M206.92%1.22M-397.85%-942.84K-63.94%8.75M-88.79%2.56M-105.29%-1.14M-101.06%-189.38K-52.04%24.27M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Rong Shing Certified Public Accountants (Special General Partnership)------Rong Shing Certified Public Accountants (Special General Partnership)------Rong Shing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg